newsfilter
← Latest News
PR Newswire·

BANKFIRST CAPITAL CORPORATION Reports First Quarter 2022 Earnings of $4.5 Million

COLUMBUS, Miss., April 28, 2022 /PRNewswire/ -- BankFirst Capital Corporation (OTCQX:BFCC) ("BankFirst" or the "Company") reported quarterly net income of $4.5 million, or $0.85 per share, for the first quarter of 2022, compared to net income of $4.4 million, or $0.84 per share, for the fourth quarter of 2021, and an increase of 5% compared to net income of $4.3 million, or $0.81 per share, for the first quarter of 2021.

2022 First Quarter Highlights:

  • Net income totaled $4.5 million, or $0.85 per share, in the first quarter of 2022 compared to $4.3 million, or $0.81 per share, for the first quarter of 2021.
  • Total assets increased 14% to $2.02 billion at March 31, 2022 from $1.78 billion at March 31, 2021
  • Total deposits increased 14% to $1.79 billion at March 31, 2022 from $1.57 billion at March 31, 2021
  • The Company received a Financial Assistance Award of $701 thousand through the Community Development Financial Institution ("CDFI") Fund in the first quarter of 2022.

Recent Developments

  • As previously announced on December 21, 2021, the Company received notice from the U.S. Department of Treasury ("Treasury") indicating that it is eligible to participate in the Emergency Capital Investment Program ("ECIP"). The Company closed on its issuance of $175.0 million of senior perpetual noncumulative stock (the "Senior Preferred") to the Treasury pursuant to the ECIP on April 26, 2022.
  • After the close of business on December 31, 2021, the Company completed its acquisition of The Citizens Bank of Fayette, Fayette, Alabama ("Citizens"), through the merger of Citizens with and into the Company's wholly-owned banking subsidiary, BankFirst Financial Services (the "Bank"), with the Bank surviving the merger. After merging with Citizens, the Bank had total assets of approximately $2.0 billion, gross loans of approximately $1.2 billion and total deposits of approximately $1.7 billion.

CEO Commentary

Moak Griffin, President and Chief Executive Officer of the Company and the Bank, stated, "We are pleased to report another strong quarter of earnings and a positive beginning to fiscal year 2022. After the close of business on December 31, 2021, we closed on our most recent acquisition of The Citizens Bank of Fayette. We are pleased with the positive impact that the acquisition has had for BankFirst and our shareholders. Our outlook remains positive for the future with our recent completion of a $175.0 million investment from Treasury through the ECIP and an encouraging pipeline for loan growth in our expanded footprint, loan production offices, and our core markets. In addition, with the recent investment from Treasury, we will look to continue to our growth trends while maintaining higher capital ratios."

Financial Condition and Results of Operations

Total assets were $2.02 billion at March 31, 2022, compared to $1.82 billion at December 31, 2021 and $1.78 billion at March 31, 2021, an increase of 11% and 14%, respectively. The increase in total assets since December 31, 2021 was primarily due to organic loan and deposit growth, as well as the acquisition of Citizens after the close of business on December 31, 2021. Total loans outstanding, net of the allowance for loan losses, as of March 31, 2022 totaled $1.2 billion, compared to $1.19 billion as of December 31, 2021 and $1.12 billion as of March 31, 2021, an increase of 1% and 8%, respectively. Net loans outstanding, excluding Paycheck Protection Program ("PPP") loans, as of March 31, 2022 totaled $1.19 billion, compared to $1.16 billion as of December 31, 2021, an increase of 3%, and $1.03 billion as of March 31, 2021, an increase of 15%.

Non-interest-bearing deposits increased to $494.5 million as of March 31, 2022, compared to $473.6 million as of December 31, 2021, an increase of 4%, and $446.9 million as of March 31, 2021, an increase of 11%. Non-interest-bearing deposits represented 28% of total deposits as of March 31, 2022. Total deposits as of March 31, 2022 were $1.8 billion, compared to $1.6 billion as of December 31, 2021 and as of March 31, 2021, an increase of 13%. Cost of funds as of March 31, 2022 was 0.25% compared to 0.44% as of December 31, 2021, and 0.34% as of March 31, 2021.

The ratio of loans to deposits was 68% as of March 31, 2022 compared to 76% as of December 31, 2021, and 72% as of March 31, 2021. The ratio of loans, excluding PPP loans, to deposits was 67% as of March 31, 2022 compared to 73% as of December 31, 2021, and 66% as of March 31, 2021.

Net interest income was $15.3 million for the first quarter of 2022, a decrease of 1% compared to $15.5 million for the fourth quarter of 2021, and $12.7 million for the first quarter of 2021, an increase of 20%. Net interest margin decreased to 3.75% in the first quarter of 2022, compared to 3.99% in the fourth quarter of 2021, compared to 3.01% in the first quarter of 2021. Yield on earning assets decreased 42 basis points to 4.00% in the first quarter of 2022, compared to 4.42% during the fourth quarter of 2021, and compared to 3.77% during the first quarter of 2021.

Noninterest income was $5.1 million for the first quarter of 2022, compared to $4.8 million for the fourth quarter of 2021, an increase of 6%, and $6.0 million for the first quarter of 2021, a decrease of 16%. Mortgage banking revenue was $682 thousand in the first quarter of 2022, a decrease of $210 thousand from $892 thousand in the fourth quarter of 2021, or 24%, and a decrease of $1.1 million from $1.8 million in the first quarter of 2021, or 63%. During the third quarter of 2021, the Bank implemented a Mortgage Purchase Program to maintain mortgage loans in-house. During the first quarter of 2022, the Bank purchased $5.3 million of the $31.8 million secondary market mortgages originated to hold in-house, compared to $56.9 million secondary market loans originated during the first quarter of 2021, none of which were held in-house. Gross mortgage fees during the first quarter of 2022 were $811 thousand compared to $1.8 million during the first quarter of 2021. In the first quarter 2022, the Bank received a nonrecurring Financial Assistance Award of $701 thousand through the CDFI Fund, compared to a nonrecurring Financial Assistance Award of $888 thousand in the first quarter of 2021.

As of March 31, 2022, tangible book value per share was $20.30. According to OTCQX, there were 163 trades of the Company's shares of common stock during the first quarter of 2022 for a total of 29,687 shares and for a total price of $971,988. The closing price of the Company's common stock quoted on OTCQX on March 31, 2022 was $31.39 per share. Based on this closing share price, the Company's market capitalization was $167.2 million as of March 31, 2022.

Credit Quality

The Company recorded a provision for credit losses of $150 thousand during the first quarter of 2022 compared to $400 thousand for the fourth quarter of 2021, and $246 thousand for the first quarter of 2021. As of March 31, 2022, the allowance for loan losses was equal to 1.30% of gross loans and 1.32% of gross loans, excluding PPP loans. Net loan charge-offs in the first quarter of 2022 were $1 thousand compared to $1.4 million the fourth quarter 2021, and $95 thousand in the first quarter 2021. Non-performing assets to total assets were 0.72% for the first quarter of 2022, a decrease of 8 basis points compared to 0.80% for the fourth quarter of 2021 and an increase of 7 basis points compared to 0.65% for the first quarter of 2021. Annualized net charge-offs to average loans for the first quarter of 2022 were 0.01%, compared to 0.9% for the fourth quarter of 2021 and 0.01% for the first quarter of 2021. 

PPP Loans

The Bank participated in the PPP, a $943.0 billion low-interest business loan program funded by Treasury and administered by the SBA, which officially ended on May 31, 2021. The PPP provided U.S. government guarantees for lenders, as well as loan forgiveness incentives for borrowers that predominately utilize the loan proceeds to cover employee compensation-related business costs. The Bank participated in Rounds 1 and 2 of the PPP during 2020 and in Round 3 of the PPP in 2021 until its expiration on May 31, 2021. In 2020, during Rounds 1 and 2 of the PPP, the Bank originated 1,489 PPP loans totaling $115.6 million. Through March 31, 2022, the Bank has received loan forgiveness payments from the SBA totaling $115.4 million on PPP loans originated in Rounds 1 and 2 of the PPP. The Bank received approximately $4.4 million in fees (net of expenses) paid by the SBA on PPP loans originated in Rounds 1 and 2 of the PPP, from which we recognized $11 thousand as loan fee income during the first quarter of 2022, compared to $122 thousand as loan fee income for the fourth quarter of 2021, and compared to $665 thousand for the first quarter of 2021.

In 2021, during Round 3 of the PPP, the Bank originated an additional 1,382 PPP loans totaling $62.0 million. Through March 31, 2022, the Bank has received forgiveness payments from the SBA totaling $50.0 million on PPP loans originated in Round 3 of the PPP. The Bank received approximately $4.1 million in fees (net of expenses) paid by the SBA on PPP loans originated in Round 3 of the PPP, from which we recognized $1.6 million as loan fee income during the first quarter of 2022, $1.8 million as loan fee income during the fourth quarter of 2021 and no loan fee income was recognized during the first quarter of 2021.  

Lending

Since the beginning of the novel coronavirus (COVID-19) pandemic in early 2020, the Company regularly takes actions to identify and assess its COVID-19 related credit exposures by asset classes and borrower types. In addition, the Company implemented a loan modification program to assist both consumer and business borrowers that experienced or expect to experience financial hardships due to COVID-19 related challenges. As of March 31, 2022, 0.44% of the Bank's loan portfolio had active COVID-19-related modifications compared to 0.44% as of December 31, 2021 and 2.59% as of March 31, 2021.

Modified loans with deferred payments will continue to accrue interest during the deferral period unless otherwise classified as nonperforming. Consistent with federal bank regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals will continue to be reported as current loans throughout the agreed upon deferral periods. COVID-19 related loan modifications are also deemed to be insignificant borrower concessions, and therefore, such modified loans were not classified as troubled-debt restructured loans as of March 31, 2022.

Investments

During the first quarter of 2022, the Bank transferred securities, which it intends and has the ability to hold until maturity, with a fair value of $368 million on the date of transfer, from securities available for sale to securities held to maturity. The Bank transferred these securities to held to maturity to reduce the impact of price volatility on stockholders' equity due to recent increases in market interest rates. The securities included net pre-tax unrealized gains of $146 thousand at the date of transfer.

Merger & Acquisition Activity

As previously disclosed, BankFirst completed its acquisition of The Citizens Bank of Fayette, Fayette, Alabama, after the close of business on December 31, 2021.   Under the terms of the definitive agreement, the sole shareholder of Citizens was paid a fixed amount of cash merger consideration. The following table presents the impact on certain financial information for the Company (in thousands, except share data):



December 31, 2021



After Merger









Total assets

$                  1,818,954



$                  2,034,584

Gross loans

1,206,562



1,233,518

Goodwill and other intangible assets

38,549



47,670

Total deposits

1,581,067



1,769,367

Total stockholders' equity

156,798



156,798









Common shares outstanding

5,284,629



5,284,629

Tangible equity per share

$                         22.39



$                         20.65

Total equity per share

$                         29.67



$                         29.67

 

The results of operations of Citizens are included in BankFirst's consolidated results of operations beginning in the first quarter of 2022.

Emergency Capital Investment Program

As previously disclosed, the Company closed on the issuance of $175.0 million of the Senior Preferred to the Treasury pursuant to the ECIP on April 26, 2022. The ECIP investment from Treasury is intended to qualify as Tier 1 capital of the Company for regulatory capital purposes. The Senior Preferred issued to Treasury will pay non-cumulative dividends, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year beginning on the first dividend payment date after the two-year anniversary of the date of issuance. The dividend rate to be paid on the Senior Preferred will adjust annually based on certain measurements of the Company's extensions of credit to minority, rural, and urban low-income and underserved communities and low- and moderate-income borrowers. The Company is entitled to redeem the Senior Preferred on or after the fifth anniversary of the issuance of the Senior Preferred, subject to approval by the Board of Governors of the Federal Reserve System and in accordance with applicable regulatory capital regulations.

ABOUT BANKFIRST CAPITAL CORPORATION  

BankFirst Capital Corporation (OTCQX:BFCC) is a registered bank holding company based in Columbus, Mississippi with approximately $2.0 billion in total assets as of March 31, 2022. BankFirst Financial Services, the Company's wholly-owned banking subsidiary, was founded in 1888 and is locally owned, controlled, and operated. The Bank is headquartered in Macon, Mississippi, with additional branch offices in Columbus, Flowood, Hattiesburg, Jackson, Louin, Macon, Madison, Newton, Starkville, and West Point, Mississippi and Addison, Aliceville, Arley, Bear Creek, Carrollton, Curry, Double Springs, Fayette, Gordo, Haleyville, Northport, and Tuscaloosa, Alabama. The Bank also operates three loan production offices, one in each of Brookhaven, Mississippi, Oxford, Mississippi, and Biloxi, Mississippi. BankFirst offers a wide variety of services for businesses and consumers. The Bank also offers internet banking, no-fee ATM access, checking, CD, and money market accounts, merchant services, mortgage loans, remote deposit capture, and more. For more information, visit www.bankfirstfs.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This press release contains, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements regarding certain of the Company's goals and expectations with respect to future events that are subject to various risks and uncertainties, (ii) statements about the merger of Citizens with and into the Bank (the "acquisition"), and (iii) statements preceded by, followed by, or that include the words "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions. These statements are based upon the current belief and expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include, but are not limited to: the effects of the ongoing COVID-19 pandemic (including any current or future variant thereof), fluctuations in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, including as a result of the ongoing COVID-19 pandemic, our ability to recognize the expected benefits and synergies of the Citizens acquisition, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. These forward-looking statements are based on current information and/or management's good faith belief as to future events. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans or expectations contemplated by the Company will be achieved. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. The forward-looking statements are made as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

AVAILABLE INFORMATION

The Company maintains an Internet web site at www.bankfirstfs.com/about-us/investors. The Company makes available, free of charge, on its web site the Company's annual reports, quarterly earnings reports, and other press releases. In addition, the OTC Markets Group maintains an Internet site that contains reports, proxy and information statements, and other information regarding the Company (at www.otcmarkets.com/stock/BFCC/overview).

The Company routinely posts important information for investors on its web site (under www.bankfirstfs.com and, more specifically, under the Investor Relations tab at www.bankfirstfs.com/about-us/investors/). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under the OTC Markets Group OTCQX Rules for U.S. Banks. Accordingly, investors should monitor the Company's web site, in addition to following the Company's press releases, OTC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this press release.

Member FDIC

BankFirst Capital Corporation

Unaudited Consolidated Balance Sheets

(In Thousands, Except Per Share Data)























March 31



December 31



September 30



June 30



March 31



2022



2021



2021



2021



2021

Assets



















Cash and due from banks

$                         53,199



$             36,623



$             39,808



$             43,997



$             33,046

Interest bearing bank balances

21,900



22,475



36,849



47,049



60,599

Federal funds sold

-



-



-



9,313



8,968

Securities available for sale at fair value

217,858



423,540



439,565



427,390



411,930

Securities held to maturity

371,354



-



-



-



-





















Loans

1,218,428



1,206,562



1,143,605



1,140,349



1,135,123

Allowance for loan losses

(15,868)



(15,719)



(16,358)



(16,526)



(16,647)

Loans, net of allowance for loan losses

1,202,560



1,190,843



1,127,247



1,123,823



1,118,476





















Premises and equipment

44,424



43,043



43,462



42,164



42,227

Interest receivable

8,637



7,932



8,108



8,366



8,574

Goodwill

43,684



34,564



34,564



34,564



34,564

Other intangible assets

3,999



3,895



4,055



4,214



4,375

Other

57,233



56,039



56,056



57,338



57,206





















Total assets

$                    2,024,848



$        1,818,954



$        1,789,714



$        1,798,218



$        1,779,965





















Liabilities and Stockholders' Equity



















Liabilities



















Noninterest bearing deposits

$                       494,496



$           473,617



$           467,409



$           462,436



$           446,921

Interest bearing deposits

1,292,855



1,107,449



1,098,729



1,115,992



1,120,748

Total deposits

1,787,351



1,581,066



1,566,138



1,578,428



1,567,669





















Notes payable

40,668



41,455



26,428



27,030



27,843

Subordinated debt

26,341



26,341



26,341



26,341



26,341

Interest payable

1,137



796



1,060



817



1,084

Other 

13,548



12,498



12,811



12,716



11,801

Total liabilities

1,869,045



1,662,156



1,632,778



1,645,332



1,634,738





















Stockholders' Equity



















Common stock

1,598



1,585



1,585



1,583



1,585

Additional paid-in capital

60,658



60,545



60,395



60,279



60,229

Retained earnings

99,705



95,228



94,398



89,083



84,798

Accumulated other comprehensive income

(6,158)



(560)



558



1,941



(1,385)

Total stockholders' equity

155,803



156,798



156,936



152,886



145,227





















Total liabilities and stockholders' equity

$                    2,024,848



$        1,818,954



$        1,789,714



$        1,798,218



$        1,779,965





















Common shares outstanding

5,325,542



5,284,629



5,284,800



5,278,771



5,282,164

Book value per share

$                           29.26



$               29.67



$               29.70



$               28.96



$               27.49

Tangible book value per share

$                           20.30



$               22.39



$               22.39



$               21.62



$               20.12





















Securitites held to maturity (fair value)

$                       348,992



$                      -



$                      -



$                      -



$                      -

 

BankFirst Capital Corporation

Unaudited Consolidated Statements of Income

(In Thousands, Except Per Share Data)



















For Three Months Ended







March 



December











2022



2021









Interest Income















Interest and fees on loans

$             14,532



$             15,467









Taxable securities

1,949



1,379









Tax-exempt securities

558



437









Federal funds sold 

28



5









Interest bearing bank balances

10



7









Total interest income

17,077



17,295

























Interest Expense















Deposits

1,133



1,043









Short-term borrowings

-



1









Federal Home Loan Bank advances

-



280









Other borrowings

609



469









Total interest expense

1,742



1,793

























Net Interest Income

15,335



15,502

























Provision for Loan Losses

150



400

























Net Interest Income After Provision for Loan Losses

15,185



15,102

























Noninterest Income















Service charges on deposit accounts

1,882



1,845









Mortgage income

682



892









Interchange income

987



1,112









Other

1,508



939









Total noninterest income

5,059



4,788

























Noninterest Expense















Salaries and employee benefits

7,869



7,391









Net occupancy expenses

817



766









Equipment and data processing expenses

1,378



376









Other

4,544



5,688









Total noninterest expense

14,608



14,221

























Income Before Income Taxes

5,636



5,669

























Provision for Income Taxes

1,159



1,243

























Net Income

$               4,477



$               4,426









































Basic/Diluted Earnings Per Common Share

$                 0.85



$                 0.84









 

BankFirst Capital Corporation

Unaudited Consolidated Statements of Income

(In Thousands, Except Per Share Data)























Quarter Ended



March 31



December 31



September 30



June 30



March 31



2022



2021



2021



2021



2021

Interest Income



















Interest and fees on loans

$             14,532



$             15,467



$             14,016



$             12,856



$             13,043

Taxable securities

1,949



1,379



1,302



1,270



1,195

Tax-exempt securities

558



437



435



442



444

Federal funds sold 

28



5



21



19



28

Interest bearing bank balances

10



7



11



11



11

Total interest income

17,077



17,295



15,785



14,598



14,721





















Interest Expense



















Deposits

1,133



1,043



1,089



1,189



1,454

Short-term borrowings

-



1



-



-



-

Federal Home Loan Bank advances

-



280



112



81



82

Other borrowings

609



469



440



438



438

Total interest expense

1,742



1,793



1,641



1,708



1,974





















Net Interest Income

15,335



15,502



14,144



12,890



12,747





















Provision for Loan Losses

150



400



322



144



246





















Net Interest Income After Provision for Loan Losses

15,185



15,102



13,822



12,746



12,501





















Noninterest Income



















Service charges on deposit accounts

1,882



1,845



1,473



1,658



1,547

Mortgage income

682



892



1,206



1,737



1,822

Interchange income

987



1,112



990



1,201



975

Net realized gain (loss)  on available-for-sale securities

-



-



-



-



13

Other

1,508



939



3,060



1,002



1,649

Total noninterest income

5,059



4,788



6,729



5,598



6,006





















Noninterest Expense



















Salaries and employee benefits

7,869



7,391



7,451



7,561



7,750

Net occupancy expenses

817



766



837



739



755

Equipment and data processing expenses

1,378



376



370



387



340

Other

4,544



5,688



4,903



4,606



4,382

Total noninterest expense

14,608



14,221



13,561



13,293



13,227





















Income Before Income Taxes

5,636



5,669



6,990



5,051



5,280





















Provision for Income Taxes

1,159



1,243



1,679



766



1,002





















Net Income

$               4,477



$               4,426



$               5,311



$               4,285



$               4,278









































Basic/Diluted Earnings Per Common Share

$                 0.85



$                 0.84



$                 1.01



$                 0.81



$                 0.81

 

BankFirst Capital Corporation

Unaudited Selected Other Financial Information

(In Thousands)























March 31



December 31



September 30



June 30



March 31



2022



2021



2021



2021



2021





















Asset Quality 







































Nonaccrual Loans

12,851



13,466



9,371



10,186



10,482

Restructured

1,932



1,315



1,315



1,361



409

OREO

1,545



952



973



1,208



1,207

90+ still accruing

136



141



91



-



10

Non-performing Assets

14,532



14,559



10,435



11,394



11,689

Allowance for loan loss to total loans

1.30%



1.30%



1.43%



1.45%



1.47%

Allowance for loan loss to non-performing assets

1.07%



1.13%



0.83%



0.89%



0.92%

Non-performing assets to total assets

0.72%



0.80%



0.58%



0.63%



0.66%

Non-performing assets to total loans and OREO

1.19%



1.21%



0.91%



1.00%



1.03%

Annualized net charge-offs to average loans

0.01%



0.09%



0.04%



0.02%



0.01%

Net charge-offs

1



104



490



265



95









































Capital Ratios 1







































CET1 Ratio

8.94%



9.62%



10.35%



9.89%



9.42%

CET1 Capital

115,352



119,928



118,804



112,985



108,749

Tier 1 Ratio

9.82%



10.53%



11.34%



10.89%



10.40%

Tier 1 Capital

126,693



131,269



130,145



124,326



120,090

Total Capital Ratio

12.21%



12.99%



13.90%



13.45%



12.95%

Total Capital

157,561



161,848



159,513



153,602



149,555

Risk Weighted Assets

1,290,190



1,246,064



1,147,454



1,142,059



1,155,036

Tier 1 leverage ratio

6.30%



7.45%



7.43%



7.06%



6.90%





















1. Since the Company has total consolidated assets of  less than $3 billion, the Company is not subject to regulatory capital requirements.

This information has been prepared for informational purposes and if the Company were subject to such regulatory requirements.



 

 

 

 

View original content:https://www.prnewswire.com/news-releases/bankfirst-capital-corporation-reports-first-quarter-2022-earnings-of-4-5-million-301534431.html

SOURCE BankFirst Capital Corporation