newsfilter
← Latest News
PR Newswire·

FIRST RESOURCE BANCORP, INC. ANNOUNCES RECORD QUARTERLY RESULTS; SECOND QUARTER 2022 NET INCOME GREW 31% OVER THE PRIOR YEAR

EXTON, Pa., July 28, 2022 /PRNewswire/ -- First Resource Bancorp, Inc. (OTCQX:FRSB) announced financial results for the three months ended June 30, 2022.

Glenn B. Marshall, CEO, stated, "This year has had a very strong start with record quarterly results in the past two quarters. Strong Paycheck Protection Program (PPP) loan income in the prior year was fully replaced by organic loan income. It was a huge hurdle to grow year-to-date revenues in 2022 as compared to 2021 without that PPP income and our team not only met that goal, but they exceeded it." 

Highlights for the second quarter of 2022 included:

  • Net income of $1.4 million, exceeding the prior year second quarter by 31%
  • Total interest expense declined 19% over the prior year second quarter
  • Included in the list of 200 top-performing publicly traded banks with assets less than $2 billion published annually by American Banker, based on 2021 results
  • Named the Best Community Bank and Best Commercial Bank on the Main Line by readers of Main Line Today
  • Named a "Best Places to Work" company by the Philadelphia Business Journal
  • Successfully formed a bank holding company, First Resource Bancorp, Inc., to own First Resource Bank as a wholly owned subsidiary

President and Chief Financial Officer, Lauren C. Ranalli, stated, "The significant accomplishments the Bank experienced in the second quarter is a reflection of long-term planning that was carefully executed. The formation of First Resource Bancorp, Inc. had been a topic of discussion for many years and we are thrilled to have brought this plan to fruition as it greatly enhances our capital options in the future. This success was only amplified by learning that we were once again named a Best Places to Work company. We focus just as hard on providing an engaging, fun and inclusive work environment as we do on producing strong financial results. Knowing that our employees value our efforts means everything. We truly believe that happy employees translate into happy customers."

Net income for the quarter ended June 30, 2022 was $1.4 million, or $0.47 per common share, which compares to $1.3 million, or $0.45 per common share, for the previous quarter and $1.1 million, or $0.36 per common share, for the second quarter of the prior year. Annualized return on average assets ("ROAA") was 1.19% for the quarter ended June 30, 2022 compared to 0.94% for the quarter ended June 30, 2021. Annualized return on average equity ("ROAE") was 15.03% for the quarter ended June 30, 2022 compared to 12.85% for the quarter ended June 30, 2021.

Total interest income increased $215 thousand, or 5%, from $4.5 million for the first quarter of 2022 to $4.7 million for the second quarter of 2022. This increase was driven by a 3% organic growth in loans, excluding PPP loans, coupled with an increased rate environment, partially offset by lower fees recognized as interest income in association with PPP loan forgiveness during the second quarter of 2022 as compared to the prior quarter. The Bank recognized $160 thousand of PPP fees in the first quarter of 2022 and $8 thousand in the second quarter of 2022, which represents both the amortization of PPP fees for loans based on the original maturity schedule and the balance of PPP fees recognized when the loans were forgiven by the Small Business Administration. PPP fees have been fully recognized as of June 30, 2022.

Total interest income was $4.7 million for the three months ended June 30, 2021 and 2022. A nominal $2 thousand decrease in total interest income year-over year was the result a decrease in yield in loans due to a reduction of PPP fees recognized, offset by increased volume of loans and investments. Traditional loan growth year-over-year is 17% when excluding PPP loans for both periods. The Bank recognized $614 thousand in PPP fees in the three months ended June 30, 2021 as compared to $8 thousand in the three months ended June 30, 2022.

Total interest expense increased 1% when comparing the second quarter of 2022 to the first quarter of 2022. This increase was the result of a 4 basis point increase in rate on money market accounts, offset by reductions in the average balances of time deposits and FHLB borrowings, quarter over quarter.

Total interest expense decreased 19% from $678 thousand for the three months ended June 30, 2021 to $551 thousand for the three months ended June 30, 2022. The majority of this decreased expense was related to a 14 basis point decline in the cost as well as a lower volume of time deposits, year over year. Interest expense on FHLB borrowings decreased 56% for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 due to FHLB advance prepayments completed in the fourth quarter of 2021.

Net interest income was $4.2 million for the quarter ended June 30, 2022 as compared to $4.0 million for the previous quarter, a $209 thousand, or 5%, increase. The net interest margin increased 11 basis points from 3.62% for the quarter ended March 31, 2022 to 3.73% for the quarter ended June 30, 2022. The overall yield on interest earning assets increased 10 basis points during the second quarter primarily due to an increase in loan balances and a decrease in low yielding cash and investments maintained on the balance sheet. The cost of interest-bearing deposits increased 1 basis point during the second quarter to 0.56%, with the majority of that increase attributed to higher cost money market accounts. The total cost of deposits remained unchanged at 0.40% quarter over quarter.

Net interest income for the six months ended June 30, 2022 was $8.2 million, a 7% improvement over net interest income of $7.6 million for the six months ended June 30, 2021. This growth was driven by a 2% increase in loan interest income, a 51% decrease in borrowings interest expense and an 18% decrease in deposit interest expense.

The provision for loan losses decreased from $22 thousand for the three months ended March 31, 2022 to $19 thousand for the three months ended June 30, 2022. The provision for loan losses decreased from $270 thousand for the three months ended June 30, 2021, to $19 thousand for the three months ended June 30, 2022.

Marshall stated, "Significant one-time recoveries of $269 thousand on two charge-offs that date back to 2019 and prior have provided a measurable benefit in the first half of 2022. These recovered funds were available to cover reserve requirements for the majority of our new loans produced in 2022 thereby reducing our normal provision for loan loss expense. Credit quality has remained strong."

The allowance for loan losses to total loans was 0.87% at June 30, 2022, as compared to 0.86% at December 31, 2021 and 0.87% at June 30, 2021. Excluding PPP loans, which are 100% guaranteed by the SBA, the allowance for loan losses to total loans was 0.87% at June 30, 2022, 0.86% at December 31, 2021, 0.93% at June 30, 2021. Non-performing assets consisted of non-performing loans of $244 thousand at June 30, 2022 and March 31, 2022. Non-performing assets to total assets were 0.05% at June 30, 2022 and March 31, 2022.

Non-interest income for the quarter ended June 30, 2022 was $266 thousand, as compared to $383 thousand for the previous quarter and $181 thousand for the second quarter of the prior year. Swap referral fee income received in the second quarter of 2022 was $85 thousand, as compared to $102 thousand in the first quarter of 2022 and zero in the second quarter of 2021. Gain on sale of SBA loans was zero in the second quarter of 2022, as compared to $94 thousand in the first quarter of 2022 and zero in the second quarter of 2021.

Non-interest income for the six months ended June 30, 2022 was $649 thousand as compared to $359 thousand for the same period in the prior year. Swap referral fee income of $187 thousand was received in the first six months of 2022 as compared to none in the first six months of 2021. Gain on sale of SBA loans was $94 thousand for the first six months of 2022 as compared to none in the first six months of 2021.

Non-interest expense increased $23 thousand, or 1%, in the three months ended June 30, 2022 as compared to the prior quarter. Increases in salaries and employee benefits, professional fees and other expenses were partially offset by a decrease in occupancy and equipment. Non-interest expense increased $43 thousand, or 2%, when comparing the second quarter of 2022 to the second quarter of 2021. This increase was primarily attributed to higher salaries and benefits, professional fees, and other costs, partially offset by lower occupancy and equipment and data processing costs. Non-interest expenses to average assets were 2.32% for the three months ended June 30, 2022 as compared to 2.35% for the previous quarter and 2.36% for the second quarter of the prior year.

Deposits grew a net $3.2 million, or 1%, from $412.5 million at March 31, 2022 to $415.7 million at June 30, 2022. During the second quarter, noninterest-bearing deposits increased $1.4 million, or 1%, from $116.9 million at March 31, 2022 to $118.3 million at June 30, 2022. Interest-bearing checking balances increased $1.6 million, or 4%, from $39.7 million at March 31, 2022 to $41.3 million at June 30, 2022. Money market deposits increased $1.5 million, or 1%, from $188.1 million at March 31, 2022 to $189.6 million at June 30, 2022. Certificates of deposit decreased $1.3 million, or 2%, from $67.9 million at March 31, 2022 to $66.5 million at June 30, 2022. Between June 30, 2021 and June 30, 2022, total deposits grew 5%, with strong checking and money market growth partially offset by a decline in non-interest bearing deposits and certificates of deposit.

Ranalli noted, "Deposit rates have started to feel some upward pressure due to the Federal Reserve's current aggressive rate hike plan. We continue to focus on growing checking deposits and will manage the deposit cost of funds as much as possible."

The loan portfolio grew $13.1 million during the second quarter from $405.5 million at March 31, 2022 to $418.7 million at June 30, 2022. Excluding PPP loan activity, the loan portfolio increased $13.3 million, or 3%, from $405.3 million at March 31, 2022 to $418.6 million at June 30, 2022, with strong growth in commercial business loans, commercial real estate loans and consumer loans partially offset by a decline in construction loans.

The following table illustrates the composition of the loan portfolio:





June 30,

2022

Dec. 31,

2021

June 30,

2021















Commercial real estate

$

344,077,132

$

312,736,636

$

277,919,949

Commercial construction



23,651,993



22,167,820



30,724,320

Commercial business



36,531,634



39,273,664



56,477,796

Consumer



14,400,492



14,052,015



15,644,478















Total loans

$

418,661,251

$

388,230,135

$

380,766,543

Total stockholder's equity increased $1.1 million, or 3%, from $36.3 million at March 31, 2022 to $37.4 million at June 30, 2022, primarily due to net income generated, partially offset by a decline in the unrealized gain/loss position of the investment portfolio. During the quarter ended June 30, 2022, book value per share grew 35 cents, or 3%, to $12.75.

Selected Financial Data:

Balance Sheets (unaudited)





June 30,

2022

December 31,

2021











Cash and due from banks

$

20,970,079

$

10,545,913

Time deposits at other banks



100,000



100,000

Investments



21,417,862



53,419,674

Loans



418,661,251



388,230,135

Allowance for loan losses



(3,635,433)



(3,322,979)

Premises & equipment



7,981,164



8,075,525

Other assets



11,878,405



12,016,270











Total assets

$

477,373,328

$

469,064,538











Noninterest-bearing deposits

$

118,252,025

$

113,175,651

Interest-bearing checking



41,273,376



31,251,216

Money market



189,608,095



184,581,051

Time deposits



66,527,561



70,978,824

  Total deposits



415,661,057



399,986,742

Short term borrowings



6,250,000



9,000,000

Long term borrowings



9,530,000



15,280,000

Subordinated debt



5,959,391



5,953,144

Other liabilities



2,579,517



3,293,450











Total liabilities



439,979,965



433,513,336











Common stock



2,932,440



2,928,166

Surplus



18,110,322



18,067,622

Accumulated other comprehensive (loss) income



(848,201)



69,182

Retained earnings



17,198,802



14,486,232











Total stockholders' equity



37,393,363



35,551,202











Total Liabilities &

     Stockholders' Equity

$

477,373,328

$

469,064,538

 

Performance Statistics (unaudited)



Qtr Ended

June 30,

2022

Qtr Ended

Mar. 31,

2022

Qtr Ended

Dec. 31,

2021

Qtr Ended

Sept. 30,

2021

Qtr Ended

June 30,

2021













Net interest margin

3.73 %

3.62 %

3.40 %

3.67 %

3.77 %













Nonperforming loans/

   Total loans

0.06 %

0.06 %

0.00 %

0.03 %

0.04 %













Nonperforming assets/

   Total assets

0.05 %

0.05 %

0.00 %

0.02 %

0.04 %













Allowance for loan losses/

   Total loans

0.87%**

0.89%**

0.86%**

0.86%**

0.87%**













Average loans/Average

   assets

88.0 %

85.2 %

80.0 %

82.8 %

86.4 %













Non-interest expenses*/

   Average assets

2.32 %

2.35 %

2.43 %

2.27 %

2.36 %













Efficiency ratio

60.6 %

61.3 %

70.8 %

61.5 %

62.5 %













Earnings per share – basic

   and diluted***

$0.47

$0.45

$0.32

$0.44

$0.36













Book value per share***

$12.75

$12.40

$12.14

$11.86

$11.42













Total shares outstanding***

2,932,440

2,930,134

2,928,166

2,925,874

2,923,777













Weighted average shares outstanding***

2,931,285

2,929,243

2,927,008

2,924,797

2,922,612



*  Annualized

** Excluding PPP loans, the allowance for loan losses/total loans was 0.87% at June 30, 2022, 0.89% at March 31, 2022, 0.86% at December 31, 2021, 0.88% at September 30, 2021, and 0.93% at June 30, 2021.

*** Per share data for prior periods was restated to reflect the 5% stock dividend paid in May 2021.

 

Income Statements (unaudited)





Qtr. Ended

June 30,

2022

Qtr. Ended

Mar. 31,

2022

Qtr. Ended

Dec. 31,

2021

Qtr. Ended

Sept. 30,

2021

Qtr. Ended

June 30,

2021























INTEREST INCOME





















Loans, including fees

$

4,597,848

$

4,401,051

$

4,426,009

$

4,566,386

$

4,641,636

Securities



115,791



112,463



98,387



89,968



94,794

Other



26,483



11,699



19,496



15,790



5,775

 Total interest income



4,740,122



4,525,213



4,543,892



4,672,144



4,742,205























INTEREST EXPENSE





















Deposits



412,378



394,432



414,096



424,240



481,151

Borrowings



45,690



58,137



96,950



105,289



104,145

Subordinated debt



93,125



93,123



93,124



93,124



93,123

 Total interest expense



551,193



545,692



604,170



622,653



678,419























Net interest income



4,188,929



3,979,521



3,939,722



4,049,491



4,063,786























Provision for loan losses



19,150



21,560



59,554



6,834



270,453























Net interest income after provision for loan losses



4,169,779



3,957,961



3,880,168



4,042,657



3,793,333























NON-INTEREST INCOME





















BOLI income



47,100



46,591



47,390



47,555



47,505

Referral fee income



84,725



101,974



-



-



-

Gain on sale of SBA loans



-



94,392



-



-



-

Other



134,583



139,833



132,942



131,449



133,708

 Total non-interest income



266,408



382,790



180,332



179,004



181,213























NON-INTEREST EXPENSE





















Salaries & benefits



1,643,403



1,628,813



1,584,108



1,559,849



1,592,369

Occupancy & equipment



233,866



253,088



247,547



253,349



255,537

Professional fees



151,939



130,894



139,071



104,768



98,035

Advertising



81,856



80,926



92,159



81,789



87,788

Data processing



134,463



136,335



150,659



160,971



188,220

Other



452,282



445,110



703,462



441,218



432,851

Total non-interest

     expense



2,697,809



2,675,166



2,917,006



2,601,944



2,654,800























Income before federal income tax expense



1,738,378



1,665,585



1,143,494



1,619,717



1,319,746























Federal income tax expense



352,887



338,506



227,367



326,319



263,172























Net income

$

1,385,491

$

1,327,079

$

916,127

$

1,293,398

$

1,056,574























 

Income Statements (unaudited)





Six Months

Ended

June 30,

2022

Six Months

Ended

June 30,

2021











INTEREST INCOME









Loans

$

8,998,899

$

8,811,548

Investments



228,254



191,054

Other



38,182



11,797

 Total interest income



9,265,335



9,014,399











INTEREST EXPENSE









Deposits



806,810



980,773

Borrowings



103,827



212,888

Subordinated debt



186,248



186,247

 Total interest expense



1,096,885



1,379,908











Net interest income



8,168,450



7,634,491











Provision for loan losses



40,710



510,606











Net interest income after provision for loan losses



8,127,740



7,123,885











NON-INTEREST INCOME









BOLI income



93,691



92,028

Referral fee income



186,699



-

Gain on sale of SBA loans



94,392



-

Other



274,416



266,946

 Total non-interest income



649,198



358,974











NON-INTEREST EXPENSE









Salaries & benefits



3,272,216



3,024,628

Occupancy & equipment



486,954



518,038

Professional fees



282,833



187,448

Advertising



162,782



149,471

Data processing



270,798



337,853

Other non-interest expense



897,392



816,802

Total non-interest expense



5,372,975



5,034,240











Income before federal income tax expense



3,403,963



2,448,619











Federal income tax expense



691,393



486,381











Net income

$

2,712,570

$

1,962,238

About First Resource Bancorp, Inc.

First Resource Bancorp, Inc. is the holding company of First Resource Bank. First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank with three full-service branches, serving the banking needs of businesses, professionals and individuals in the Delaware Valley. The Bank offers a full range of deposit and credit services with a high level of personalized service. First Resource Bank also offers a broad range of traditional financial services and products, competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market. For additional information visit our website at www.firstresourcebank.com. Member FDIC.

This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events.  These are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934.  These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts.  When used in this press release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning, or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify forward-looking statements.  These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements.  Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements.  First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.       

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/first-resource-bancorp-inc-announces-record-quarterly-results-second-quarter-2022-net-income-grew-31-over-the-prior-year-301594908.html

SOURCE First Resource Bank