newsfilter
← Latest News
PR Newswire·

Umpqua Reports Second Quarter 2021 Results

PORTLAND, Ore., July 21, 2021 /PRNewswire/ --

$0.53



$116



17.33%



15.4%

Net earnings per diluted

common share



Net income ($ in millions)



Return on average tangible

common equity ("ROATCE")1



Total risk-based capital ratio

(estimated)

CEO Commentary

"Umpqua's strong results this past quarter demonstrate both the company's commitment to generating long-term value for shareholders and our optimism for growth in the markets we serve. I'm very pleased to see the success of our balanced growth efforts and unique Human Digital value proposition reflected in our record growth in non-PPP (Paycheck Protection Program) loans and increase in core bank revenue.  Our brand momentum within our markets continues to build and we look forward to robust customer and talent acquisition in the quarters to come."

–            Cort O'Haver, President and CEO of Umpqua Holdings Corporation

SECOND QUARTER HIGHLIGHTS





Net Interest

Income and

NIM

•   Net interest income increased by $8.3 million on a quarter to quarter basis primarily due to higher average loan balances and lower interest expense in the current period.

•   Net interest margin was 3.20%, up two basis points from the prior period due to higher average loan balances and lower interest expense.





Non-Interest

Income and Expense

•   Non-interest income decreased by $17.7 million due to lower net mortgage banking revenue of $20.6 million.

•   Non-interest expense increased by $1.8 million due to exit disposal costs of $4.7 million as a result of store consolidations and back-office lease exits.





Credit Quality

•   Net charge-offs decreased by eight basis points to 0.25% of average loans and leases (annualized).

•   A recapture of the provision for credit losses of $23.0 million was recorded in the period as economic conditions improve.

•   Non-performing assets to total assets decreased two basis points to 0.17% from 0.19%.





Capital

•   Estimated total risk-based capital ratio of 15.4% and estimated Tier 1 Risk Based Capital ratio of 12.4%.

•   Paid a quarterly cash dividend of $0.21 per common share on May 28, 2021 to shareholders of record as of May 18, 2021.





Notable items

•   $4.5 million gain on the sale of Umpqua Investments completed during the quarter.

•   $4.7 million in exit disposal costs related to store consolidations and back-office lease exits.

 

2Q21 KEY FINANCIAL DATA













PERFORMANCE METRICS

2Q21



1Q21



2Q20

Return on average assets

1.54%



1.49%



0.73%

Return on average tangible common equity

17.33%



16.43%



8.53%

Net interest margin

3.20%



3.18%



3.09%

Efficiency ratio - consolidated

58.96%



56.74%



55.40%

Loan to deposit ratio

84.67%



85.61%



91.25%













INCOME STATEMENT

($ in 000s, excl. per share data)

2Q21



1Q21



2Q20

Net interest income

$229,763



$221,431



$212,503

(Recapture) provision for credit losses

($22,996)



$—



$87,085

Non-interest income

$91,075



$108,800



$115,480

Non-interest expense

$189,400



$187,592



$181,910

Earnings per common share - diluted

$0.53



$0.49



$0.24

Dividends paid per share

$0.21



$0.21



$0.21













BALANCE SHEET

2Q21



1Q21



2Q20

Total assets

$30.3

B



$30.0

B



$29.6

B

Loans and leases

$22.1

B



$22.2

B



$22.7

B

Total deposits

$26.2

B



$25.9

B



$24.8

B

Tangible book value per share1

$12.49



$12.10



$11.44

Book value per common shares

$12.54



$12.16



$11.53

Segment Disclosures

Segment disclosures on pages 19, 20 and 21 of this press release provide additional detail on the Company's two operating segments: Core Banking and Mortgage Banking.

The Core Banking segment includes all lines of business, except Mortgage Banking, including wholesale, retail, wealth management, as well as the operations, technology, and administrative functions of the Bank and Holding Company.  The Mortgage Banking segment includes the revenue earned from the production and sale of residential real estate loans, the servicing income from our serviced loan portfolio, the quarterly changes to the mortgage servicing rights (MSR) asset, and the specific expenses that are related to mortgage banking activities including variable commission expenses.  Revenue and related expenses related to residential real estate loans held for investment are included in the Core Banking segment as portfolio loans are an anchor product for our consumer channels and are originated through a variety of channels throughout the Company.

Balance Sheet

Total consolidated assets were $30.3 billion as of June 30, 2021, compared to $30.0 billion as of March 31, 2021 and $29.6 billion as of June 30, 2020.  Including secured off-balance sheet lines of credit, total available liquidity was $15.6 billion as of June 30, 2021, representing 51% of total assets and 60% of total deposits.

Gross loans and leases were $22.1 billion as of June 30, 2021, a decrease of $17.1 million relative to March 31, 2021.  The net decrease in gross loans and leases is primarily due to an increase of non-PPP loans of $650.5 million or 3.2% offset by the expected decrease in PPP loan balances of $667.6 million due to processed forgiveness and payoffs. Commercial real estate balances increased $281.8 million and residential real estate balances increased $207.9 million during the quarter.  The decrease in commercial loan balances of $502.7 million includes the aforementioned decrease of PPP loan balances of $667.6 million.  Please refer to the additional loan tables in the Q2 2021 Earnings Presentation for select underwriting characteristics of the loan portfolio.

Total deposits were $26.2 billion as of June 30, 2021, an increase of $266.7 million or 1% from $25.9 billion as of March 31, 2021. This increase was primarily attributable to growth in interest bearing demand deposits of $221.6 million, growth in non-interest bearing demand deposits of $218.4 million and growth in savings balances of $112.3 million, partially offset by a decline in time deposits of $290.5 million.

Net Interest Income

Net interest income was $229.8 million for the second quarter of 2021, up $8.3 million from the prior quarter.  The increase was primarily driven by an increase of $3.7 million in interest income, as a result of higher average loan balances, and a decrease of $4.6 million in interest expense due to the decline in time deposits in the quarter compared to the prior period.

The Company's net interest margin was 3.20% for the second quarter of 2021, up two basis points from 3.18% for the first quarter of 2021 primarily driven by the decrease in interest expense due to the decline in deposit costs.

Credit Quality

The allowance for credit losses was $294.4 million, or 1.33% of loans and leases, as of June 30, 2021, which was down from $331.0 million, or 1.49% of loans and leases, as of March 31, 2021.  There was a recapture of provision for credit losses of $23.0 million as a result of improvement in economic forecasts used in the credit models.

Net charge-offs as a percentage of average loans and leases decreased by eight basis points to 0.25% of average loans and leases (annualized) as of June 30, 2021.  The decrease in net charge-offs for the quarter was primarily due to continued stable credit performance of the loan portfolio. As of June 30, 2021, non-performing assets were 0.17% of total assets, compared to 0.19% as of March 31, 2021 and 0.25% as of June 30, 2020.

Current Expected Credit Loss (CECL)

On January 1, 2020, we adopted Accounting Standards Update No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL").  In applying CECL, we use credit models that factor in economic forecasts to project life of loan performance.  At the beginning of the COVID-19 pandemic, economic forecasts projected significant, negative COVID-19 related impacts to the economy; therefore we recorded significant provisions for credit losses in the first and second quarters of 2020. As those future economic forecasts stabilized as well as incorporating loan mix changes, we recorded a recapture of $23.0 million of the allowance for credit losses in the current period.

Non-interest Income

Non-interest income was $91.1 million for the second quarter of 2021, down $17.7 million from the prior quarter driven primarily by a decrease in net mortgage banking revenue of $20.6 million.

Revenue from the origination and sale of residential mortgages was $41.4 million for the second quarter of 2021, a decrease of $21.1 million from the prior quarter. This decrease reflects a sequential quarter decrease of $382.5 million or 23.4% in for-sale mortgage origination volume and a decrease of 52 basis points in the mortgage banking gain on sale margin to 3.30% for the second quarter of 2021. Of the current quarter's mortgage production, 56% related to purchase activity, compared to 37% for the prior quarter and 34% for the same period of the prior year.

Non-interest Expense

Non-interest expense was $189.4 million for the second quarter of 2021, up $1.8 million from the prior quarter level. This increase was primarily due to an increase in exit and disposal costs of $3.5 million from the prior period due to store consolidations and back-office lease exits, an increase in consulting and professional fees of $1.1 million, offset by an increase in deferred origination costs of $1.7 million and a decrease in FDIC assessment costs of $1.0 million. 

Capital

As of June 30, 2021, the Company's tangible book value per common share2 increased to $12.49, compared to $12.10 in the prior quarter and $11.44 in the same period of the prior year. 

The Company's estimated total risk-based capital ratio was 15.4% and its estimated Tier 1 common to risk weightedassets ratio was 12.4% as of June 30, 2021. The Company remains above current "well-capitalized" regulatory minimums.  The regulatory capital ratios as of June 30, 2021 are estimates, pending completion and filing of the Company's regulatory reports.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  The Company believes that these non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this document are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Management believes tangible common equity and the tangible common equity ratio are useful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in assessing the capital of the Company and the ability to absorb potential losses. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSRs). Tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets.

The following table provides reconciliations of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(In thousands, except per share data)



Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020

Total shareholders' equity



$

2,766,316





$

2,681,869





$

2,704,577





$

2,610,244





$

2,538,339



Subtract:





















Goodwill



—





2,715





2,715





2,715





2,715



Other intangible assets, net



11,100





12,230





13,360





14,606





15,853



Tangible common shareholders' equity



$

2,755,216





$

2,666,924





$

2,688,502





$

2,592,923





$

2,519,771



Total assets



$

30,284,965





$

30,036,680





$

29,235,175





$

29,437,441





$

29,645,248



Subtract:





















Goodwill



—





2,715





2,715





2,715





2,715



Other intangible assets, net



11,100





12,230





13,360





14,606





15,853



Tangible assets



$

30,273,865





$

30,021,735





$

29,219,100





$

29,420,120





$

29,626,680



Common shares outstanding at period end



220,626





220,491





220,226





220,222





220,219

























Total shareholders' equity to total assets ratio



9.13

%



8.93

%



9.25

%



8.87

%



8.56

%

Tangible common equity ratio



9.10

%



8.88

%



9.20

%



8.81

%



8.51

%

Book value per common share



$

12.54





$

12.16





$

12.28





$

11.85





$

11.53



Tangible book value per common share



$

12.49





$

12.10





$

12.21





$

11.77





$

11.44



About Umpqua Holdings Corporation

Umpqua Holdings Corporation (NASDAQ:UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada.  Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit umpquabank.com.

Earnings Conference Call Information

The Company will host its second quarter 2021 earnings conference call on July 22, 2021, at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and discuss its second quarter 2021 financial results. There will be a live question-and-answer session following the presentation. To join the call, please dial (866) 440-7407 ten minutes prior to the start time and enter conference ID: 3759164.  A re-broadcast will be available approximately two hours after the call by dialing (855) 859-2056 and entering conference ID 3759164. The earnings conference call will also be available as an audio cast, which can be accessed on the Company's investor relations page at https://www.umpquabank.com/investor-relations/.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements.  Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "target," "projects," "outlook," "forecast," "will," "may," "could," "should," "can" and similar references to future periods. In this press release we make forward-looking statements about strategic and growth initiatives.  Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation: current and future economic and market conditions, including the effects of declines in housing and commercial real estate prices, high unemployment rates, and any slowdown in economic growth particularly in the western United States; the effect of the COVID-19 pandemic, including on our credit quality, deferral programs, and business operations, as well as its impact on general economic and financial market conditions; economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that exceeds current consensus estimates; our ability to effectively manage problem credits; our ability to successfully implement efficiency and operational excellence initiatives; our ability to successfully develop and market new products and technology; and changes in laws or regulations. We also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company's Board of Directors, and may be subject to regulatory approval or conditions.

Umpqua Holdings Corporation

Consolidated Statements of Operations

(Unaudited)



Quarter Ended



% Change

(In thousands, except per share data)

Jun 30,

2021



Mar 31,

2021



Dec 31,

2020



Sep 30,

2020



Jun 30,

2020



Seq.

Quarter



Year

over

Year

Interest income:



























Loans and leases

$

223,470





$

221,141





$

240,815





$

229,457





$

235,174





1

%



(5)

%

Interest and dividends on investments:



























Taxable

14,619





13,112





11,951





10,168





9,015





11

%



62

%

Exempt from federal income tax

1,487





1,534





1,523





1,490





1,520





(3)

%



(2)

%

Dividends

405





598





659





710





568





(32)

%



(29)

%

Temporary investments and interest bearing deposits

774





624





531





474





403





24

%



92

%

Total interest income

240,755





237,009





255,479





242,299





246,680





2

%



(2)

%

Interest expense:



























Deposits

7,016





10,678





14,567





19,121





26,222





(34)

%



(73)

%

Securities sold under agreement to repurchase and federal funds purchased

68





76





93





84





194





(11)

%



(65)

%

Borrowings

866





1,772





2,765





3,271





3,839





(51)

%



(77)

%

Junior subordinated debentures

3,042





3,052





3,147





3,249





3,922





0

%



(22)

%

Total interest expense

10,992





15,578





20,572





25,725





34,177





(29)

%



(68)

%

Net interest income

229,763





221,431





234,907





216,574





212,503





4

%



8

%

 (Recapture) provision for credit losses

(22,996)





—





29





(338)





87,085





nm





(126)

%

Non-interest income:



























Service charges on deposits

10,310





9,647





10,202





10,405





8,757





7

%



18

%

Card-based fees

10,274





7,374





7,754





7,118





5,901





39

%



74

%

Brokerage revenue

1,135





3,915





4,093





3,686





3,805





(71)

%



(70)

%

Residential mortgage banking revenue, net

44,443





65,033





79,028





90,377





83,877





(32)

%



(47)

%

Gain on sale of debt securities, net

—





4





—





—





323





(100)

%



(100)

%

Gain (loss) on equity securities, net

4





(706)





(173)





(112)





240





(101)

%



(98)

%

Gain on loan and lease sales, net

5,318





1,373





3,374





1,092





1,074





287

%



395

%

BOLI income

2,092





2,071





2,067





2,087





2,116





1

%



(1)

%

Other income

17,499





20,089





17,615





17,271





9,387





(13)

%



86

%

Total non-interest income

91,075





108,800





123,960





131,924





115,480





(16)

%



(21)

%

Non-interest expense:



























Salaries and employee benefits

121,573





124,134





132,460





120,337





116,676





(2)

%



4

%

Occupancy and equipment, net

34,657





34,635





41,758





36,720





36,171





0

%



(4)

%

Intangible amortization

1,130





1,130





1,246





1,247





1,246





0

%



(9)

%

FDIC assessments

1,607





2,599





3,014





2,989





3,971





(38)

%



(60)

%

Other expenses

30,433





25,094





32,834





28,914





23,846





21

%



28

%

Total non-interest expense

189,400





187,592





211,312





190,207





181,910





1

%



4

%

Income before provision for income taxes

154,434





142,639





147,526





158,629





58,988





8

%



162

%

Provision (benefit) for income taxes

38,291





34,902





(3,204)





33,758





6,062





10

%



532

%

Net income

$

116,143





$

107,737





$

150,730





$

124,871





$

52,926





8

%



119

%





























Weighted average basic shares outstanding

220,593





220,367





220,225





220,221





220,210





0

%



0

%

Weighted average diluted shares outstanding

221,022





220,891





220,663





220,418





220,320





0

%



0

%

Earnings per common share – basic

$

0.53





$

0.49





$

0.68





$

0.57





$

0.24





8

%



121

%

Earnings per common share – diluted

$

0.53





$

0.49





$

0.68





$

0.57





$

0.24





8

%



121

%





























nm = not meaningful



























 

Umpqua Holdings Corporation

Consolidated Statements of Operations

(Unaudited)





Six Months Ended



% Change

(In thousands, except per share data)



Jun 30, 2021



Jun 30, 2020



Year

 over      Year

Interest income:













Loans and leases



$

444,611





$

481,167





(8)

%

Interest and dividends on investments:













Taxable



27,731





25,620





8

%

Exempt from federal income tax



3,021





3,082





(2)

%

Dividends



1,003





1,246





(20)

%

Temporary investments and interest bearing deposits



1,398





3,734





(63)

%

Total interest income



477,764





514,849





(7)

%

Interest expense:













Deposits



17,694





66,512





(73)

%

Securities sold under agreement to repurchase and federal funds purchased



144





589





(76)

%

Borrowings



2,638





7,885





(67)

%

Junior subordinated debentures



6,094





8,825





(31)

%

Total interest expense



26,570





83,811





(68)

%

Net interest income



451,194





431,038





5

%

(Recapture) provision for credit losses



(22,996)





205,170





(111)

%

Non-interest income:













Service charges on deposits



19,957





20,230





(1)

%

Card-based fees



17,648





13,318







Brokerage revenue



5,050





7,820





(35)

%

Residential mortgage banking revenue, net



109,476





101,417





8

%

Gain on sale of debt securities, net



4





190





(98)

%

(Loss) gain on equity securities, net



(702)





1,054





(167)

%

Gain on loan and lease sales, net



6,691





2,241





199

%

BOLI income



4,163





4,245





(2)

%

Other income



37,588





5,610





570

%

Total non-interest income



199,875





156,125





28

%

Non-interest expense:













Salaries and employee benefits



245,707





226,450





9

%

Occupancy and equipment, net



69,292





73,172





(5)

%

Intangible amortization



2,260





2,493





(9)

%

FDIC assessments



4,206





6,513





(35)

%

Goodwill impairment



—





1,784,936





nm

Other expenses



55,527





51,004





9

%

Total non-interest expense



376,992





2,144,568





(82)

%

Income (loss) before provision for income taxes



297,073





(1,762,575)





(117)

%

Provision for income taxes



73,193





36,446





101

%

Net income (loss)



$

223,880





$

(1,799,021)





(112)

%















Weighted average basic shares outstanding



220,481





220,213





0

%

Weighted average diluted shares outstanding



220,928





220,213





0

%

Earnings (loss) per common share – basic



$

1.02





$

(8.17)





(112)

%

Earnings (loss) per common share – diluted



$

1.01





$

(8.17)





(112)

%















nm = not meaningful













 

Umpqua Holdings Corporation

Consolidated Balance Sheets

(Unaudited)























% Change

(In thousands, except per share data)

Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



Seq.

Quarter



Year

over

Year

Assets:



























Cash and due from banks

$

397,526





$

379,361





$

370,219





$

370,595





$

410,769





5

%



(3)

%

Interest bearing cash and temporary investments

2,688,285





2,861,820





2,202,962





1,849,132





1,853,505





(6)

%



45

%

Investment securities:



























Equity and other, at fair value

82,099





82,771





83,077





82,769





81,958





(1)

%



0

%

Available for sale, at fair value

3,473,950





3,167,825





2,932,558





2,898,700





2,865,690





10

%



21

%

Held to maturity, at amortized cost

2,876





2,954





3,034





3,088





3,143





(3)

%



(8)

%

Loans held for sale

429,052





376,481





766,225





683,960





605,399





14

%



(29)

%

Loans and leases

22,143,739





22,160,860





21,779,367





22,426,473





22,671,455





0

%



(2)

%

Allowance for credit losses on loans and leases

(279,887)





(311,283)





(328,401)





(345,049)





(356,745)





(10)

%



(22)

%

Net loans and leases

21,863,852





21,849,577





21,450,966





22,081,424





22,314,710





0

%



(2)

%

Restricted equity securities

15,247





22,057





41,666





50,062





54,062





(31)

%



(72)

%

Premises and equipment, net

172,546





176,571





178,050





185,104





192,041





(2)

%



(10)

%

Operating lease right-of-use assets

95,030





100,643





104,937





107,321





111,487





(6)

%



(15)

%

Goodwill

—





2,715





2,715





2,715





2,715





(100)

%



(100)

%

Other intangible assets, net

11,100





12,230





13,360





14,606





15,853





(9)

%



(30)

%

Residential mortgage servicing rights, at fair value

102,699





100,413





92,907





93,248





96,356





2

%



7

%

Bank owned life insurance

324,998





322,867





323,470





326,120





324,873





1

%



0

%

Deferred tax asset, net

—





10,905





—





—





—





(100)

%



nm



Other assets

625,705





567,490





669,029





688,597





712,687





10

%



(12)

%

Total assets

$

30,284,965





$

30,036,680





$

29,235,175





$

29,437,441





$

29,645,248





1

%



2

%

Liabilities:



























Deposits

$

26,153,553





$

25,886,833





$

24,622,201





$

24,669,783





$

24,844,378





1

%



5

%

Securities sold under agreements to repurchase

480,302





420,402





375,384





388,028





398,414





14

%



21

%

Borrowings

111,405





281,444





771,482





996,520





1,096,559





(60)

%



(90)

%

Junior subordinated debentures, at fair value

287,723





281,580





255,217





247,045





232,936





2

%



24

%

Junior subordinated debentures, at amortized cost

88,155





88,212





88,268





88,325





88,382





0

%



0

%

Operating lease liabilities

106,195





109,014





113,593





115,790





119,885





(3)

%



(11)

%

Deferred tax liability, net

2,497





—





5,441





13,239





21,439





nm



(88)

%

Other liabilities

288,819





287,326





299,012





308,467





304,916





1

%



(5)

%

Total liabilities

27,518,649





27,354,811





26,530,598





26,827,197





27,106,909





1

%



2

%

Shareholders' equity:



























Common stock

3,517,641





3,515,248





3,514,599





3,512,153





3,510,145





0

%



0

%

Accumulated deficit

(801,954)





(871,511)





(932,767)





(1,036,931)





(1,115,414)





(8)

%



(28)

%

Accumulated other comprehensive income

50,629





38,132





122,745





135,022





143,608





33

%



(65)

%

Total shareholders' equity

2,766,316





2,681,869





2,704,577





2,610,244





2,538,339





3

%



9

%

Total liabilities and shareholders' equity

$

30,284,965





$

30,036,680





$

29,235,175





$

29,437,441





$

29,645,248





1

%



2

%





























Common shares outstanding at period end

220,626





220,491





220,226





220,222





220,219





0

%



0

%

Book value per common share

$

12.54





$

12.16





$

12.28





$

11.85





$

11.53





3

%



9

%

Tangible book value per common share

$

12.49





$

12.10





$

12.21





$

11.77





$

11.44





3

%



9

%

Tangible equity - common

$

2,755,216





$

2,666,924





$

2,688,502





$

2,592,923





$

2,519,771





3

%



9

%

Tangible common equity to tangible assets

9.10

%



8.88

%



9.20

%



8.81

%



8.51

%



0.22



0.59

nm = not meaningful



























 

Umpqua Holdings Corporation

Loan and Lease Portfolio

(Unaudited)



Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



% Change

 (Dollars in thousands)

Amount



Amount



Amount



Amount



Amount



Seq.

Quarter



Year

over

Year

Loans and leases:



























Commercial real estate:



























Non-owner occupied term, net

$

3,580,386





$

3,455,773





$

3,505,802





$

3,533,776





$

3,589,484





4

%



0

%

Owner occupied term, net

2,398,326





2,358,169





2,333,945





2,411,098





2,459,954





2

%



(3)

%

Multifamily, net

3,553,704





3,421,320





3,349,196





3,389,034





3,466,829





4

%



3

%

Construction & development, net

857,866





876,297





828,478





757,462





662,703





(2)

%



29

%

Residential development, net

193,904





190,841





192,761





163,400





164,180





2

%



18

%

Commercial:



























Term, net (1)

3,748,269





4,350,763





4,024,467





4,246,229





4,265,092





(14)

%



(12)

%

Lines of credit & other, net

908,518





825,162





862,760





894,782





940,443





10

%



(3)

%

Leases & equipment finance, net

1,437,372





1,420,977





1,456,630





1,496,650





1,522,369





1

%



(6)

%

Residential:



























Mortgage, net

4,145,432





3,958,644





3,871,906





4,042,416





4,056,588





5

%



2

%

Home equity loans & lines, net

1,118,278





1,097,168





1,136,064





1,172,697





1,189,428





2

%



(6)

%

   Consumer & other, net

201,684





205,746





217,358





318,929





354,385





(2)

%



(43)

%

Total loans and leases, net of deferred fees and costs

$

22,143,739





$

22,160,860





$

21,779,367





$

22,426,473





$

22,671,455





0

%



(2)

%





























(1)    The Bank participates in the Payroll Protection Program to originate SBA loans designated to help businesses maintain their workforce and

cover other working capital needs during the COVID-19 pandemic. The Commercial Term loans in the table above include 14,000 PPP loans,

totaling $1.4 billion, net of deferred fees and costs as of June 30, 2021.





























Loan and leases mix:



























Commercial real estate:



























   Non-owner occupied term, net

16

%



15

%



16

%



16

%



16

%









   Owner occupied term, net

11

%



11

%



11

%



11

%



11

%









   Multifamily, net

16

%



15

%



15

%



15

%



15

%









Construction & development, net

4

%



4

%



4

%



3

%



3

%









Residential development, net

1

%



1

%



1

%



1

%



1

%









Commercial:



























Term, net

17

%



20

%



18

%



19

%



19

%









Lines of credit & other, net

4

%



4

%



4

%



4

%



4

%









Leases & equipment finance, net

6

%



6

%



7

%



7

%



7

%









Residential:



























Mortgage, net

19

%



18

%



18

%



18

%



18

%









Home equity loans & lines, net

5

%



5

%



5

%



5

%



5

%









   Consumer & other, net

1

%



1

%



1

%



1

%



1

%









Total

100

%



100

%



100

%



100

%



100

%









 

Umpqua Holdings Corporation

Deposits by Type/Core Deposits

(Unaudited)



Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



% Change

 (Dollars in thousands)

Amount



Amount



Amount



Amount



Amount



Seq.

Quarter



Year

over

Year

Deposits:



























Demand, non-interest bearing

$

10,718,921





$

10,500,482





$

9,632,773





$

9,475,244





$

9,172,210





2

%



17

%

Demand, interest bearing

3,466,251





3,244,624





3,051,487





2,931,990





2,813,722





7

%



23

%

Money market

7,559,621





7,554,798





7,173,920





7,160,838





7,262,777





0

%



4

%

Savings

2,221,524





2,109,211





1,912,752





1,848,639





1,730,051





5

%



28

%

Time

2,187,236





2,477,718





2,851,269





3,253,072





3,865,618





(12)

%



(43)

%

Total

$

26,153,553





$

25,886,833





$

24,622,201





$

24,669,783





$

24,844,378





1

%



5

%





























Total core deposits (1)

$

25,122,851





$

24,740,621





$

23,298,561





$

23,134,283





$

22,934,059





2

%



10

%





























Deposit mix:



























Demand, non-interest bearing

41

%



41

%



39

%



38

%



37

%









Demand, interest bearing

13

%



12

%



12

%



12

%



11

%









Money market

29

%



29

%



29

%



29

%



29

%









Savings

9

%



8

%



8

%



8

%



7

%









Time

8

%



10

%



12

%



13

%



16

%









Total

100

%



100

%



100

%



100

%



100

%





































Number of open accounts:



























Demand, non-interest bearing

424,626





422,792





420,050





423,658





423,456











Demand, interest bearing

71,411





72,156





72,811





73,812





74,813











Money market

58,289





58,409





58,609





59,083





59,445











Savings

161,902





161,432





160,192





162,234





161,710











Time

39,560





43,637





48,292





52,572





57,501











Total

755,788





758,426





759,954





771,359





776,925







































Average balance per account:



























Demand, non-interest bearing

$

25.2





$

24.8





$

22.9





$

22.4





$

21.7











Demand, interest bearing

48.5





45.0





41.9





39.7





37.6











Money market

129.7





129.3





122.4





121.2





122.2











Savings

13.7





13.1





11.9





11.4





10.7











Time

55.3





56.8





59.0





61.9





67.2











Total

$

34.6





$

34.1





$

32.4





$

32.0





$

32.0











(1)

Core deposits are defined as total deposits less time deposits greater than $250,000 and all brokered deposits.

 

Umpqua Holdings Corporation

Credit Quality – Non-performing Assets

 (Unaudited)





Quarter Ended



% Change

(Dollars in thousands)



Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



Seq.

Quarter



Year

over

Year

Non-performing assets:





























Loans and leases on non-accrual status



$

20,673





$

29,216





$

31,076





$

26,425





$

32,412





(29)

%



(36)

%

Loans and leases past due 90+ days and accruing (1)



29,144





25,612





36,361





50,269





39,818





14

%



(27)

%

Total non-performing loans and leases



49,817





54,828





67,437





76,694





72,230





(9)

%



(31)

%

Other real estate owned



181





1,405





1,810





2,369





2,578





(87)

%



(93)

%

Total non-performing assets



$

49,998





$

56,233





$

69,247





$

79,063





$

74,808





(11)

%



(33)

%































Performing restructured loans and leases



$

13,072





$

9,921





$

14,991





$

15,819





$

15,032





32

%



(13)

%

Loans and leases past due 31-89 days



$

30,646





$

51,120





$

72,047





$

66,155





$

40,583





(40)

%



(24)

%

Loans and leases past due 31-89 days to total loans and leases



0.14

%



0.23

%



0.33

%



0.29

%



0.18

%









Non-performing loans and leases to total loans and leases (1)



0.22

%



0.25

%



0.31

%



0.34

%



0.32

%









Non-performing assets to total assets(1)



0.17

%



0.19

%



0.24

%



0.27

%



0.25

%









(1)

Excludes certain mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $20.0 million and $2.6 million at September 30, 2020 and June 30, 2020, respectively. There were no non-performing mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so at June 30, 2021, March 31, 2021 and December 31, 2020.

 

Umpqua Holdings Corporation

Credit Quality – Allowance for Credit Losses

(Unaudited)





Quarter Ended



% Change

(Dollars in thousands)



Jun 30,

2021



Mar 31,

2021



Dec 31,

2020



Sep 30,

2020



Jun 30,

2020



Seq.

Quarter



Year

over

Year

Allowance for credit losses on loans and leases (ACLLL)





























Balance, beginning of period



$

311,283





$

328,401





$

345,049





$

356,745





$

291,420





(5)

%



7

%

Impact of adoption of CECL



—





—





—





—





—





nm





nm



Adjusted balance, beginning of period



311,283





328,401





345,049





356,745





291,420





(5)

%



7

%

(Recapture) provision for credit losses on loans and leases



(17,775)





526





3,104





1,785





81,484





(3,479)

%



(122)

%

Charge-offs



(17,079)





(20,915)





(23,942)





(16,646)





(19,453)





(18)

%



(12)

%

Recoveries



3,458





3,271





4,190





3,165





3,294





6

%



5

%

Net charge-offs



(13,621)





(17,644)





(19,752)





(13,481)





(16,159)





(23)

%



(16)

%

Balance, end of period



$

279,887





$

311,283





$

328,401





$

345,049





$

356,745





(10)

%



(22)

%

Reserve for unfunded commitments





























Balance, beginning of period



$

19,760





$

20,286





$

24,306





$

26,368





$

20,927





(3)

%



(6)

%

(Recapture) provision for credit losses on unfunded commitments



(5,221)





(526)





(4,020)





(2,062)





5,441





893

%



(196)

%

Balance, end of period



14,539





19,760





20,286





24,306





26,368





(26)

%



(45)

%

Total Allowance for credit losses (ACL)



$

294,426





$

331,043





$

348,687





$

369,355





$

383,113





(11)

%



(23)

%































Net charge-offs to average loans and leases (annualized)



0.25

%



0.33

%



0.35

%



0.24

%



0.29

%









Recoveries to gross charge-offs



20.25

%



15.64

%



17.50

%



19.01

%



16.93

%









ACLLL to loans and leases



1.26

%



1.40

%



1.51

%



1.54

%



1.57

%









ACL to loans and leases



1.33

%



1.49

%



1.60

%



1.65

%



1.69

%









nm = not meaningful





























 

Umpqua Holdings Corporation

Credit Quality – Allowance for Credit Losses

(Unaudited)





Six Months Ended



% Change

(Dollars in thousands)



Jun 30, 2021



Jun 30, 2020



Year over Year

Allowance for credit losses on loans and leases (ACLLL)













Balance, beginning of period



$

328,401





$

157,629





108

%

Impact of adoption of CECL



—





49,999





nm



Adjusted balance, beginning of period



328,401





207,628





58

%

(Recapture) provision for credit losses on loans and leases 



(17,249)





186,986





(109)

%

Charge-offs



(37,994)





(43,908)





(13)

%

Recoveries



6,729





6,039





11

%

Net charge-offs



(31,265)





(37,869)





(17)

%

Balance, end of period



$

279,887





$

356,745





(22)

%

Reserve for unfunded commitments













Balance, beginning of period



$

20,286





$

5,106





297

%

Impact of adoption of CECL



—





3,238





nm



Adjusted balance, beginning of period



20,286





8,344





143

%

(Recapture) provision for credit losses on unfunded commitments



(5,747)





18,024





(132)

%

Balance, end of period



14,539





26,368





(45)

%

Total Allowance for credit losses (ACL)



$

294,426





$

383,113





(23)

%















Net charge-offs to average loans and leases (annualized)



0.29

%



0.35

%





Recoveries to gross charge-offs



17.71

%



13.75

%





nm = not meaningful













 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)





Quarter Ended



% Change





Jun 30,

2021



Mar 31,

2021



Dec 31,

2020



Sep 30,

2020



Jun 30,

2020



Seq.

Quarter



Year

over

Year

Average Rates:





























Yield on loans held for sale



3.18

%



2.75

%



3.19

%



3.13

%



3.77

%



0.43





(0.59)



Yield on loans and leases



3.99

%



4.02

%



4.24

%



3.96

%



4.11

%



(0.03)





(0.12)



Yield on taxable investments



1.87

%



1.86

%



1.77

%



1.56

%



1.38

%



0.01





0.49



Yield on tax-exempt investments (1)



3.02

%



3.03

%



3.08

%



3.11

%



3.17

%



(0.01)





(0.15)



Yield on interest bearing cash and temporary investments



0.11

%



0.10

%



0.10

%



0.10

%



0.10

%



0.01





0.01



Total yield on earning assets (1)



3.35

%



3.41

%



3.64

%



3.45

%



3.59

%



(0.06)





(0.24)

































Cost of interest bearing deposits



0.18

%



0.29

%



0.38

%



0.49

%



0.67

%



(0.11)





(0.49)



Cost of securities sold under agreements





























to repurchase and fed funds purchased



0.06

%



0.08

%



0.09

%



0.09

%



0.21

%



(0.02)





(0.15)



Cost of borrowings



1.62

%



1.33

%



1.18

%



1.23

%



1.33

%



0.29





0.29



Cost of junior subordinated debentures



3.30

%



3.60

%



3.73

%



4.03

%



5.55

%



(0.30)





(2.25)



Total cost of interest bearing liabilities



0.27

%



0.38

%



0.49

%



0.59

%



0.78

%



(0.11)





(0.51)

































Net interest spread (1)



3.08

%



3.03

%



3.15

%



2.85

%



2.81

%



0.05





0.27



Net interest margin (1)



3.20

%



3.18

%



3.35

%



3.08

%



3.09

%



0.02





0.11

































Performance Ratios:





























Return on average assets



1.54

%



1.49

%



2.04

%



1.68

%



0.73

%



0.05





0.81



Return on average tangible assets



1.55

%



1.49

%



2.04

%



1.68

%



0.73

%



0.06





0.82



Return on average common equity



17.25

%



16.33

%



22.92

%



19.48

%



8.46

%



0.92





8.79



Return on average tangible common equity



17.33

%



16.43

%



23.07

%



19.62

%



8.53

%



0.90





8.80



Efficiency ratio – Consolidated



58.96

%



56.74

%



58.82

%



54.52

%



55.40

%



2.22





3.56



Efficiency ratio – Bank



58.31

%



55.51

%



57.77

%



53.41

%



54.17

%



2.80





4.14



(1) 

Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)





Six Months Ended



% Change





Jun 30, 2021



Jun 30, 2020



Year over Year

Average Rates:













Yield on loans held for sale



2.93

%



3.94

%



(1.01)



Yield on loans and leases



4.01

%



4.33

%



(0.32)



Yield on taxable investments



1.87

%



1.94

%



(0.07)



Yield on tax-exempt investments (1)



3.02

%



3.15

%



(0.13)



Yield on interest bearing cash and temporary investments



0.11

%



0.56

%



(0.45)



Total yield on earning assets (1)



3.38

%



3.88

%



(0.50)

















Cost of interest bearing deposits



0.23

%



0.85

%



(0.62)



Cost of securities sold under agreements













to repurchase and fed funds purchased



0.07

%



0.33

%



(0.26)



Cost of borrowings



1.41

%



1.53

%



(0.12)



Cost of junior subordinated debentures



3.44

%



5.49

%



(2.05)



Total cost of interest bearing liabilities



0.33

%



0.96

%



(0.63)

















Net interest spread (1)



3.05

%



2.92

%



0.13



Net interest margin (1)



3.19

%



3.25

%



(0.06)

















Performance Ratios:













Return on average assets



1.52

%



(12.49)

%



14.01



Return on average tangible assets



1.52

%



(12.89)

%



14.41



Return on average common equity



16.80

%



(106.99)

%



123.79



Return on average tangible common equity



16.89

%



(145.65)

%



162.54



Efficiency ratio – Consolidated



57.84

%



364.82

%



(306.98)



Efficiency ratio – Bank



56.88

%



363.13

%



(306.25)

















(1) 

Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings Corporation

Average Balances

(Unaudited)



Quarter Ended



% Change

(Dollars in thousands)

Jun 30,

2021



Mar 31,

2021



Dec 31,

2020



Sep 30,

2020



Jun 30,

2020



Seq.

Quarter



Year

over Year

Temporary investments and interest bearing cash

$

2,835,474





$

2,483,451





$

2,066,572





$

1,827,818





$

1,563,753





14

%



81

%

Investment securities, taxable

3,210,771





2,945,896





2,850,550





2,797,547





2,777,154





9

%



16

%

Investment securities, tax-exempt

247,282





252,741





245,997





237,165





235,934





(2)

%



5

%

Loans held for sale

468,960





703,557





696,688





669,646





577,773





(33)

%



(19)

%

Loans and leases

22,040,794





21,692,639





22,138,283





22,560,076





22,428,142





2

%



(2)

%

Total interest earning assets

28,803,281





28,078,284





27,998,090





28,092,252





27,582,756





3

%



4

%

Goodwill and other intangible assets, net

12,615





15,598





16,775





18,021





19,253





(19)

%



(34)

%

Total assets

30,156,017





29,392,490





29,396,311





29,533,871





29,066,775





3

%



4

%





























Non-interest bearing demand deposits

10,582,197





9,897,749





9,587,081





9,335,350





8,484,684





7

%



25

%

Interest bearing deposits

15,474,743





15,166,198





15,165,049





15,451,816





15,803,595





2

%



(2)

%

Total deposits

26,056,940





25,063,947





24,752,130





24,787,166





24,288,279





4

%



7

%

Interest bearing liabilities

16,500,106





16,444,694





16,822,808





17,205,775





17,625,888





0

%



(6)

%





























Shareholders' equity - common

2,700,010





2,674,871





2,615,676





2,549,703





2,514,754





1

%



7

%

Tangible common equity (1)

2,687,395





2,659,273





2,598,901





2,531,682





2,495,501





1

%



8

%



 

Umpqua Holdings Corporation

Average Balances

(Unaudited)





Six Months Ended

% Change

(Dollars in thousands)



Jun 30, 2021



Jun 30, 2020



Year over Year

Temporary investments and interest bearing cash



$

2,660,435





$

1,325,627





101

%

Investment securities, taxable



3,079,065





2,768,853





11

%

Investment securities, tax-exempt



249,996





238,505





5

%

Loans held for sale



585,611





492,577





19

%

Loans and leases



21,867,678





21,815,966





0

%

Total interest earning assets



28,442,785





26,641,528





7

%

Goodwill and other intangible assets, net



14,098





897,551





(98)

%

Total assets



29,776,362





28,956,388





3

%















Non-interest bearing demand deposits



10,241,863





7,687,002





33

%

Interest bearing deposits



15,321,323





15,749,751





(3)

%

Total deposits



25,563,186





23,436,753





9

%

Interest bearing liabilities



16,472,553





17,464,696





(6)

%















Shareholders' equity - common



2,687,510





3,381,417





(21)

%

Tangible common equity (1)



2,673,412





2,483,866





8

%















(1)

Average tangible common equity is a non-GAAP financial measure. Average tangible common equity is calculated as average common shareholders' equity less average goodwill and other intangible assets, net (excluding MSRs).

 

Umpqua Holdings Corporation

Average Rates and Balances

(Unaudited)



Quarter Ended



June 30, 2021



March 31, 2021



June 30, 2020

 (Dollars in thousands)

Average

Balance



Interest

Income

or

Expense



Average

Yields or

Rates



Average

Balance



Interest

Income

or

Expense



Average

Yields or

Rates



Average

Balance



Interest

Income

or

Expense



Average

Yields or

Rates

INTEREST-EARNING ASSETS:



































Loans held for sale

$

468,960





$

3,725





3.18

%



$

703,557





$

4,845





2.75

%



$

577,773





$

5,443





3.77

%

Loans and leases (1)

22,040,794





219,745





3.99

%



21,692,639





216,296





4.02

%



22,428,142





229,731





4.11

%

Taxable securities

3,210,771





15,024





1.87

%



2,945,896





13,710





1.86

%



2,777,154





9,583





1.38

%

Non-taxable securities (2)

247,282





1,864





3.02

%



252,741





1,915





3.03

%



235,934





1,868





3.17

%

Temporary investments and interest-bearing cash

2,835,474





774





0.11

%



2,483,451





624





0.10

%



1,563,753





403





0.10

%

Total interest-earning assets

28,803,281





$

241,132





3.35

%



28,078,284





$

237,390





3.41

%



27,582,756





$

247,028





3.59

%

Other assets

1,352,736













1,314,206













1,484,019











Total assets

$

30,156,017













$

29,392,490













$

29,066,775











INTEREST-BEARING LIABILITIES:



































Interest-bearing demand deposits

$

3,385,336





$

459





0.05

%



$

3,125,398





$

414





0.05

%



$

2,649,331





$

1,148





0.17

%

Money market deposits

7,614,474





1,533





0.08

%



7,360,512





1,491





0.08

%



7,275,041





4,037





0.22

%

Savings deposits

2,171,865





154





0.03

%



1,998,927





163





0.03

%



1,628,276





198





0.05

%

Time deposits

2,303,068





4,870





0.85

%



2,681,361





8,610





1.30

%



4,250,947





20,839





1.97

%

Total interest-bearing deposits

15,474,743





7,016





0.18

%



15,166,198





10,678





0.29

%



15,803,595





26,222





0.67

%

Repurchase agreements and federal funds purchased

440,881





68





0.06

%



395,946





76





0.08

%



375,098





194





0.21

%

Borrowings

214,670





866





1.62

%



539,077





1,772





1.33

%



1,163,065





3,839





1.33

%

Junior subordinated debentures

369,812





3,042





3.30

%



343,473





3,052





3.60

%



284,130





3,922





5.55

%

Total interest-bearing liabilities

16,500,106





$

10,992





0.27

%



16,444,694





$

15,578





0.38

%



17,625,888





$

34,177





0.78

%

Non-interest-bearing deposits

10,582,197













9,897,749













8,484,684











Other liabilities

373,704













375,176













441,449











Total liabilities

27,456,007













26,717,619













26,552,021











Common equity

2,700,010













2,674,871













2,514,754











Total liabilities and shareholders' equity

$

30,156,017













$

29,392,490













$

29,066,775











NET INTEREST INCOME





$

230,140













$

221,812













$

212,851







NET INTEREST SPREAD









3.08

%











3.03

%











2.81

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)









3.20

%











3.18

%











3.09

%

(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $377,000 for the three months ended June 30, 2021, as compared to $381,000 for March 31, 2021 and $348,000 for June 30, 2020. 

 

Umpqua Holdings Corporation

Average Rates and Balances

(Unaudited)

(dollars in thousands)

Six Months Ended



June 30, 2021



June 30, 2020



Average

Balance



Interest

Income or

Expense



Average

Yields or

Rates



Average

Balance



Interest

Income or

Expense



Average

Yields or

Rates

INTEREST-EARNING ASSETS:























Loans held for sale

$

585,611





$

8,570





2.93

%



$

492,577





$

9,707





3.94

%

Loans and leases (1)

21,867,678





436,041





4.01

%



21,815,966





471,460





4.33

%

Taxable securities

3,079,065





28,734





1.87

%



2,768,853





26,866





1.94

%

Non-taxable securities (2)

249,996





3,779





3.02

%



238,505





3,763





3.15

%

Temporary investments and interest-bearing cash

2,660,435





1,398





0.11

%



1,325,627





3,734





0.56

%

Total interest-earning assets

28,442,785





$

478,522





3.38

%



26,641,528





$

515,530





3.88

%

Other assets

1,333,577













2,314,860











Total assets

$

29,776,362













$

28,956,388











INTEREST-BEARING LIABILITIES:























Interest-bearing demand deposits

$

3,256,085





$

873





0.05

%



$

2,560,935





$

4,691





0.37

%

Money market deposits

7,488,195





3,024





0.08

%



7,191,796





15,796





0.44

%

Savings deposits

2,085,874





317





0.03

%



1,557,118





439





0.06

%

Time deposits

2,491,169





13,480





1.09

%



4,439,902





45,586





2.06

%

Total interest-bearing deposits

15,321,323





17,694





0.23

%



15,749,751





66,512





0.85

%

Repurchase agreements and federal funds purchased

418,538





144





0.07

%



356,550





589





0.33

%

Borrowings

375,977





2,638





1.41

%



1,035,553





7,885





1.53

%

Junior subordinated debentures

356,715





6,094





3.44

%



322,842





8,825





5.49

%

Total interest-bearing liabilities

16,472,553





$

26,570





0.33

%



17,464,696





$

83,811





0.96

%

Non-interest-bearing deposits

10,241,863













7,687,002











Other liabilities

374,436













423,273











Total liabilities

27,088,852













25,574,971











Common equity

2,687,510













3,381,417











Total liabilities and shareholders' equity

$

29,776,362













$

28,956,388











NET INTEREST INCOME





$

451,952













$

431,719







NET INTEREST SPREAD









3.05

%











2.92

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)









3.19

%











3.25

%

























(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $758,000 for the six months ended June 30, 2021, as compared to $681,000 for the same period in 2020. 

 

Umpqua Holdings Corporation

Segments

(Unaudited)

Core Banking

Quarter Ended



% Change

(in thousands)

Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



Seq.

Quarter



Year

over

Year

Net interest income

$

226,915





$

217,574





$

230,430





$

212,215





$

208,245





4

%



9

%

(Recapture) provision for credit losses

(22,996)





—





29





(338)





87,085





nm





(126)

%

Non-interest income





























Gain (loss) gain on sale of investment securities, net

4





(702)





(173)





(112)





563





(101)

%



(99)

%



(Loss) gain on swap derivatives, net

(4,481)





11,750





3,955





1,765





(823)





(138)

%



444

%



Non-interest income (excluding above items)

50,933





32,403





40,921





39,678





31,697





57

%



61

%



Total non-interest income

46,456





43,451





44,703





41,331





31,437





7

%



48

%

Non-interest expense





























Exit and disposal costs

4,728





1,200





725





792





548





294

%



763

%



Non-interest expense (excluding above items)

146,877





145,161





171,634





148,519





141,448





1

%



4

%



Allocated expenses, net (1)

970





(790)





(3,565)





(2,976)





(1,963)





(223)

%



(149)

%



Total non-interest expense

152,575





145,571





168,794





146,335





140,033





5

%



9

%

Income before income taxes

143,792





115,454





106,310





107,549





12,564





25

%



1,044

%

Provision (benefit) for income taxes

35,630





28,106





(13,508)





20,988





(5,544)





27

%



(743)

%

Net income

$

108,162





$

87,348





$

119,818





$

86,561





$

18,108





24

%



497

%































Effective Tax Rate

25

%



24

%



(13)

%



20

%



(44)

%









Efficiency Ratio

56

%



56

%



61

%



58

%



58

%







































Total assets

$

29,720,182





$

29,529,769





$

28,438,813





$

28,652,477





$

28,942,285





1

%



3

%

Loans held for sale

$

—





$

—





$

78,146





$

—





$

—





0

%



0

%

Total loans and leases

$

22,143,739





$

22,160,860





$

21,779,367





$

22,426,473





$

22,671,455





0

%



(2)

%

Total deposits

$

25,820,776





$

25,425,339





$

24,200,012





$

24,102,498





$

24,421,486





2

%



6

%





























Key Rates, end of period:



























10 year CMT

1.45

%



1.74

%



0.93

%



0.69

%



0.66

%









FHLMC 30 year fixed

2.98

%



3.18

%



2.67

%



2.88

%



3.13

%









nm = not meaningful



























(1) Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment.



Umpqua Holdings Corporation

Segments - Continued

(Unaudited)

Mortgage Banking

Quarter Ended



% Change

(in thousands)

Jun 30, 2021



Mar 31, 2021



Dec 31, 2020



Sep 30, 2020



Jun 30, 2020



Seq.

Quarter



Year

over

Year

Net interest income

$

2,848





$

3,857





$

4,477





$

4,359





$

4,258





(26)

%



(33)

%

Provision for credit losses

—





—





—





—





—





nm





nm



Non-interest income





























Residential mortgage banking revenue:





























Origination and sale

41,367





62,505





83,388





98,703





86,781





(34)

%



(52)

%



Servicing

9,120





9,087





9,497





8,796





8,533





0

%



7

%



Change in fair value of MSR asset:





























Changes due to collection/realization of expected cash flows over time

(4,366)





(4,545)





(4,431)





(4,878)





(5,042)





(4)

%



(13)

%



Changes due to valuation inputs or assumptions

(1,678)





(2,014)





(9,426)





(12,244)





(6,395)





(17)

%



(74)

%



Non-interest income (excluding above items)

176





316





229





216





166





(44)

%



6

%



Total non-interest income

44,619





65,349





79,257





90,593





84,043





(32)

%



(47)

%

Non-interest expense





























Non-interest expense

37,795





41,231





38,953





40,896





39,914





(8)

%



(5)

%



Allocated expenses, net (1)

(970)





790





3,565





2,976





1,963





(223)

%



(149)

%



Total non-interest expense

36,825





42,021





42,518





43,872





41,877





(12)

%



(12)

%

Income before income taxes

10,642





27,185





41,216





51,080





46,424





(61)

%



(77)

%

Provision for income taxes

2,661





6,796





10,304





12,770





11,606





(61)

%



(77)

%

Net income

$

7,981





$

20,389





$

30,912





$

38,310





$

34,818





(61)

%



(77)

%































Effective Tax Rate

25

%



25

%



25

%



25

%



25

%









Efficiency Ratio

78

%



61

%



51

%



46

%



47

%





































Total assets

$

564,783





$

506,911





$

796,362





$

784,964





$

702,963





11

%



(20)

%

Loans held for sale

$

429,052





$

376,481





$

688,079





$

683,960





$

605,399





14

%



(29)

%

Total deposits

$

332,777





$

461,494





$

422,189





$

567,285





$

422,892





(28)

%



(21)

%































LHFS Production Statistics:



























Closed loan volume for-sale

1,253,023





1,635,532





1,769,432





1,922,789





1,826,095





(23)

%



(31)

%

Gain on sale margin

3.30

%



3.82

%



4.71

%



5.13

%



4.75

%









Direct LHFS expense

$

25,459





$

31,151





$

33,210





$

35,678





$

34,057





(18)

%



(25)

%

Direct LHFS expenses as % of volume

2.03

%



1.90

%



1.88

%



1.86

%



1.87

%







































MSR Statistics:



























Residential mortgage loans serviced for others

12,897,032





13,030,467





13,026,720





12,964,361





12,746,125





(1)

%



1

%

MSR, net

102,699





100,413





92,907





93,248





96,356





2

%



7

%

MSR as % of serviced portfolio

0.80

%



0.77

%



0.71

%



0.72

%



0.76

%







































Key Rates, end of period:



























10 year CMT

1.45

%



1.74

%



0.93

%



0.69

%



0.66

%









FHLMC 30 year fixed

2.98

%



3.18

%



2.67

%



2.88

%



3.13

%









nm = not meaningful



























(1) 

Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment, partially offset by allocations from the Mortgage Banking segment to Core Banking for new portfolio loan originations and portfolio servicing costs.

 


Umpqua Holdings Corporation

Segments

(Unaudited)

(in thousands)

Core Banking



Mortgage Banking





Six Months Ended



% Change



Six Months Ended



% Change





Jun 30, 2021



Jun 30, 2020



Year over

Year



Jun 30, 2021



Jun 30, 2020



Year over

Year

Net interest income

$

444,489





$

424,351





4.75

%



$

6,705





$

6,687





0.27

%

Provision for credit losses

(22,996)





205,170





(111.21)

%



—





—





nm



Non-interest income

























Residential mortgage banking revenue:

























Origination and sale

—





—





nm



103,872





126,128





(17.65)

%



Servicing

—





—





nm



18,207





17,413





4.56

%



Change in fair value of MSR asset:

























Changes due to collection/realization of expected cash flows over time

—





—





nm



(8,911)





(10,371)





(14.08)

%



Changes due to valuation inputs or assumptions

—





—





nm



(3,692)





(31,753)





(88.37)

%



Gain (loss) on sale of investment securities, net

(698)





1,244





(156.11)

%



—





—





nm





Gain (loss) on swap derivatives, net

7,269





(15,129)





(148.05)

%



—





—





nm





Non-interest income (excluding above items)

83,336





68,285





22.04

%



492





308





59.74

%



Total non-interest income

89,907





54,400





65.27

%



109,968





101,725





8.10

%

Non-interest expense

























Goodwill Impairment

—





1,784,936





(100.00)

%



—





—





nm





Exit and disposal costs

5,928





1,072





452.99

%



—





—





nm





Non-interest expense (excluding above items)

292,038





289,344





0.93

%



79,026





69,216





14.17

%



Allocated expenses, net (1)

180





(5,016)





(103.59)

%



(180)





5,016





(103.59)

%



Total non-interest expense

298,146





2,070,336





(85.60)

%



78,846





74,232





6.22

%

Income (loss) before income taxes

259,246





(1,796,755)





(114.43)

%



37,827





34,180





10.67

%

Provision (benefit) for income taxes

63,736





27,901





128.44

%



9,457





8,545





10.67

%

Net income (loss)

$

195,510





$

(1,824,656)





(110.71)

%



$

28,370





$

25,635





10.67

%



























Effective Tax Rate

25

%



(2)

%







25

%



25

%





Efficiency Ratio

56

%



432

%







68

%



68

%































LHFS Production Statistics:























Closed loan volume for-sale













2,888,555





2,974,279







Gain on sale margin













3.60

%



4.24

%





Direct LHFS expense













$

56,610





$

58,102







Direct LHFS expenses as % of volume













1.96

%



1.95

%





nm = not meaningful























(1) 

Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment, partially offset by allocations from the Mortgage Banking segment to Core Banking for new portfolio loan originations and portfolio servicing costs.

1 "Non-GAAP" financial measure.  A reconciliation to the comparable GAAP measurement is provided on page 4.

2 "Non-GAAP" financial measure. A reconciliation to the comparable GAAP measurement is provided on page 4.

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/umpqua-reports-second-quarter-2021-results-301338888.html

SOURCE Umpqua Holdings Corporation