newsfilter
← Latest News
PR Newswire·

LAZYDAYS REPORTS THIRD QUARTER 2022 FINANCIAL RESULTS

TAMPA, Fla., Nov. 3, 2022 /PRNewswire/ -- Lazydays (NasdaqCM: LAZY) today reported financial results for the third quarter ended September 30, 2022.

Third quarter revenue increased to $333.8 million from $318.7 million in the third quarter of 2021.

Third quarter 2022 net income per diluted share was $0.35 compared to $1.16 in the third quarter of 2021. Adjusted third quarter 2022 net income per diluted share was $0.54 compared to $1.16 for the same period in 2021. Third quarter net income for the quarter was $7.7 million, compared to $31.0 million in the third quarter of 2021. Third quarter 2022 adjusted net income was $11.1 million, compared to $28.8 million for the same period in 2021.

As shown in the attached non-GAAP reconciliation tables, the 2022 third quarter adjusted results exclude a net non-core charge of $0.19 related to the effects of our LIFO adjustment, changes in fair value of warrant liabilities, and certain compliance, legal and executive transition costs. Net non-core charges had no impact on 2021 per share third quarter adjusted results.

Corporate Development

In July 2022 we acquired Dave's Claremore RV in Tulsa, Oklahoma. In October 2022 we added sales operations to our existing service store in Houston, Texas. We estimate these locations will add anticipated annual revenues of over $60 million. With these additions, we operate 18 stores across the United States.

Balance Sheet Update and Share Repurchases 

We ended the third quarter with $100.8 million in cash and $61.7 million in availability under our credit facility. Additionally, approximately $20 million of our real estate is currently unfinanced, which we estimate could provide $15 million in capital, for total potential liquidity of $177.5 million.

Year to date through November 3, 2022, we have deployed $44.3 million to repurchase approximately 2.7 million shares of common stock at a weighted average price of $16.54 per share. This represents 18.6% of shares outstanding. Under our existing repurchase authorization, approximately $13.7 million remains available.

Leadership Updates

As previously announced, John North was named Chief Executive Officer on September 6, 2022. Nick Tomashot announced his intention to resign as Chief Financial Officer effective November 15, 2022. He will remain as an advisor through October 31, 2023.

Kelly Porter joined Lazydays on October 31, 2022. She will assume the role of Chief Financial Officer upon the resignation of Mr. Tomashot. In connection with the commencement her service, Lazydays granted Ms. Porter a restricted stock unit award covering 55,762 shares of common stock. This award was granted as an inducement material to Ms. Porter becoming a new employee in accordance with The Nasdaq Stock Market Listing Rule 5635(c)(4).  This restricted stock unit award will vest over three years, with one-third of the award vesting annually on October 31, 2023, 2024 and 2025.

Conference Call Information:

The Company has scheduled a conference call at 10:00 AM Eastern Time on Thursday, November 3, 2022 that will also be broadcast live over the internet.

The conference call may be accessed by telephone at (888) 440-6203 using Conference ID 1488544.  To listen live on our website or for replay, visit https://www.lazydays.com/investor-relations.

ABOUT LAZYDAYS RV

As an iconic brand in the RV industry, Lazydays, The RV Authority, consistently provides the best RV sales, service, and ownership experience, which is why RVers and their families become Customers for Life. Lazydays continues to add locations at a rapid pace as it executes its geographic expansion strategy that includes both acquisitions and greenfields.

Since 1976, Lazydays RV has built a reputation for providing an outstanding customer experience with exceptional service excellence and unparalleled product expertise, along with being a preferred place to rest and recharge with other RVers. By offering the largest selection of RV brands from the nation's leading manufacturers, state-of-the-art service facilities, and thousands of accessories and hard-to-find parts, Lazydays RV provides everything RVers need and want.

Lazydays Holdings, Inc. is a publicly listed company on the Nasdaq stock exchange under the ticker "LAZY."

Forward‐Looking Statements



This press release includes "forward-looking statements" within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements include statements regarding our goals, plans, projections and guidance regarding our financial position, results of operations, market position, pending and potential future acquisitions and business strategy, and often contain words such as "project," "outlook," "expect," "anticipate," "intend," "plan," "believe," "estimate," "may," "seek," "would," "should," "likely," "goal," "strategy," "future," "maintain," "continue," "remain," "target" or "will" and similar references to future periods. Examples of forward-looking statements in this press release include, among others, statements regarding:

  • Our ability to improve store performance;
  • Anticipated acquisition opportunities and additions of dealership locations to our portfolio in the future, and our ability to improve earnings and achieve returns on investments;
  • Anticipated revenues from acquired and open point stores; and
  • Anticipated availability of liquidity from our credit facility and unfinanced operating real estate.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events that depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this press release. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation, future economic and financial conditions (both nationally and locally), changes in customer demand, our relationship with, and the financial and operational stability of, vehicle manufacturers and other suppliers, risks associated with our indebtedness (including available borrowing capacity, compliance with financial covenants and ability to refinance or repay indebtedness on favorable terms), acts of God or other incidents which may adversely impact our operations and financial performance, government regulations, legislation and others set forth throughout "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and in "Part I, Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, and from time to time in our other filings with the SEC. We urge you to carefully consider this information and not place undue reliance on forward-looking statements. We undertake no duty to update our forward-looking statements, including our earnings outlook, which are made as of the date of this release.

Non-GAAP Financial Measures

This presentation contains non-GAAP financial measures such as adjusted net income and diluted earnings per share, adjusted SG&A as a percentage of revenue and gross profit, adjusted operating margin, adjusted operating profit as a percentage of revenue and gross profit, adjusted pre-tax margin and net profit margin, EBITDA, adjusted EBITDA, leveraged EBITDA and adjusted total debt. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We present cash flows from operations in the attached tables, adjusted to include the change in non-trade floor plan debt to improve the visibility of cash flows related to vehicle financing. As required by SEC rules, we have reconciled these measures to the most directly comparable GAAP measures in the attachments to this release. We believe the non-GAAP financial measures we present improve the transparency of our disclosures; provide a meaningful presentation of our results from core business operations, because they exclude items not related to core business operations and other non-cash items; and improve the period-to-period comparability of our results from core business operations. These presentations should not be considered an alternative to GAAP measures.

Contact:

Angela Johnson

+1 (813) 204-4099

investors@lazydays.com

 

Results of Operations 

























(Dollar amounts in thousands except for share and per share data)















































For the Three Months Ended

September 30



%

Increase



For the Nine Months Ended

September 30,



%

Increase







2022



2021



(Decrease)



2022



2021



(Decrease)

Revenues



























New vehicle retail



$    203,456



$    181,395



12.2 %



$    640,078



$    550,366



16.3 %

Pre-owned vehicle retail



90,725



101,189



(10.3 %)



319,655



260,592



22.7 %

Vehicle wholesale



6,622



3,197



107.1 %



18,850



9,917



90.1 %

Finance and insurance



18,574



20,130



(7.7 %)



61,591



54,476



13.1 %

Service, body and parts, other



14,381



12,817



12.2 %



43,297



37,161



16.5 %

Total revenues





333,758



318,728



4.7 %



1,083,471



912,512



18.7 %





























Cost of sales

























    New vehicle 





169,447



144,220



17.5 %



517,161



446,746



15.8 %

    Pre-owned vehicle



70,468



74,526



(5.4 %)



242,378



194,424



24.7 %

    Vehicle wholesale



6,812



3,085



120.8 %



19,226



9,391



104.7 %

    Finance and insurance



681



611



11.5 %



2,227



1,795



24.1 %

    Service, body and parts, other



6,603



6,678



(1.1 %)



19,932



18,152



9.8 %

    LIFO





3,904



(655)



NM



8,230



1,409



NM

Total cost of sales



257,915



228,465



12.9 %



809,154



671,917



20.4 %





























Depreciation and amortization



4,202



3,717



13.0 %



12,338



10,276



20.1 %

Selling, general, and administrative expenses



55,820



48,407



15.3 %



174,569



132,452



31.8 %

Income from operations



15,821



38,139



(58.5 %)



87,410



97,867



(10.7 %)

Other income/expenses

























PPP loan forgiveness



-



-







-



6,626



(100.0 %)

Interest expense



(4,603)



(2,006)



129.5 %



(10,900)



(5,733)



90.1 %

Change in fair value of warrant liabilities



(521)



2,162



(124.1 %)



10,671



(11,090)



(196.2 %)

Inducement Loss on Warrant Conversion



-



-







-



(246)



(100.0 %)

Total other income (expense)



(5,124)



156



NM



(229)



(10,443)



NM

Income before income tax expense



10,697



38,295



(72.1 %)



87,181



87,424



(0.3 %)

Income tax expense



(3,032)



(7,326)



(58.6 %)



(19,388)



(22,299)



(13.1 %)

Net income 





$        7,665



$      30,969



(75.2 %)



$      67,793



$      65,125



4.1 %

Dividends on Series A Convertible Preferred Stock



(1,210)



(1,210)



0.0 %



(3,590)



(3,591)



(0.0 %)

Net income attributable to common stock and participating securities



$        6,455



$      29,759



(78.3 %)



$      64,203



$      61,534



4.3 %





























EPS:



























Basic





$          0.38



$          1.69



(77.5 %)



$          3.57



$          3.58



(0.3 %)

Diluted





$          0.35



$          1.16



(69.8 %)



$          2.39



$          2.90



(17.6 %)

Weighted average shares outstanding:























Basic





11,132,317



11,556,423



(3.7 %)



11,930,649



11,146,020



7.0 %

Diluted





11,883,985



14,924,531



(20.4 %)



13,351,591



13,774,331



(3.1 %)





























NM - Not meaningful





 

























Total Results Summary

























Three Months Ended



%



Nine months ended



%



September 30



Increase



September 30



Increase



2022



2021



(Decrease)



2022



2021



(Decrease)

Gross Margin























New Vehicle Retail

16.7 %



20.5 %



(378)  bps



19.2 %



18.8 %



38   bps

Pre-Owned Vehicle Retail

22.3 %



26.3 %



(402)



24.2 %



25.4 %



(122)

Vehicle Wholesale

(2.9 %)



3.5 %



(637)



(2.0 %)



5.3 %



(730)

Finance & Insurance

96.4 %



97.0 %



(61)



96.4 %



96.7 %



(30)

Service, Body & Parts

54.1 %



47.9 %



617



54.0 %



51.2 %



280

Total Gross Margin

22.7 %



28.3 %



(560)



25.3 %



26.4 %



(105)

Total Gross Margin (Ex-LIFO)

23.9 %



28.1 %



(422)



26.1 %



26.5 %



(44)

























Unit Sales























New Vehicle Retail

2,377



2,192



8.4 %



7,103



7,097



0.1 %

Used Vehicle Retail

1,335



1,417



(5.8 %)



4,410



3,917



12.6 %

Total Retail Units Sold

3,712



3,609



2.9 %



11,512



11,010



4.6 %

























Average Selling Price























New Vehicle Retail

$85,594



$82,753



3.4 %



$90,126



$77,571



16.2 %

Used Vehicle Retail

67,959



71,411



(4.8 %)



72,484



66,562



8.9 %

























Average Gross Profit Per Unit (ex-LIFO)























New Vehicle Retail

$14,308



$16,959



(15.6 %)



$17,307



$14,604



18.5 %

Used Vehicle Retail

15,174



18,816



(19.4 %)



17,523



16,901



3.7 %

Finance and Insurance

4,820



5,408



(10.9 %)



5,157



4,785



7.8 %

Total Vehicle Retail

19,388



23,128



(16.2 %)



22,514



20,254



11.2 %

























Revenue Mix























New Vehicle Retail

61.0 %



56.9 %







59.1 %



60.3 %





Pre-Owned Vehicle Retail

27.2 %



31.7 %







29.5 %



28.6 %





Vehicle Wholesale

2.0 %



1.0 %







1.7 %



1.1 %





Finance & Insurance

5.6 %



6.3 %







5.7 %



6.0 %





Service, Body & Parts, Other

4.2 %



4.1 %







4.0 %



4.0 %







100.0 %



100.0 %







100.0 %



100.0 %





























Gross Profit Mix























New Vehicle Retail

44.8 %



41.2 %







44.8 %



43.1 %





Pre-Owned Vehicle Retail

26.7 %



29.5 %







28.2 %



27.5 %





Vehicle Wholesale

(0.3 %)



0.1 %







(0.1 %)



0.2 %





Finance & Insurance

23.6 %



21.6 %







21.6 %



21.9 %





Service, Body & Parts, Other

10.3 %



6.8 %







8.5 %



7.9 %





LIFO

(5.1 %)



0.8 %







(3.0 %)



(0.6 %)







100.0 %



100.0 %







100.0 %



100.0 %





























 

Other Metrics





































Adjusted



As Reported



Adjusted



As Reported





Three months ended

September 30,



Three months ended

September 30,



Nine months ended

September 30,



Nine months ended

September 30,





2022



2021



2022



2021



2022



2021



2022



2021

SG&A as a % of revenue



17 %



15 %



16 %



15 %



16 %



14 %



16 %



14 %



































SG&A as a % of gross profit 



73 %



53 %



73 %



53 %



63 %



54 %



63 %



54 %



































Operating income as a % of revenue



6 %



12 %



5 %



12 %



9 %



11 %



8 %



11 %



































Operating income as a % of gross profit



25 %



43 %



21 %



42 %



35 %



42 %



32 %



41 %



































Pre-tax income as a % of revenue



4 %



12 %



3 %



12 %



8 %



10 %



8 %



10 %



































Net income as a % of revenue



3 %



9 %



2 %



10 %



6 %



8 %



6 %



7 %



































 

























Same-Store Results Summary

























Three months ended



%



Nine months ended



%



September 30



Increase



September 30



Increase



2022



2021



(Decrease)



2022



2021



(Decrease)

Revenue























New Vehicle Retail

$183.8



$181.4



1.3 %



$550.9



$550.4



0.1 %

Pre-Owned Vehicle Retail

83.3



101.2



(17.7 %)



289.0



260.6



10.9 %

Vehicle Wholesale

6.2



3.2



93.5 %



17.4



9.9



75.7 %

Finance & Insurance

17.0



20.1



(15.5 %)



54.2



54.5



(0.5 %)

Service, Body & Parts, Other

13.3



12.8



3.5 %



38.0



37.2



2.4 %

Total Revenue

303.5



318.7



(4.8 %)



949.5



912.5



4.1 %

























Gross Profit























New Vehicle Retail

$30.4



$37.2



(18.2 %)



$103.6



$103.6



(0.0 %)

Pre-Owned Vehicle Retail

18.3



26.7



(31.3 %)



68.4



66.2



3.3 %

Vehicle Wholesale

(0.2)



0.1



NM



(0.4)



0.5



NM

Finance & Insurance

16.4



19.5



(15.9 %)



52.3



52.7



(0.7 %)

Service, Body & Parts, Other

7.2



6.1



17.8 %



20.7



19.0



8.8 %

LIFO

(3.9)



0.7



NM



(8.2)



(1.4)



NM

Total Gross Profit

68.3



90.3



(24.4 %)



236.3



240.6



(1.8 %)

























Gross Margin























New Vehicle Retail

16.5 %



20.5 %



(395) bps



18.8 %



18.8 %



(2) bps

Pre-Owned Vehicle Retail

22.0 %



26.3 %



(435)



23.7 %



25.4 %



(173)

Vehicle Wholesale

(3.2 %)



3.5 %



(668)



(2.3 %)



5.3 %



(759)

Finance & Insurance

96.5 %



97.0 %



(43)



96.5 %



96.7 %



(18)

Service, Body & Parts

54.5 %



47.9 %



666



54.4 %



51.2 %



324

Total Gross Margin

22.5 %



28.3 %



(582)



24.9 %



26.4 %



(148)

Total Gross Margin (Ex-LIFO)

23.8 %



28.1 %



(433)



25.8 %



26.5 %



(76)

























Unit Sales























New Vehicle Retail

2,123



2,192



(3.1 %)



5,950



7,095



(16.1 %)

Used Vehicle Retail

1,212



1,417



(14.5 %)



3,900



3,915



(0.4 %)

Total Retail Units Sold

3,335



3,609



(7.6 %)



9,850



11,010



(10.5 %)

























Average Selling Price























New Vehicle Retail

$86,569



$82,753



4.6 %



$92,584



$77,571



19.4 %

Used Vehicle Retail

68,718



71,411



(3.8 %)



74,093



66,562



11.3 %

























Average Gross Profit Per Unit (ex-LIFO)





















New Vehicle Retail

$14,319



$16,959



(15.6 %)



$17,408



$14,604



19.2 %

Used Vehicle Retail

15,118



18,816



(19.7 %)



17,532



16,901



3.7 %

Finance and Insurance

4,925



5,408



(8.9 %)



5,312



4,785



11.0 %

Total Vehicle Retail

19,475



23,128



(15.8 %)



22,728



20,254



12.2 %

























NM - Not meaningful















































 

Other Highlights













































As of





September 30, 2022



December 31, 2021



September 30, 2021















Store Count



























Dealership



17



15



15

Service Center



1



1



1















Days Supply*



























New vehicle inventory



136



83



91















Used vehicle inventory



109



58



89















* Days supply calculated based on current inventory levels and a 90 day historical average cost of sales level.





























Financial Covenants

















Requirement



As of

September 30, 2022



















Fixed charge coverage ratio



Not less than 1.25 to 1



2.94 to 1



















Leverage ratio



Not more than 3.0 to 1



0.21 to 1



















 

Condensed Consolidated Balance Sheets

(Dollar amounts in thousands except for share and per share data) 























As of 



As of











September 30, 2022



December 31, 2021

Cash









$                         100,774



$                           98,120

Receivables, net

25,079



30,604

Inventories









319,436



242,906

Other current assets







9,616



4,005

Total current assets







454,905



375,635

















     Property and equipment, net





145,217



120,748

     Intangible assets, net







166,958



168,118

     Other assets









29,986



33,627

Total assets









$                         797,066



$                         698,128

















Floor plan notes payable, net 





290,298



192,220

Other current liabilities







58,514



74,130

Total current liabilities







348,812



266,350

















Financing liability, non-current portion, net 



108,990



102,466

Long term debt, non-current portion, net 



10,924



13,684

Other current liabilities







41,231



54,519

Total liabilities









509,957



437,019

















Series A Convertible Preferred Stock





54,983



54,983

















Stockholders' Equity







232,126



206,126

Total liabilities and stockholders' equity





$                         797,066



$                         698,128

















 

Condensed Statements of Cash Flows

(Dollar amounts in thousands) 









For the nine months ended

September 30, 2022



For the nine months ended

September 30, 2021



























































Cash Flows From Operating Activities











Net income



$                                    67,793



$                                    65,125





Adjustments to reconcile net income to net cash











   provided by operating activities:













Stock based compensation

2,083



815







Bad debt expense

76



11







Depreciation and amortization of property and equipment

6,893



6,068







Amortization of intangible assets

5,445



4,208







Amortization of debt discount

248



178







Non-cash lease expense

131



42







Loss (gain) on sale of property and equipment

(18)



136







PPP loan forgiveness

-



(6,626)







Change in fair value of warrant liabilities

(10,671)



11,090







Inducement loss on warrant conversion

-



246





Changes in operating assets and liabilities:













Receivables

5,884



(8,770)







Inventories

(68,046)



(4,801)







Prepaid expenses and other

(1,027)



(1,229)







Income tax receivable/payable

(4,584)



2,976







Other assets

(591)



(109)







Accounts payable, accrued expenses













     and other current liabilities

(11,124)



16,872























Total Adjustments

(75,301)



21,107























Net Cash (Used In) Provided By Operating Activities

(7,508)



86,232











































For the nine months ended

September 30, 2022



For the nine months ended

September 30, 2021











































Net cash provided by operating activities











As Reported

$                                    (7,508)



$                                    86,232





  Floor plan notes payable, net

89,835



(23,995)



Adjusted





$                                    82,327



$                                    62,237



















 

















Reconciliation of Non-GAAP Adjustments

































Three months ended



Nine months ended



September 30



September 30



2022



2021



2022



2021

Net Income

$7.7



$31.0



$67.8



$65.1

Basic Earnings per share

$0.38



$1.69



$3.57



$3.58

Fully diluted earnings per share

$0.35



$1.16



$2.39



$2.90

















Adjustments (pre-tax)















LIFO Adjustment

$3.9



($0.7)



$8.2



$1.4

Transaction costs

-



0.7



0.1



1.5

PPP Loan forgiveness

-



-



-



(6.6)

Gain/(Loss) on sale of property and equipment

-



-



-



-

Loss (gain) on change in fair value of warrant liabilities *

0.5



(2.2)



(10.7)



11.1

Inducement loss on warrant conversions

-



-



-



0.2

Compliance/Legal costs/Executive Transitions

0.1



-



0.6



-

Tax impact of adjustments at effective rate

(1.1)



(0.0)



(2.0)



0.8

Net Adjustments

$3.4



($2.1)



($3.8)



$8.4

















Adjusted Net Income

$11.1



$28.8



$64.0



$73.5

Basic Earnings per share

$0.58



$1.69



$3.36



$4.07

Fully diluted earnings per share

$0.54



$1.16



$2.74



$3.29

















* In periods where the change in fair value of warrant liabilities is a gain, the diluted EPS calculation is not

affected by this line item































 

View original content to download multimedia:https://www.prnewswire.com/news-releases/lazydays-reports-third-quarter-2022-financial-results-301666963.html

SOURCE Lazydays Holdings, Inc.