newsfilter
← Latest News
PR Newswire·

ChoiceOne Reports Second Quarter 2023 Results

SPARTA, Mich., July 26, 2023 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ((", ChoiceOne", , NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2023.

 Financial Highlights

  • ChoiceOne reported net income of $5,213,000 and $10,846,000 for the three and six months ended June 30, 2023, compared to $5,615,000 and $11,143,000 for the same periods in 2022.
  • Diluted earnings per share were $0.69 and $1.44 in the three and six months ended June 30, 2023, compared to $0.75 and $1.49 per share in the same periods in the prior year.
  • Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program loans ("PPP"), grew organically by $14.8 million or 4.9% on an annualized basis during the second quarter of 2023 and $145.8 million or 13.5% since June 30, 2022.  Loan interest income increased $3.5 million in the second quarter of 2023 compared to the same period in 2022, despite the second quarter of 2022 being aided by $283,000 in PPP fees.
  • Loans to other financial institutions increased to $38.8 million as of June 30, 2023, compared to $37.4 million as of June 30, 2022. Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations and the interest rate fluctuates with the national mortgage market. This balance is short term in nature with an average life of under 30 days.  Management believes the short-term structure and low credit risk of this asset is advantageous in the current rate environment.
  • Deposits, excluding brokered deposits, decreased by $103.5 million or 4.8% as of June 30, 2023 compared to June 30, 2022 and decreased $33.1 million or 1.6% compared to March 31, 2023.  The decrease in deposits since June 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates via money market securities or other investments.  Deposit outflows have stabilized in the second quarter of 2023 with monthly growth of deposits in May and June of 2023. In the last 12 months ended June 30, 2023, approximately $39 million or 38% of the trailing 12 month deposit runoff has been transferred from bank deposits to the ChoiceOne Wealth department.

"Our excellent asset quality, core loan growth and strong pipeline of commercial and residential construction and development loans is due to the success of our experienced lending team.  With increased competition for deposits, managing costs and liquidity is a key focus of our management team. We are being proactive with our customers to retain and grow core deposits and thoughtful with our wholesale funding strategy. The yield on our earning assets will continue to improve as our assets reprice over time which will help offset recent increased funding costs.  Our team is engaging with customers and proving that our value is more than an interest rate." said Kelly Potes, Chief Executive Officer.

ChoiceOne reported net income of $5,213,000 and $10,846,000 for the three and six months ended June 30, 2023, compared to $5,615,000 and $11,143,000 for the same periods in 2022. Diluted earnings per share were $0.69 and $1.44 in the three and six months ended June 30, 2023, compared to $0.75 and $1.49 per share in the same periods in the prior year.  The increase in deposit costs during the first half of 2023 has negatively impacted earnings, offset by higher interest income from higher interest rates on loans and organic loan growth. 

Total assets as of June 30, 2023, increased $73.8 million as compared to March 31, 2023.  The asset growth during the second quarter is due to an increase in cash of $21.6 million, an increase in core loans of $14.8 million or 4.9% annualized during the second quarter of 2023, and an increase in loans to other financial institutions of $38.8 million in second quarter of 2023.  Loans to other financial institutions is comprised of a warehouse line of credit to facilitate mortgage loan originations, and interest rates fluctuate with the national mortgage market. This balance is short term in nature with an average life of under 30 days.  Management believes the short-term structure and low credit risk of this asset is advantageous in the current rate environment. Asset growth from June 30, 2022 to June 30, 2023 of $123.5 million is due to an increase in cash of $36.5 million and an increase in core loans of $145.8 million or 13.5%.

Deposits, excluding brokered deposits, decreased by $103.5 million or 4.8% as of June 30, 2023 compared to June 30, 2022 and decreased $33.1 million or 1.6% compared to March 31, 2023.  The decrease in deposits since June 30, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates via money market securities or other investments.  Deposit outflows have stabilized in the second quarter of 2023 with monthly growth of deposits in May and June of 2023.  In the last 12 months ended June 30, 2023, approximately $39 million or 38% of the trailing 12-month deposit runoff has been transferred from bank deposits to the ChoiceOne Wealth department.  During the second quarter of 2023, ChoiceOne borrowed $160 million from the Federal Reserve's Bank Term Funding Program (BTFP).  This program provides a 1-year term at a fixed rate with the ability to prepay at any time without penalty.  Collateral pledged is U.S. Treasuries, agency debt and mortgage-backed securities valued at par.  The interest rate on the BTFP borrowings as of June 30, 2023 is 4.71% and fixed through May of 2024.  Management elected to use the BTFP over other funding options due to the favorable interest rate and terms offered.  When compared to an alternative borrowing at the FHLB at 5.56%, savings on a one-year time horizon is expected to be approximately $1.4 million dollars.

The cost of deposits has increased to 0.98% during the three months ended June 30, 2023, compared to 0.62% and 0.19% for the three months ended March 31, 2023 and June 30, 2022, respectively, due to rising short term interest rates and is expected to continue to increase as deposits reprice. ChoiceOne is actively managing these costs and expects rates paid on deposits to continue to lag the federal fund rate.  Uninsured deposits total $700.3 million or 34.4% of deposits at June 30, 2023.  Interest expense on borrowings for the three and six months ended June 30, 2023, increased $1.8 million and $2.5 million, respectively, compared to the same periods in the prior year, due to the decline in deposit balances and the increase in rates on borrowings.  As a result, total cost of funds increased to 1.29% in the second quarter of 2023 compared to 0.79% in the first quarter of 2023 and 0.25% in the second quarter of 2022. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the BTFP and FHLB advances to ensure ample liquidity to account for deposit fluctuations.  At June 30, 2023, total available borrowing capacity from all sources was $791.7 million. 

On June 30, 2023, ChoiceOne recorded a provision benefit of $250,000 largely due to the impact of improvements in the FOMC forecast for unemployment and GDP growth exceeding the provision required for loan growth.  The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.15% compared to 1.24% on March 31, 2023.  The liability for expected credit losses on unfunded loans and other commitments increased by $165,000 during the second quarter of 2023 due to growth in committed but unfunded loans.  Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.02% and nonperforming loans to total loans (excluding loans held for sale) of 0.15%.  As of June 30, 2023, the non owner occupied loans secured by office balance was $29.8 million or 2.4% of the core loan balance. Of this office CRE subset, $8.0 million or 27.0% is secured by medical facilities. The average office loan balance is under $1.0 million and all office loans were performing as of June 30, 2023. 

Shareholders' equity totaled $179.2 million as of June 30, 2023, up from $166.5 million as of June 30, 2022, primarily due to a decline in the after-tax net unrealized loss on securities available for sale.  ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities.  On June 30, 2023, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million and a fair value of $11.2 million. These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale.  ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.7% as of June 30, 2023, compared to 12.7% on June 30, 2022. 

Total noninterest income declined by $120,000 in the six months ended June 30, 2023, compared to the same period in the prior year.  This was largely due to a decline of $748,000 in gains on sales of loans for the six months ended June 30, 2023 compared to the same period in the prior year.  With the rapid rise in interest rates, refinancing activity has slowed and the rate environment for mortgage loans has become increasingly competitive.  This decline was offset by reduced losses on the sale of securities and a smaller decline in the change in market value of equity securities.  Equity investments include local community bank stocks and Community Reinvestment Act bond mutual funds.     

Total noninterest expense increased $721,000, or 2.7%, in the six months ended June 30, 2023 compared to the same period in 2022.  The increase in total noninterest expense was largely related to inflationary pressures on employee wages and benefits.  ChoiceOne continues to monitor expenses and looks to improve our efficiency through automation and use of digital tools. ChoiceOne launched an enhanced treasury services online platform for business clients during the first quarter of 2023. This new platform targets mid-sized businesses and municipalities who require enhanced reporting, security, and payment capabilities. Management believes that continuing to invest in our technology and people is the right way to maintain sustainable growth. 

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 36 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022.

 

Condensed Balance Sheets

(Unaudited)



(In thousands)



June 30, 2023





March 31, 2023





June 30, 2022



Cash and cash equivalents



$

76,810





$

55,189





$

40,296



Securities Held to Maturity





420,549







422,876







429,675



Securities Available for Sale





542,932







554,306







582,987



Loans held for sale





8,924







3,603







10,628



Loans to other financial institutions





38,838







-







37,422



Loans, net of allowance for loan losses





1,210,808







1,195,518







1,073,973



Premises and equipment





29,085







28,633







29,122



Cash surrender value of life insurance policies





44,510







44,241







43,774



Goodwill





59,946







59,946







59,946



Core deposit intangible





2,304







2,557







3,358



Other assets





49,020







43,017







49,024























Total Assets



$

2,483,726





$

2,409,886





$

2,360,205























Noninterest-bearing deposits



$

544,925





$

554,699





$

578,927



Interest-bearing deposits





1,490,093







1,513,429







1,559,577



Brokered deposits





51,370







37,773







-



Borrowings





160,000







85,000







7,000



Subordinated debentures





35,385







35,323







35,140



Other liabilities





22,713







14,950







13,101























Total Liabilities





2,304,486







2,241,174







2,193,745























Common stock and paid-in capital, no par value; shares authorized:

15,000,000; shares outstanding: 7,534,658 at June 30, 2023, 7,521,749 at

March 31, 2023, and 7,503,072 at June 30, 2022





172,880







172,564







171,804



Retained earnings





67,281







64,026







59,728



Accumulated other comprehensive income (loss), net





(60,921)







(67,878)







(65,072)



Shareholders' Equity





179,240







168,712







166,460























Total Liabilities and Shareholders' Equity



$

2,483,726





$

2,409,886





$

2,360,205



 

Condensed Statements of Income

(Unaudited)







Three Months Ended





Six Months Ended



(Dollars in thousands, except per share data)



June 30,





June 30,







2023





2022





2023



2022



Interest income























Loans, including fees



$

15,978





$

12,523





$

30,851



$

24,821



Securities:























Taxable





5,378







3,522







10,291





7,029



Tax exempt





1,389







1,559







2,824





3,214



Other





571







62







748





76



Total interest income





23,316







17,666







44,714





35,140



























Interest expense























Deposits





5,056







996







8,332





1,779



Advances from Federal Home Loan Bank





621







2







1,226





3



Other





1,548







379







2,053





748



Total interest expense





7,225







1,377







11,611





2,530



























Net interest income





16,091







16,289







33,103





32,610



Provision for credit losses on loans





(415)







-







(106)





-



Provision for credit losses on unfunded commitments





165







-







(119)





-



Net Provision for credit losses expense





(250)







-







(225)





-



Net interest income after provision





16,341







16,289







33,328





32,610



























Noninterest income























Customer service charges





2,271







2,353







4,538





4,542



Insurance and investment commissions





172







233







368





438



Gains on sales of loans





540







887







943





1,691



Net gains (losses) on sales of securities





-







(427)







-





(427)



Net gains on sales and write downs of other assets





133







1







136





172



Earnings on life insurance policies





269







254







532





534



Trust income





196







176







380





354



Change in market value of equity securities





(385)







(327)







(322)





(683)



Other





289







280







581





655



Total noninterest income





3,485







3,430







7,156





7,276



























Noninterest expense























Salaries and benefits





7,837







7,537







15,920





15,143



Occupancy and equipment





1,507







1,518







3,150





3,143



Data processing





1,681







1,578







3,363





3,322



Professional fees





619







559







1,240





1,069



Supplies and postage





197







166







388





357



Advertising and promotional





155







147







304





279



Intangible amortization





253







322







505





604



FDIC insurance





220







225







520





450



Other





1,104







1,105







2,178





2,480



Total noninterest expense





13,573







13,157







27,568





26,847



























Income before income tax





6,253







6,562







12,916





13,039



Income tax expense





1,040







947







2,070





1,896



























Net income



$

5,213





$

5,615





$

10,846



$

11,143



























Basic earnings per share



$

0.69





$

0.75





$

1.44



$

1.49



Diluted earnings per share



$

0.69





$

0.75





$

1.44



$

1.49



Dividends declared per share



$

0.26





$

0.25





$

0.52



$

0.50



 

Other Selected Financial Highlights

(Unaudited)







Quarterly



Earnings



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



(in thousands except per share data)































Net interest income



$

16,091





$

17,012





$

17,366





$

17,338





$

16,289



Net provision expense





(250)







25







150







100







-



Noninterest income





3,485







3,671







3,749







3,047







3,430



Noninterest expense





13,573







13,995







13,215







13,416







13,157



Net income before federal income tax expense





6,253







6,663







7,750







6,869







6,562



Income tax expense





1,040







1,030







1,066







1,056







947



Net income





5,213







5,633







6,684







5,813







5,615



Basic earnings per share





0.69







0.75







0.89







0.77







0.75



Diluted earnings per share





0.69







0.75







0.89







0.77







0.75



 

End of period balances



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



(in thousands)































Gross loans



$

1,273,152





$

1,214,186





$

1,194,616





$

1,141,319





$

1,129,439



Loans held for sale (1)





8,924







3,603







4,834







8,848







10,628



Loans to other financial institutions (2)





38,838







-







-







70







37,422



PPP loans (3)





-







-







-







-







1,758



Core loans (gross loans excluding 1, 2, and 3 above)





1,225,390







1,210,583







1,189,782







1,132,401







1,079,631



Allowance for loan losses





14,582







15,065







7,619







7,457







7,416



Securities available for sale





542,932







554,306







546,896







546,627







582,987



Securities held to maturity





420,549







422,876







425,906







428,205







429,675



Other interest-earning assets





41,032







30,999







15,447







21,744







9,532



Total earning assets (before allowance)





2,277,665







2,222,367







2,182,866







2,137,895







2,151,633



Total assets





2,483,726







2,409,886







2,385,915







2,363,529







2,360,205



Noninterest-bearing deposits





544,925







554,699







599,579







599,360







578,927



Interest-bearing deposits





1,490,093







1,513,429







1,518,424







1,557,294







1,559,577



Brokered deposits





51,370







37,773







-







-







-



Total deposits





2,086,388







2,105,901







2,118,003







2,156,654







2,138,504



Deposits excluding brokered





2,035,018







2,068,128







2,118,003







2,156,654







2,138,504



Total subordinated debt





35,385







35,323







35,262







35,201







35,140



Total borrowed funds





160,000







85,000







50,000







-







7,000



Other interest-bearing liabilities





11,985







-







-







-







-



Total interest-bearing liabilities





1,748,833







1,671,525







1,603,686







1,592,495







1,601,717



Shareholders' equity





179,240







168,712







168,874







156,657







166,460



 

Average Balances



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



(in thousands)































Loans



$

1,218,860





$

1,202,268





$

1,169,605





$

1,128,679





$

1,076,934



Securities





1,053,191







1,059,747







1,072,594







1,079,584







1,098,419



Other interest-earning assets





41,075







19,452







14,809







45,210







40,728



Total earning assets (before allowance)





2,313,126







2,281,467







2,257,008







2,253,473







2,216,081



Total assets





2,422,567







2,391,344







2,373,851







2,389,550







2,361,479



Noninterest-bearing deposits





534,106







566,628







605,318







593,793







578,943



Interest-bearing deposits





1,472,990







1,530,313







1,522,510







1,576,240







1,555,721



Brokered deposits





49,679







12,762







-







-







-



Total deposits





2,056,775







2,109,703







2,127,828







2,170,033







2,134,664



Total subordinated debt





35,352







35,290







35,230







35,168







35,095



Total borrowed funds





144,231







63,122







36,773







2,414







5,765



Other interest-bearing liabilities





3,763







-







-







-







-



Total interest-bearing liabilities





1,706,015







1,641,487







1,594,513







1,613,822







1,596,581



Shareholders' equity





171,912







167,952







160,284







164,758







177,085



 

Performance Ratios



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



Return on average assets





0.86

%





0.94

%





1.13

%





0.97

%





0.95

%

Return on average equity





12.13

%





13.42

%





16.68

%





14.11

%





12.68

%

Return on average tangible common equity





18.31

%





20.64

%





26.63

%





21.96

%





18.87

%

Net interest margin (fully tax-equivalent)





2.86

%





3.09

%





3.15

%





3.15

%





3.02

%

Efficiency ratio





65.92

%





65.40

%





60.15

%





61.06

%





61.43

%

Cost of funds





1.29

%





0.79

%





0.59

%





0.35

%





0.25

%

Cost of deposits





0.98

%





0.62

%





0.47

%





0.29

%





0.19

%

Cost of interest bearing liabilities





1.69

%





1.08

%





0.82

%





0.48

%





0.34

%

Shareholders' equity to total assets





7.22

%





7.00

%





7.08

%





6.63

%





7.05

%

Tangible common equity to tangible assets





4.83

%





4.52

%





4.57

%





4.07

%





4.49

%

Full-time equivalent employees





380







376







376







383







380



 

Capital Ratios ChoiceOne Financial Services Inc.



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



Total capital (to risk weighted assets)





13.2

%





13.5

%





13.8

%





13.7

%





13.8

%

Common equity Tier 1 capital (to risk weighted assets)





10.5

%





10.7

%





11.1

%





10.9

%





11.0

%

Tier 1 capital (to risk weighted assets)





10.8

%





11.0

%





11.4

%





11.2

%





11.3

%

Tier 1 capital (to average assets)





7.7

%





7.7

%





7.9

%





7.6

%





7.5

%

 

Capital Ratios ChoiceOne Bank



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



Total capital (to risk weighted assets)





12.7

%





13.0

%





13.0

%





12.8

%





12.7

%

Common equity Tier 1 capital (to risk weighted assets)





12.2

%





12.5

%





12.5

%





12.3

%





12.2

%

Tier 1 capital (to risk weighted assets)





12.2

%





12.5

%





12.5

%





12.3

%





12.2

%

Tier 1 capital (to average assets)





8.7

%





8.7

%





8.7

%





8.3

%





8.1

%

 

Asset Quality



2023 2nd

Qtr.





2023 1st

Qtr.





2022 4th

Qtr.





2022 3rd

Qtr.





2022 2nd

Qtr.



(in thousands)































Net loan charge-offs (recoveries)



$

67





$

28





$

(12)





$

59





$

185



Annualized net loan charge-offs (recoveries) to average loans





0.02

%





0.01

%





0.00

%





0.02

%





0.07

%

Allowance for loan losses



$

14,582





$

15,065





$

7,619





$

7,457





$

7,416



Unfunded commitment liability



$

3,156





$

2,991





$

-





$

-





$

-



Allowance to loans (excludes held for sale)





1.15

%





1.24

%





0.64

%





0.66

%





0.66

%

Non-Accruing loans



$

1,581





$

1,596





$

1,263





$

1,197





$

1,242



Nonperforming loans (includes OREO)



$

1,847





$

1,726





$

2,666





$

2,628





$

2,714



Nonperforming loans to total loans (excludes held for sale)





0.15

%





0.14

%





0.22

%





0.23

%





0.24

%

Nonperforming assets to total assets





0.07

%





0.07

%





0.11

%





0.11

%





0.11

%

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-reports-second-quarter-2023-results-301886691.html

SOURCE ChoiceOne Financial Services, Inc.