newsfilter
← Latest News
PR Newswire·

Limelight Networks Reports Financial Results for the Second Quarter of 2021

SCOTTSDALE, Ariz., July 29, 2021 /PRNewswire/ -- Limelight Networks, Inc. (NASDAQ:LLNW) (Limelight), a leading provider of edge cloud services, today reported financial results for the second quarter ended June 30, 2021, delivering on several key milestones in its 2021 strategic plan, which resulted in over $3 million of adjusted EBITDA improvements quarter over quarter. 

Highlights of Strategic Plan Progress – Improve, Expand & Extend to Position for Growth

Under the first full quarter with new leadership, Limelight made significant strides in a number of key areas to return momentum to the business, drive operational improvements and accelerate revenue growth and profitability.

  • Achieved a 30% reduction in rebuffer rates and increased global network throughput by 20% through the newly formed performance operations team.
  • Improved the service level agreement position with 8 of our top 10 clients.
  • Achieved a 55% increase in our traffic in Latin America quarter over quarter; expecting to increase our capacity by 60% in the second half of the year to support growth in the region.
  • Identified over $8 million in annualized network operations cost savings, which is expected to contribute $4 million to gross profit in the second half of the year.
  • Key client winback expected to yield over $6 million in annualized revenue. This client was formerly a top 10 revenue client.
  • Appointed Eric Armstrong as Senior Vice President of Growth. Most recently, Eric was Vice President, North American Sales and Services at Harmonic, Inc., a global leader in streaming, broadcast and service provider video infrastructure.
  • Acquired Layer0, a leading provider of SaaS development and deployment tools for frontend web apps and API's to diversify product offering, clients and deliver an expected revenue contribution of over $20 million in 2022, while being accretive to gross margins and adjusted EBITDA. With the acquisition, Layer0's founder Ajay Kapur will join Limelight as Chief Technology Officer.

"It has been a very productive quarter and I am pleased with our ability to manage change while also aggressively executing on the plans outlined in our last earnings call," said Bob Lyons, President and Chief Executive Officer. "We were able to make a number of meaningful improvements in the business that position us well for a strong run-rate exiting 2021. We improved our adjusted EBITDA by over $3 million, as savings from the actions taken in the first quarter delivered material operational improvements and most importantly, we see strong early signs of client confidence returning. Our three-pillar framework of improving, expanding and extending the core will continue to guide us as we push for continued momentum in the last half of the year. 

"Additionally, I am pleased to welcome both Eric and Ajay to the executive management team and welcome the entire Layer0 team to Limelight. I believe the simplified organization and operating structure we established has allowed us to move more quickly and efficiently. The addition of Eric, Ajay and the Layer0 team is a great infusion of diversified experience and talent. The Layer0 team is filled with innovative, results-oriented people and we look forward to what our new combined organization will accomplish together," said Lyons.

Second Quarter 2021 Financial Results

  • Revenue of $48.3 million, down 6% compared to $51.2 million in the first quarter of 2021, and down 17% compared to $58.5 million in the second quarter of 2020.
  • GAAP net loss of $13.7 million, or $(0.11) per basic share, an improvement of $11.8 million from the net loss of $25.5 million, or $(0.21) per basic share, in the first quarter of 2021. GAAP net loss was $1.7 million, or $(0.01) per basic share in the second quarter of 2020. GAAP net loss included $2.2 million and $11.7 million in restructuring and transition related charges in the second and first quarters of 2021, respectively.
  • Non-GAAP net loss was $8.0 million, or $(0.06) per basic share, an improvement of $3.0 million from the net loss of 11.0 million, or (0.09) per basic share, in the first quarter of 2021. Non-GAAP net income was $3.5 million, or $0.03 per basic share in the second quarter of 2020.
  • EBITDA was $(5.3) million, an improvement of $12.3 million from $(17.6) million for the first quarter of 2021. EBITDA was $4.5 million for the second quarter of 2020.
  • Adjusted EBITDA was $0.2 million, an improvement of $3.5 million from $(3.3) million for the first quarter of 2021. Adjusted EBITDA was $9.7 million for the second quarter of 2020.
  • Cash and cash equivalents of $119.6 million increased $2.6 million from $117.0 million at the end of the first quarter 2021.
  • Limelight ended the second quarter of 2021 with 459 employees and employee equivalents, down from 510 at the end of the first quarter of 2021, and down from 627 at the end of the second quarter of 2020.

Based on current outlook, we are reducing the guidance on capital expenditures from $20-25 million to $15-20 million, but leaving all other components of our guidance unchanged:





July 2021



April 2021



Actual 2020

Revenue



$220 to $230 million



$220 to $230 million



$230.2 million















GAAP Basic EPS



$(0.35) to $(0.25) 



$(0.35) to $(0.25) 



$(0.16)















Non-GAAP EPS



$(0.15) to $(0.05)



$(0.15) to $(0.05)



$(0.01)















Adjusted EBITDA



$20 to $30 million



$20 to $30 million



$24.5 million















Capital expenditures



$15 to $20 million



$20 to $25 million



$25.1 million

"While much has been accomplished in a very short time, we have more to do," said Lyons. "We will continue our pursuit of operational excellence, restoring client confidence, improving performance and returning value to our shareholders." On August 24, Limelight will provide a more detailed overview of its go-forward strategy and long-term business plans. A press release with participation details will be issued by August 10 and also made available on the Investor Relations section of Limelight's website (www.llnw.com). 

Financial Tables

LIMELIGHT NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)



















June 30, 



March 31, 



December 31, 





2021



2021



2020





(Unaudited)



(Unaudited)





ASSETS













Current assets:













  Cash and cash equivalents



$         44,065



$         35,620



$         46,795

  Marketable securities



75,471



81,308



76,928

  Accounts receivable, net 



24,867



29,151



31,675

  Income taxes receivable



57



102



68

  Prepaid expenses and other current assets



14,557



14,784



15,588

Total current assets



159,017



160,965



171,054

Property and equipment, net



42,406



46,863



46,418

Operating lease right of use assets



8,929



9,521



10,150

Marketable securities, less current portion



40



40



40

Deferred income taxes



1,604



1,577



1,530

Goodwill



77,642



77,421



77,753

Other assets



6,147



6,742



7,233

Total assets



$        295,785



$        303,129



$       314,178















LIABILITIES AND STOCKHOLDERS' EQUITY













Current liabilities:













  Accounts payable



$         12,459



$           8,029



$           4,587

  Deferred revenue



524



844



933

  Operating lease liability obligations



1,977



2,233



2,465

  Income taxes payable



388



322



253

  Other current liabilities



16,877



19,264



17,560

Total current liabilities



32,225



30,692



25,798

Convertible senior notes, net



121,371



121,200



100,945

Operating lease liability obligations, less current portions



10,358



10,781



11,265

Deferred income taxes



306



360



279

Deferred revenue, less current portion



272



226



220

Other long-term liabilities



369



476



479

Total liabilities



164,901



163,735



138,986

Commitments and contingencies













Stockholders' equity:













  Convertible preferred stock, $0.001 par value; 7,500 shares authorized; no shares issued and outstanding



-



-



-

  Common stock, $0.001 par value; 300,000 shares authorized; 126,705, 125,248 and 123,653 shares issued and 













    outstanding at June 30, 2021, March 31, 2021 and December 31, 2020, respectively



127



125



124

  Additional paid-in capital



550,205



545,516



556,512

  Accumulated other comprehensive loss



(7,965)



(8,462)



(7,511)

  Accumulated deficit



(411,483)



(397,785)



(373,933)

Total stockholders' equity



130,884



139,394



175,192

Total liabilities and stockholders' equity



$        295,785



$        303,129



$       314,178

 

LIMELIGHT NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)









































































Three Months Ended



Six Months Ended







































June 30,



March 31,



Percent



June 30,



Percent



June 30,



June 30,



Percent





2021



2021



Change



2020



Change



2021



2020



Change



































Revenue



$         48,348



$         51,195



-6%



$         58,546



-17%



$         99,543



$        115,558



-14%

Cost of revenue:

































  Cost of services (1)



32,976



33,021



0%



29,389



12%



66,021



60,502



9%

  Depreciation - network



5,929



5,679



4%



5,360



11%



11,608



10,510



10%

Total cost of revenue 



38,905



38,700



1%



34,749



12%



77,629



71,012



9%

Gross profit 



9,443



12,495



-24%



23,797



-60%



21,914



44,546



-51%

Gross profit percentage



19.5%



24.4%







40.6%







22.0%



38.5%





Operating expenses:

































  General and administrative  (1)



7,515



12,948



-42%



8,187



-8%



20,412



16,069



27%

  Sales and marketing  (1)



5,784



9,835



-41%



10,929



-47%



15,631



22,823



-32%

  Research & development  (1)



5,187



6,113



-15%



5,572



-7%



11,315



11,189



1%

  Depreciation and amortization



549



540



2%



323



70%



1,089



665



64%

  Restructuring charges



2,155



6,873



NM



-



NM



9,028



-



NM

Total operating expenses 



21,190



36,309



-42%



25,011



-15%



57,475



50,746



13%



































Operating loss



(11,747)



(23,814)



NM



(1,214)



NM



(35,561)



(6,200)



NM



































Other income (expense):

































  Interest expense



(1,305)



(1,286)



NM



(71)



NM



(2,591)



(82)



NM

  Interest income



42



45



NM



6



NM



87



31



NM

  Other, net



(440)



(214)



NM



(312)



NM



(655)



(421)



NM

Total other expense



(1,703)



(1,455)



NM



(377)



NM



(3,159)



(472)



NM



































Loss before income taxes



(13,450)



(25,269)



NM



(1,591)



NM



(38,720)



(6,672)



NM

Income tax expense 



248



260



NM



136



NM



507



311



NM



































Net loss



$        (13,698)



$        (25,529)



NM



$          (1,727)



NM



$        (39,227)



$          (6,983)



NM



































Net loss per share:

































    Basic 



$           (0.11)



$           (0.21)







$           (0.01)







$           (0.31)



$            (0.06)





    Diluted



$           (0.11)



$           (0.21)







$           (0.01)







$           (0.31)



$            (0.06)







































Weighted average shares used in per share calculation:

































  Basic 



126,050



124,290







120,230







125,170



119,597





  Diluted



126,050



124,290







120,230







125,170



119,597







































(1)       Includes share-based compensation (see supplemental table for figures)













 

LIMELIGHT NETWORKS, INC.

SUPPLEMENTAL FINANCIAL DATA

(In thousands)

(Unaudited)

















































Three Months Ended



Six Months Ended



























June 30,



March 31,



June 30,



June 30,



June 30,





2021



2021



2020



2021



2020























Share-based compensation:











































Cost of services



$          458



$          246



$          792



$          704



$       1,555

General and administrative



1,874



6,028



2,257



7,902



4,498

Sales and marketing



395



563



1,322



958



2,550

Research and development



614



371



880



985



1,712

Restructuring and transition related charges



917



1,354



-



2,271



-























Total share-based compensation



$       4,258



$       8,562



$       5,251



$     12,820



$     10,315























Depreciation and amortization:











































Network-related depreciation



$       5,929



$       5,679



$       5,360



$     11,608



$     10,510

Other depreciation and amortization



549



540



323



1,089



665























Total depreciation and amortization



$       6,478



$       6,219



$       5,683



$     12,697



$     11,175













































Net increase (decrease) in cash, cash equivalents and marketable securities:



$       2,608



$      (6,795)



$      (3,221)



$      (4,187)



$         (135)













































End of period statistics:











































Approximate number of active clients



533



527



560



533



560























Number of employees and employee equivalents



459



510



627



459



627

 

 

LIMELIGHT NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)





























































Three Months Ended



Six Months Ended



































June 30,



March 31,



June 30,



June 30,



June 30,









2021



2021



2020



2021



2020



























Operating activities























Net loss



$          (13,698)



$          (25,529)



$           (1,727)



$          (39,227)



$           (6,983)





























Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

























Depreciation and amortization



6,478



6,219



5,683



12,697



11,175





Share-based compensation



4,258



8,562



5,251



12,820



10,315





Foreign currency remeasurement loss (gain) 



257



(71)



257



186



(140)





Deferred income taxes



(71)



(10)



59



(81)



15





Gain on sale of property and equipment



(107)



-



-



(107)



-





Accounts receivable charges 



381



466



155



847



313





Amortization of premium on marketable securities



573



609



-



1,182



-





Non-cash interest expense



201



199



-



400



-





Changes in operating assets and liabilities:

























  Accounts receivable



3,903



2,059



(10,798)



5,962



(11,083)





  Prepaid expenses and other current assets



(7)



446



986



439



(447)





  Income taxes receivable



46



(36)



10



10



13





  Other assets



513



399



1,121



912



1,747





  Accounts payable and other current liabilities



1,523



5,209



1,045



6,732



6,937





  Deferred revenue



(273)



(84)



313



(357)



63





  Income taxes payable



68



73



-



141



2





  Other long term liabilities



(108)



(3)



(15)



(111)



(11)



Net cash provided by (used in) operating activities



3,937



(1,492)



2,340



2,445



11,916



























Investing activities

























Purchases of marketable securities



(20,537)



(10,874)



-



(31,411)



-





Sale and maturities of marketable securities



25,818



5,897



-



31,715



-





Purchases of property and equipment



(2,986)



(6,628)



(8,085)



(9,614)



(14,948)





Proceeds from sale of property and equipment



107



-



-



107



-



Net cash provided by (used in) investing activities



2,402



(11,605)



(8,085)



(9,203)



(14,948)



























Financing activities

























Payment of debt issuance costs



(30)



-



-



(30)



-





Payment of employee tax withholdings related to restricted stock vesting



(427)



(671)



(1,430)



(1,098)



(2,945)





Proceeds from employee stock plans



2,613



2,847



3,954



5,460



6,092



Net cash provided by financing activities



2,156



2,176



2,524



4,332



3,147



Effect of exchange rate changes on cash and cash equivalents



(50)



(254)



-



(304)



(250)

Net increase (decrease) in cash and cash equivalents



8,445



(11,175)



(3,221)



(2,730)



(135)

Cash and cash equivalents, beginning of period 



35,620



46,795



21,421



46,795



18,335

Cash and cash equivalents, end of period



$           44,065



$           35,620



$           18,200



$           44,065



$           18,200

Use of Non-GAAP Financial Measures

To evaluate our business, we consider and use non-generally accepted accounting principles (Non-GAAP) net income (loss), EBITDA and Adjusted EBITDA as supplemental measures of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance. We define Non-GAAP net income (loss) to be U.S. GAAP net income (loss) adjusted to exclude share-based compensation, non-cash interest expense and restructuring and transition related charges. We believe that EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define EBITDA as U.S. GAAP net income (loss) adjusted to exclude depreciation and amortization, interest expense, interest and other (income) expense, and income tax expense. We define Adjusted EBITDA as EBITDA adjusted to exclude share-based compensation and restructuring and transition related charges. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. Our management uses these Non-GAAP financial measures because, collectively, they provide valuable information on the performance of our on-going operations, excluding non-cash charges, taxes and non-core activities (including interest payments related to financing activities). These measures also enable our management to compare the results of our on-going operations from period to period, and allow management to review the performance of our on-going operations against our peer companies and against other companies in our industry and adjacent industries. We believe these measures also provide similar insights to investors and enable investors to review our results of operations "through the eyes of management." 

Furthermore, our management uses these Non-GAAP financial measures to assist them in making decisions regarding our strategic priorities and areas for future investment and focus. 

The terms Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Our Non-GAAP net income (loss), EBITDA and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net income (loss), EBITDA and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:

  • EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
  • These measures do not reflect changes in, or cash requirements for, our working capital needs;
  • Non-GAAP net income (loss) and Adjusted EBITDA do not reflect the cash requirements necessary for litigation costs, including provision for litigation and litigation expenses;
  • These measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
  • These measures do not reflect income taxes or the cash requirements for any tax payments;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
  • While share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
  • Other companies may calculate Non-GAAP net income (loss), EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income (loss), EBITDA, and Adjusted EBITDA only as supplemental support for management's analysis of business performance. Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are calculated as follows for the periods presented in thousands:

Reconciliation of Non-GAAP Financial Measures

In accordance with the requirements of Item 10(e) of Regulation S-K, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures. Per share amounts may not foot due to rounding.

LIMELIGHT NETWORKS, INC.

Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net Income (Loss)

(In thousands)

(Unaudited)

























































































Three Months Ended



Six Months Ended















































June 30, 2021



March 31, 2021



June 30, 2020



June 30, 2021



June 30, 2020





Amount



Per Share



Amount



Per Share



Amount



Per Share



Amount



Per Share



Amount



Per Share











































U.S. GAAP net loss



$    (13,698)



$        (0.11)



$    (25,529)



$        (0.21)



$      (1,727)



$        (0.01)



$    (39,227)



$        (0.31)



$      (6,983)



$        (0.06)











































Share-based compensation



3,341



0.03



2,644



0.02



5,251



0.04



5,985



0.05



10,315



0.09

Non-cash interest expense



201



0.00



199



0.00



-



-



400



0.00



-



-

Restructuring and transition related charges



2,155



0.02



11,700



0.09



-



-



13,855



0.11



-



-











































Non-GAAP net (loss) income  



$      (8,001)



$        (0.06)



$    (10,986)



$        (0.09)



$       3,524



$         0.03



$    (18,987)



$        (0.15)



$       3,332



$         0.03





















































































Weighted average basic shares used in per share calculation







126,050







124,290







120,230







125,170







119,597

 

LIMELIGHT NETWORKS, INC.

Reconciliation of U.S. GAAP Net Loss to EBITDA to Adjusted EBITDA

(In thousands)

(Unaudited)























































Three Months Ended



Six Months Ended































June 30,



March 31,



June 30,



June 30,



June 30,







2021



2021



2020



2021



2020

























U.S. GAAP net loss



$    (13,698)



$    (25,529)



$      (1,727)



$    (39,227)



$      (6,983)



























Depreciation and amortization



6,478



6,219



5,683



12,697



11,175



Interest expense



1,305



1,286



71



2,591



82



Interest and other (income) expense 



398



169



306



568



390



Income tax expense 



248



260



136



507



311

























EBITDA 



$      (5,269)



$    (17,595)



$       4,469



$    (22,864)



$       4,975



























Share-based compensation



3,341



2,644



5,251



5,985



10,315



Restructuring and transition related charges



2,155



11,700



-



13,855



-

























Adjusted EBITDA 



$          227



$      (3,251)



$       9,720



$      (3,024)



$     15,290

For future periods, we are unable to provide a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) as a result of the uncertainty regarding, and the potential variability of, the amounts of depreciation and amortization, interest expense, interest and other (income) expense and income tax expense, that may be incurred in the future.

Conference Call

At approximately 4:30 p.m. EDT (1:30 p.m. PDT) today, management will host a quarterly conference call for investors. Investors can access this call toll-free at 877-296-5190 within the United States or +1 412-317-5233 outside of the U.S. The conference call will also be audio cast live from http://www.limelight.com and a replay will be available following the call from the Limelight website.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. These statements include, among others, statements regarding our expectations regarding revenue, gross margin, non-GAAP net income (loss), capital expenditures, and our future prospects. Our expectations and beliefs regarding these matters may not materialize. The potential risks and uncertainties that could cause actual results or outcomes to differ materially from the results or outcomes predicted include, among other things, reduction of demand for our services from new or existing clients, unforeseen changes in our hiring patterns, adverse outcomes in litigation, experiencing expenses that exceed our expectations, and acquisition activities and contributions from acquired businesses. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Forms 10-K and 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online on our investor relations website at investors.limelightnetworks.com and on the SEC website at www.SEC.gov. All information provided in this release and in the attachments is as of July 29, 2021, and we undertake no duty to update this information in light of new information or future events, unless required by law.

About Limelight

Limelight Networks, Inc. (NASDAQ:LLNW) is an industry-leader in edge access and content delivery services that provides powerful tools and a client-first approach to optimize and deliver digital experiences at the edge. We are a trusted partner to the world's biggest brands and serve their global customers with experiences such as livestream sporting events, global movie launches, video games or file downloads for new phone apps. Limelight offers one of the largest, best-optimized private networks coupled with a global team of industry experts to provide edge services that are fast, secure and reliable.  For more information, visit www.limelight.com, and follow us on Twitter, Facebook and LinkedIn.

Copyright (C) 2021 Limelight Networks, Inc. All rights reserved. All product or service names are the property of their respective owners.

Source: Limelight Networks

Ticker Slug:

Ticker: LLNW

Exchange: NASDAQ

View original content to download multimedia:https://www.prnewswire.com/news-releases/limelight-networks-reports-financial-results-for-the-second-quarter-of-2021-301344640.html

SOURCE Limelight Networks