newsfilter
← Latest News
PR Newswire·

BANKFIRST CAPITAL CORPORATION Reports Fourth Quarter 2021 Earnings of $4.4 Million

COLUMBUS, Miss., Jan. 25, 2022 /PRNewswire/ -- BankFirst Capital Corporation (OTCQX:BFCC) ("BankFirst" or the "Company") reported quarterly net income of $4.4 million, or $0.84 per share, for the fourth quarter of 2021, compared to net income of $5.3 million, or $1.01 per share, for the third quarter of 2021, and an increase of 11% compared to net income of $3.9 million, or $0.76 per share, for the fourth quarter of 2020. The Company also reported net income of $18.3 million, or $3.47 per share, for the year ended December 31, 2021, an increase of 36% compared to net income of $13.5 million, or $2.76 per share, for the year ended December 31, 2020. 

2021 Fourth Quarter Highlights:

  • Net income totaled $4.4 million, or $0.84 per share, in the fourth quarter of 2021 compared to $3.9 million, or $0.76 per share, for the fourth quarter of 2020.
  • Earnings per share increased to $3.47 for the year ended December 31, 2021 compared to $2.76 for the year ended December 31, 2020, an increase of 26%.
  • On December 10, 2021, the Company paid a cash dividend of $0.68 per share to shareholders of record as of December 1, 2021.

Recent Developments

  • After the close of business on December 31, 2021, the Company completed its acquisition of The Citizens Bank of Fayette, Fayette, Alabama ("Citizens"), through the merger of Citizens with and into the Company's wholly-owned banking subsidiary, BankFirst Financial Services (the "Bank").  As of December 31, 2021, Citizens had total assets of $206.8 million, loans of $28.0 million, and deposits of $187.8 million.  After merging with Citizens, the Bank had total assets of approximately $2.0 billion, gross loans of approximately $1.2 billion and total deposits of approximately $1.7 billion.
  • As previously announced, the Company received notice from the U.S. Department of the Treasury ("Treasury") indicating that it is eligible to participate in the Emergency Capital Investment Program ("ECIP") and may receive an ECIP investment from Treasury in an amount up to $175.0 million.

CEO Commentary

Moak Griffin, President and Chief Executive Officer of the Company and the Bank, stated, "We are pleased to report another strong quarter of earnings and the end to a very positive 2021. Our outlook remains positive for the future with an allocation through the ECIP, our recently completed acquisition of Citizens, and an encouraging pipeline for loan growth in our loan production offices as well as in our core markets."

Financial Condition and Results of Operations

Total assets were $1.82 billion as of December 31, 2021, compared to $1.79 billion at September 30, 2021 and $1.73 billion at December 31, 2020, an increase of 2% and 5%, respectively. The increase in total assets from the prior year was primarily due to organic loan and deposit growth, supported by the Bank's participation in the Paycheck Protection Program ("PPP") created under the Coronavirus Aid, Relief, and Economic Security Act and administered by the U.S. Small Business Administration (the "SBA"). Total loans outstanding, net of the allowance for loan losses, as of December 31, 2021 totaled $1.19 billion, compared to $1.13 billion as of September 30, 2021 and December 31, 2020, respectively, an increase of 6%. Net loans outstanding, excluding PPP loans, as of December 31, 2021 totaled $1.16 billion, compared to $1.09 billion as of September 30, 2021, an increase of 7%, and $1.04 billion as of December 31, 2020, an increase of 11%.

Non-interest-bearing deposits increased to $474 million as of December 31, 2021, compared to $467 million as of September 30, 2021, an increase of 1%, and $432 million as of December 31, 2020, an increase of 10%. Non-interest-bearing deposits represented 30% of total deposits as of December 31, 2021. Total deposits as of December 31, 2021 were $1.6 billion, compared to $1.6 billion as of September 30, 2021, and $1.5 billion as of December 31, 2020, an increase of 4%. Cost of funds as of December 31, 2021 was 0.44% compared to 0.31% as of September 30, 2021, and 0.41% as of December 31, 2020. The increase in cost of funds in the fourth quarter of 2021 is primarily due to the increase in interest expense on Federal Home Loan Bank advances due to early prepayment costs.

The ratio of loans to deposits was 76% as of December 31, 2021 compared to 73% as of September 30, 2021, and 75% as of December 31, 2020. The ratio of loans, net of PPP loans, to deposits was 73% as of December 31, 2021 compared to 69% as of September 30, 2021, and 69% as of December 31, 2020.

Net interest income was $15.5 million for the fourth quarter of 2021, an increase of 10% compared to $14.1 million for the third quarter of 2021. Net interest margin increased to 3.99% in the fourth quarter of 2021, compared to 3.59% in the third quarter of 2021. Yield on earning assets increased 52 basis points to 4.40% in the fourth quarter of 2021, compared to 3.90% during the third quarter of 2021. The increase in yields is primarily due to increased forgiveness of PPP resulting in higher recognition of deferred fees through interest income.

Noninterest income was $4.8 million for the fourth quarter of 2021, compared to $6.7 million for the third quarter of 2021, a decrease of 29%, and $5.7 million for the fourth quarter of 2020, a decrease of 16%. Mortgage banking revenue decreased $314 thousand to $892 thousand in the fourth quarter of 2021 from $1.2 million in the third quarter of 2021, a decrease of 26%, and decreased $878 thousand from $1.7 million in the fourth quarter of 2020, a decrease of 50%. Also, in the third quarter 2021 the Bank received a Community Development Financial Institution Financial Assistance grant of $1.8 million, which is a non-recurring grant.

As of December 31, 2021, tangible book value per share was $22.39. According to OTCQX, there were 715 trades of the Company's shares of common stock during 2021 for a total of 188,828 shares and for a total price of $4,629,672. The closing price of the Company's common stock quoted on OTCQX on December 31, 2021 was $30.00 per share. Based on this closing share price, the Company's market capitalization was $158.54 million as of December 31, 2021.

Credit Quality

The Company recorded a provision for credit losses of $400,000 during the fourth quarter of 2021 compared to $322,000 for the third quarter of 2021, and $147,000 for the fourth quarter of 2020. As of December 31, 2021, the allowance for loan losses was equal to 1.30% of gross loans and 1.34% of gross loans, excluding PPP loans. Net loan charge-offs in the fourth quarter of 2021 were $1.04 million compared to $490,000 in the third quarter 2021, and $265,000 in the fourth quarter 2020. Non-performing assets to total assets were 0.80% for the fourth quarter of 2021, an increase of 22 basis points compared to 0.58% for the third quarter of 2021 and an increase of 16 basis points compared to 0.64% for the fourth quarter of 2020. Annualized net charge-offs to average loans for the fourth quarter of 2021 were 0.9%, compared to 0.04% for the third quarter of 2021 and 0.02% for the fourth quarter of 2020. 

PPP Loans

The Bank participated in the PPP, a $944 billion low-interest business loan program funded by Treasury and administered by the SBA, which officially ended on May 31, 2021. The PPP provided U.S. government guarantees for lenders, as well as loan forgiveness incentives for borrowers that predominately utilize the loan proceeds to cover employee compensation-related business costs. The Bank participated in Rounds 1 and 2 of the PPP during 2020 and in Round 3 of the PPP in 2021 until its expiration on May 31, 2021. In 2020, during Rounds 1 and 2 of the PPP, the Bank originated 1,489 PPP loans totaling $115.6 million. Through December 31, 2021, the Bank has received loan forgiveness payments from the SBA totaling $115 million on PPP loans originated in Rounds 1 and 2 of the PPP. The Bank received approximately $4.4 million in fees (net of expenses) paid by the SBA on PPP loans originated in Rounds 1 and 2 of the PPP, from which we recognized $122 thousand as loan fee income during the fourth quarter of 2021 and recognized $2.2 million as loan fee income for the year ended December 31, 2021, compared to $2.4 million for the year ended December 31, 2020. 

In 2021, during Round 3 of the PPP, the Bank originated an additional 1,382 PPP loans totaling $62 million. Through December 31, 2021, the Bank has received forgiveness payments from the SBA totaling $30.1 million on PPP loans originated in Round 3 of the PPP. The Bank received approximately $4 million in fees (net of expenses) paid by the SBA on PPP loans originated in Round 3 of the PPP, from which we recognized $1.8 million as loan fee income during the fourth quarter of 2021 and recognized $2.1 million for the year ended December 31, 2021.  

Lending

Since the beginning of the novel coronavirus (COVID-19) pandemic in early 2020, the Company regularly takes actions to identify and assess its COVID-19 related credit exposures by asset classes and borrower types. In addition, the Company implemented a loan modification program to assist both consumer and business borrowers that experienced or expect to experience financial hardships due to COVID-19 related challenges. As of December 31, 2021, 0.44% of the Bank's loan portfolio had active COVID-19-related modifications compared to 0.44% as of September 30, 2021 and 2.03% as of December 31, 2020.

Modified loans with deferred payments will continue to accrue interest during the deferral period unless otherwise classified as nonperforming. Consistent with bank regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals will continue to be reported as current loans throughout the agreed upon deferral periods. COVID-19 related loan modifications are also deemed to be insignificant borrower concessions, and therefore, such modified loans were not classified as troubled-debt restructured loans as of December 31, 2021.

The COVID-19 pandemic continued to impact our financial results, as well as demand for our services and products, during the fourth quarter of 2021 and potentially beyond. The short and long-term implications of the COVID-19 pandemic (and any current or future variants thereof), and related monetary and fiscal stimulus measures, on our future revenues, earnings results, allowance for credit losses, capital reserves and liquidity are unknown at present.

Merger & Acquisition Activity

As previously disclosed, BankFirst completed its acquisition of The Citizens Bank of Fayette, Fayette, Alabama, after the close of business on December 31, 2021.   Under the terms of the definitive agreement, the sole shareholder of Citizens was paid a fixed amount of cash merger consideration.  Although the Company has not finalized exact amounts of the purchase accounting adjustments, the following table presents the estimated impact on certain financial information for the Company (in thousands, except share data):



December 31, 2021



After Merger









Total assets

$                  1,818,954



$                  2,000,000

Gross loans

1,206,562



1,234,000

Goodwill and other intangible assets

38,549



44,800

Total deposits

1,581,067



1,700,000

Total stockholders' equity

156,798



156,798









Common shares outstanding

5,284,629



5,284,629

Tangible equity per share

$                         22.39



$                         21.19

Total equity per share

$                         29.67



$                         29.67









The results of operations of Citizens are not included in BankFirst's 2021 consolidated results of operations, but will be included beginning in the first quarter of 2022.

Emergency Capital Investment Program

As previously disclosed, BankFirst received a letter, dated December 14, 2021, from Treasury indicating that it is eligible to participate in the ECIP.  Upon the complete execution of ECIP investment and program documentation by BankFirst and Treasury, which has yet to be received from Treasury, BankFirst may receive an ECIP investment in an amount up to $175.0 million in exchange for the issuance by BankFirst of senior perpetual noncumulative preferred stock to Treasury on terms to be established by Treasury. 

BankFirst cannot provide any assurance or guarantee concerning whether it will ultimately participate in the ECIP, what the actual amount of ECIP investment, if any, from Treasury it will ultimately accept, what the actual terms, conditions and preferences of the senior perpetual noncumulative preferred stock to be issued to Treasury will be or whether such terms will be acceptable to BankFirst.

ABOUT BANKFIRST CAPITAL CORPORATION  

BankFirst Capital Corporation (OTCQX:BFCC) is a registered bank holding company based in Columbus, Mississippi with approximately $2.0 billion in total assets as of January 1, 2022. BankFirst Financial Services, the Company's wholly-owned banking subsidiary, was founded in 1888 that is locally owned, controlled, and operated. The Bank is headquartered in Macon, Mississippi, with additional branch offices in Columbus, Flowood, Hattiesburg, Jackson, Louin, Macon, Madison, Newton, Starkville, and West Point, Mississippi and Addison, Aliceville, Arley, Bear Creek, Carrollton, Curry, Double Springs, Fayette, Gordo, Haleyville, Northport, and Tuscaloosa, Alabama. The Bank also operates three loan production offices, one in each of Brookhaven, Mississippi, Oxford, Mississippi, and Biloxi, Mississippi. BankFirst offers a wide variety of services for businesses and consumers. The Bank also offers internet banking, no-fee ATM access, checking, CD, and money market accounts, merchant services, mortgage loans, remote deposit capture, and more. For more information, visit www.bankfirstfs.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This press release contains, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements regarding certain of the Company's goals and expectations with respect to future events that are subject to various risks and uncertainties, (ii) statements about the merger of Citizens with and into the Bank (the "acquisition"), and (iii) statements preceded by, followed by, or that include the words "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions. These statements are based upon the current belief and expectations of the Company's management team and are subject to significant risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control). Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include, but are not limited to: the effects of the ongoing COVID-19 pandemic (including any current or future variant thereof), fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, including as a result of the ongoing COVID-19 pandemic, our ability to  recognize the expected benefits and synergies of the Citizens acquisition, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. These forward-looking statements are based on current information and/or management's good faith belief as to future events. Although the Company believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release.  The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans or expectations contemplated by the Company will be achieved. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. The forward-looking statements are made as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.

AVAILABLE INFORMATION

The Company maintains an Internet web site at www.bankfirstfs.com/about-us/investors. The Company makes available, free of charge, on its web site the Company's annual reports, quarterly earnings reports, and other press releases. In addition, the OTC Markets Group maintains an Internet site that contains reports, proxy and information statements, and other information regarding the Company (at www.otcmarkets.com/stock/BFCC/overview).

The Company routinely posts important information for investors on its web site (under www.bankfirstfs.com and, more specifically, under the Investor Relations tab at www.bankfirstfs.com/about-us/investors/). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under the OTC Markets Group OTCQX Rules for U.S. Banks. Accordingly, investors should monitor the Company's web site, in addition to following the Company's press releases, OTC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company's web site is not incorporated by reference into, and is not a part of, this press release.

Member FDIC

BankFirst Capital Corporation

Unaudited Consolidated Balance Sheets

(In Thousands, Except Per Share Data)























December 31



September 30



June 30



March 31



December 31



2021



2021



2021



2021



2020

Assets



















Cash and due from banks

$                         36,623



$             39,808



$             43,997



$             33,046



$             37,208

Interest bearing bank balances

22,475



36,849



47,049



60,599



83,324

Federal funds sold

-



-



9,313



8,968



8,408

Available-for-sale securities

423,540



439,565



427,390



411,930



329,409





















Loans

1,206,562



1,143,605



1,140,349



1,135,123



1,142,624

Allowance for loan losses

(15,719)



(16,358)



(16,526)



(16,647)



(16,496)

Loans, net of allowance for loan losses

1,190,843



1,127,247



1,123,823



1,118,476



1,126,128





















Premises and equipment

43,043



43,462



42,164



42,227



42,414

Interest receivable

7,932



8,108



8,366



8,574



8,978

Goodwill

34,564



34,564



34,564



34,564



34,564

Other intangible assets

3,895



4,055



4,214



4,375



4,535

Other

56,039



56,056



57,338



57,206



54,387





















Total assets

$                    1,818,954



$        1,789,714



$        1,798,218



$        1,779,965



$        1,729,355





















Liabilities and Stockholders' Equity



















Liabilities



















Noninterest bearing deposits

$                       473,617



$           467,409



$           462,436



$           446,921



$           432,252

Interest bearing deposits

1,107,449



1,098,729



1,115,992



1,120,748



1,082,920

Total deposits

1,581,066



1,566,138



1,578,428



1,567,669



1,515,172





















Notes payable

41,455



26,428



27,030



27,843



28,605

Subordinated debt

26,341



26,341



26,341



26,341



26,341

Interest payable

796



1,060



817



1,084



1,123

Other 

12,498



12,811



12,716



11,801



11,162

Total liabilities

1,662,156



1,632,778



1,645,332



1,634,738



1,582,403





















Stockholders' Equity



















Common stock

1,585



1,585



1,583



1,585



1,581

Additional paid-in capital

60,545



60,395



60,279



60,229



60,113

Retained earnings

95,228



94,398



89,083



84,798



80,479

Accumulated other comprehensive income

(560)



558



1,941



(1,385)



4,779

Total stockholders' equity

156,798



156,936



152,886



145,227



146,952





















Total liabilities and stockholders' equity

$                    1,818,954



$        1,789,714



$        1,798,218



$        1,779,965



$        1,729,355





















Common shares outstanding

5,284,629



5,284,800



5,278,771



5,282,164



5,270,323

Book value per share

$                           29.67



$               29.70



$               28.96



$               27.49



$               27.88

Tangible book value per share

$                           22.39



$               22.39



$               21.62



$               20.12



$               20.46

 

 

BankFirst Capital Corporation

Unaudited Consolidated Statements of Income

(In Thousands, Except Per Share Data)



















For Three Months Ended



For the Twelve Months Ended



December



September



December



December



2021



2021



2021



2020

Interest Income















Interest and fees on loans

$             15,467



$             14,016



$                   55,382



$               52,788

Taxable securities

1,379



1,302



5,146



4,578

Tax-exempt securities

437



435



1,758



1,429

Federal funds sold 

5



21



73



290

Interest bearing bank balances

7



11



40



64

Total interest income

17,295



15,785



62,399



59,149

















Interest Expense















Deposits

1,043



1,089



4,775



7,670

Short-term borrowings

1



-



1



1

Federal Home Loan Bank advances

280



112



555



327

Other borrowings

469



440



1,785



1,827

Total interest expense

1,793



1,641



7,116



9,825

















Net Interest Income

15,502



14,144



55,283



49,324

















Provision for Loan Losses

400



322



1,112



8,117

















Net Interest Income After Provision for Loan Losses

15,102



13,822



54,171



41,207

















Noninterest Income















Service charges on deposit accounts

1,845



1,473



6,523



5,823

Mortgage income

892



1,206



5,657



6,362

Interchange income

1,112



990



4,278



3,495

Net realized gains (losses) on available-for-sale

securities

-



-



13



3,615

Other

939



3,060



6,650



3,844

Total noninterest income

4,788



6,729



23,121



23,139

















Noninterest Expense















Salaries and employee benefits

7,391



7,451



30,153



27,366

Net occupancy expenses

766



837



3,097



2,727

Equipment and data processing expenses

376



370



1,473



1,154

Other

5,688



4,903



19,579



16,953

Total noninterest expense

14,221



13,561



54,302



48,200

















Income Before Income Taxes

5,669



6,990



22,990



16,146

















Provision for Income Taxes

1,243



1,679



4,690



2,664

















Net Income

$               4,426



$               5,311



$                   18,300



$               13,482

































Basic/Diluted Earnings Per Common Share

$                 0.84



$                 1.01



$                       3.47



$                   2.76

 

 

BankFirst Capital Corporation

Unaudited Consolidated Statements of Income

(In Thousands, Except Per Share Data)























Quarter Ended



December 31



September 30



June 30



March 31



December 31



2021



2021



2021



2021



2020

Interest Income



















Interest and fees on loans

$             15,467



$             14,016



$             12,856



$             13,043



$             13,463

Taxable securities

1,379



1,302



1,270



1,195



1,062

Tax-exempt securities

437



435



442



444



447

Federal funds sold 

5



21



19



28



13

Interest bearing bank balances

7



11



11



11



15

Total interest income

17,295



15,785



14,598



14,721



15,000





















Interest Expense



















Deposits

1,043



1,089



1,189



1,454



1,542

Short-term borrowings

1



-



-



-



-

Federal Home Loan Bank advances

280



112



81



82



81

Other borrowings

469



440



438



438



443

Total interest expense

1,793



1,641



1,708



1,974



2,066





















Net Interest Income

15,502



14,144



12,890



12,747



12,934





















Provision for Loan Losses

400



322



144



246



147





















Net Interest Income After Provision for Loan Losses

15,102



13,822



12,746



12,501



12,787





















Noninterest Income



















Service charges on deposit accounts

1,845



1,473



1,658



1,547



1,622

Mortgage income

892



1,206



1,737



1,822



1,770

Interchange income

1,112



990



1,201



975



986

Net realized gain (loss)  on available-for-sale

securities

-



-



-



13



(1)

Other

939



3,060



1,002



1,649



1,351

Total noninterest income

4,788



6,729



5,598



6,006



5,728





















Noninterest Expense



















Salaries and employee benefits

7,391



7,451



7,561



7,750



7,668

Net occupancy expenses

766



837



739



755



761

Equipment and data processing expenses

376



370



387



340



343

Other

5,688



4,903



4,606



4,382



5,007

Total noninterest expense

14,221



13,561



13,293



13,227



13,779





















Income Before Income Taxes

5,669



6,990



5,051



5,280



4,736





















Provision for Income Taxes

1,243



1,679



766



1,002



749





















Net Income

$               4,426



$               5,311



$               4,285



$               4,278



$               3,987









































Basic/Diluted Earnings Per Common Share

$                 0.84



$                 1.01



$                 0.81



$                 0.81



$                 0.76

 

 

BankFirst Capital Corporation

Unaudited Risk Category of Loans by Type

(In Thousands)























 Grades 



 Watch 

 Substandard 

 Total 





 (1 - 5) 



(6)



(7)



 Loans 

December 31, 2021



































Secured by real estate

















Construction 



$      105,868



$               51



$          4,498



$      110,417

Farmland



69,988



830



129



70,947

Residential real estate



275,376



4,379



4,209



283,964

Commercial real estate



499,744



2,206



8,521



510,471

Consumer



18,761



218



222



19,201

Commercial and other



207,563



1,617



2,382



211,562























$   1,177,300



$          9,301



$        19,961



$   1,206,562









































 Grades 



 Watch 

 Substandard 

 Total 





 (1 - 5) 



(6)



(7)



 Loans 

September 30, 2021



































Secured by real estate

















Construction 



$        94,339



$               35



$          5,296



$        99,670

Farmland



66,612



841



284



67,737

Residential real estate



273,487



4,217



4,386



282,090

Commercial real estate



460,737



6,350



4,456



471,543

Consumer



19,500



253



229



19,982

Commercial and other



198,515



1,426



2,642



202,583























$   1,113,190



$        13,122



$        17,293



$   1,143,605

 

 

BankFirst Capital Corporation

Unaudited Past Due Loans

(In Thousands)































 Accruing Loans Past Due 







 Total 













 30 - 89 



 90 Days 



 Non- 

 Past Due and 

 Current 



 Total 





 Days 



 or More 



 accrual 

 Nonaccrual 

 Loans 



 Loans 



























December 31, 2021



















































Secured by real estate

























Construction



$                  323



$                      -



$               4,417



$               4,740



$           105,677



$           110,417

Farmland



7



-



64



71



70,876



70,947

Residential real estate



1,620



140



1,220



2,980



280,984



283,964

Commercial real estate



-



-



5,855



5,855



504,616



510,471

Consumer



110



-



89



199



19,002



19,201

Commercial and other



257



-



1,820



2,077



209,485



211,562































$               2,317



$                  140



$             13,465



$             15,922



$        1,190,640



$        1,206,562































 Accruing Loans Past Due 







 Total 













 30 - 89 



 90 Days 



 Non- 

 Past Due and 

 Current 



 Total 





 Days 



 or More 



 accrual 

 Nonaccrual 

 Loans 



 Loans 

September 30, 2021



















































Secured by real estate

























Construction



$                  258



$                      -



$               5,024



$               5,282



$             94,388



$             99,670

Farmland



194



-



68



262



67,475



67,737

Residential real estate



1,459



88



1,533



3,080



279,010



282,090

Commercial real estate



546



-



716



1,262



470,281



471,543

Consumer



74



-



81



155



19,827



19,982

Commercial and other



778



-



1,949



2,727



199,856



202,583































$               3,309



$                    88



$               9,371



$             12,768



$        1,130,837



$        1,143,605

 

 

BankFirst Capital Corporation

Unaudited Selected Other Financial Information

(In Thousands)























December 31



September 30



June 30



March 31



December 31



2021



2021



2021



2021



2020





















Asset Quality 







































Nonaccrual Loans

13,466



9,371



10,186



10,482



10,022

Restructured

1,315



1,315



1,361



409



2,950

OREO

952



973



1,208



1,207



1,343

90+ still accruing

141



91



-



10



30

Non-Performing Assets

14,559



10,435



11,394



11,689



11,365









































Capital Ratios







































CET1 Ratio

9.62%



10.35%



9.89%



9.42%



9.14%

CET1 Capital

119,928



118,804



112,985



108,749



103,074

Tier 1 Ratio

10.53%



11.34%



10.89%



10.40%



10.15%

Tier 1 Capital

131,269



130,145



124,326



120,090



114,415

Total Capital Ratio

12.99%



13.90%



13.45%



12.95%



12.73%

Total Capital

161,848



159,513



153,602



149,555



143,534

Risk Weighted Assets

1,246,064



1,147,454



1,142,059



1,155,036



1,127,122

Tier 1 leverage ratio

7.45%



7.43%



7.06%



6.90%



6.77%

 

 

View original content:https://www.prnewswire.com/news-releases/bankfirst-capital-corporation-reports-fourth-quarter-2021-earnings-of-4-4-million-301466538.html

SOURCE BankFirst Capital Corporation