newsfilter
← Latest News
PR Newswire·

LINKBANCORP, Inc. Announces Second Quarter 2023 Financial Results

HARRISBURG, Pa., July 31, 2023 /PRNewswire/ -- LINKBANCORP, Inc. (NASDAQ:LNKB) (the "Company"), the parent company of LINKBANK (the "Bank") reported net income of $1.35 million, or $0.08 per diluted share, for the quarter ended June 30, 2023. Excluding merger related expenses, adjusted earnings were $1.60 million1, or $0.101 per diluted share for the second quarter of 2023.

Second Quarter 2023 Highlights

  • Total deposits grew $50.3 million, or 20.5% annualized during the second quarter over the prior quarter end, including an increase in noninterest bearing deposits of $36.2 million, and $14.1 million in interest bearing deposits. Estimated uninsured deposits, excluding collateralized public funds and affiliate company accounts, totaled $378.7 million, or 36.7% of total deposits as of June 30, 2023, compared with $387.8 million, or 39.4% of total deposits as of March 31, 2023.
  • The Company enhanced its on-balance sheet liquidity, with cash and cash equivalents as of June 30, 2023 of $123.2 million, up from $51.7 million at March 31, 2023 and $30.0 million at December 31, 2022. Total liquidity, including all available borrowing capacity and brokered deposit availability, together with cash and cash equivalents and unpledged investment securities, totaled approximately $507.4 million as of June 30, 2023.
  • Total loans grew $24.2 million during the second quarter, representing a 10.3% annualized growth rate, driven primarily by commercial and industrial and commercial real estate loan activity.
  • Net interest income for the second quarter of 2023 was $8.1 million, compared to $8.0 million for the first quarter of 2023. Net interest margin was 2.81% for the second quarter of 2023, compared to 2.95% for the first quarter of 2023. The linked quarter decrease was primarily due to higher interest expense on deposits continuing to outpace the increase in interest income from loans.
  • The Company recorded a $493 thousand negative provision for credit losses for the second quarter of 2023, resulting in an allowance for credit losses of $10.2 million, or 1.05% of total loans at June 30, 2023. The negative provision for credit losses was primarily driven by refinement of the population of loans individually assessed for impairment under the current expected credit losses ("CECL") accounting standard, improvements in internal credit metrics and external forecast indexes, as well as $97 thousand in net recoveries, offset by loan growth in the period.
  • On June 22, 2023, shareholders of the Company and Partners Bancorp ("Partners"), each approved the merger of Partners with and into the Company, with the Company as the surviving corporation pursuant to the Agreement and Plan of Merger, dated as of February 22, 2023. The merger is expected to close in the third or fourth quarter of 2023, subject to regulatory approvals and certain other customary closing conditions.
























1

See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

"We are pleased to report results that evidence continued balance sheet strength, including increased on-balance sheet liquidity, a growing core deposit base, and excellent credit quality." said Andrew Samuel, Chief Executive Officer. "Although significant uncertainty remains in the external environment, we are optimistic that the pace of margin compression will continue to stabilize.  Our teams are highly focused on providing superior service to meet our clients' needs and we believe the Company is well positioned to successfully navigate through this climate."    

Income Statement

Net interest income before the provision for credit losses for the second quarter of 2023 increased to $8.1 million compared to $8.0 million in the first quarter of 2023. Net interest margin was 2.81% for the second quarter of 2023 compared to 2.95% for the first quarter of 2023.  The decrease in net interest margin for the current quarter was due to the higher average rate paid on interest-bearing liabilities, which outpaced the increase in the average yield on interest earning assets. The overall rate and yield increases were driven by the multiple federal funds rate increases that occurred over the preceding twelve months, coupled with competition for deposits in the market. The rate of increase in the cost of funds moderated to 30 basis points in the second quarter of 2023, primarily resulting from strong growth in the average balance of non-interest bearing deposits, which increased approximately $17.0 million to $209.1 million, compared to $192.1 million for the first quarter.  The 30 basis points increase in the cost of funds to 2.29% during the second quarter of 2023 was partially offset by a 15 basis point increase in the average yield on interest-earning assets to 5.00%.  The increase in the average yield on interest-earning assets was primarily due to the increase in the average yield on loans of 11 basis points to 5.20% during the second quarter of 2023. 

During the second quarter, the Company continued to recognize results from its increased internal focus and strategy on core deposit generation, including 123 net new checking accounts opened for a total of $38 million in new deposits.  Additionally, further momentum in executing the Company's strategies to service the needs of professional services firms  resulted in 58 new accounts opened during the quarter, which are expected to fund over the course of the third quarter.  As a result of these positive trends, the Company expects to allow higher cost brokered deposits to mature, replaced by core accounts at a lower cost, contributing to further stabilization in net interest margin. 

Noninterest income (expense) improved from a $1.9 million expense in the first quarter of 2023, driven by recognition of a loss upon the sale of debt securities of $2.37 million, to $886 thousand in income in the second quarter of 2023.   Excluding the first quarter loss on the sale of debt securities, adjusted noninterest income for the second quarter of 2023 increased $369 thousand to $886 thousand, primarily due to gains on the sale of Small Business Administration ("SBA") loans of $296 thousand and $57 thousand in commercial loan-related interest rate swap fees. 

Noninterest expense for the second quarter of 2023 increased to $7.8 million compared to $7.7 million for the first quarter of 2023. Excluding one time charges relating to the pending merger with Partners Bancorp of $587 thousand in the first quarter of 2023 and $315 thousand in the second quarter of 2023, adjusted noninterest expense increased by $351 thousand in the second quarter, impacted by increased equipment and data processing expense as the Company continues to enhance its technology platform, as well as elevated accrual of fraud and operating losses. 

Balance Sheet

Total assets were $1.31 billion at June 30, 2023 compared to $1.21 billion at March 31, 2023 and $1.06 billion at June 30, 2022.  Deposits and net loans as of June 30, 2023 totaled $1.03 billion and $959.3 million, respectively, compared to deposits and net loans of $984.5 million and $934.8 million, respectively, at March 31, 2023 and $902.4 million and $786.5 million, respectively, at June 30, 2022.

Total loans increased $24.2 million from March 31, 2023 to June 30, 2023, or 10.25% annualized, with the average commercial loan commitment originated during the second quarter of 2023 totaling approximately $500,000.

The Company has proactively taken additional steps during the quarter to enhance its on-balance sheet liquidity. Cash and cash equivalents increased to $123.2 million at June 30, 2023 compared to  $51.7 million at March 31, 2023 and $30.0 million at December 31, 2022.  In addition to growth in core deposits, this position was supported by an additional $43.7 million in borrowings related to $75.0 million in wholesale funding in connection with the execution of a pay-fixed/receive-floating interest rate swap.  The interest rate swap has a fixed rate of 3.28%, a maturity of five years and is designated against either a mix of one-month FHLB advances or brokered certificates of deposits.  Classified as a cash flow hedge, the market fluctuations will not impact future earnings, but will impact accumulated other comprehensive loss.     

Deposits at June 30, 2023 totaled $1.03 billion, an increase of $50.3 million compared to $984.5 million at March 31, 2023.  Average deposits increased by $17.0 million during the quarter, or 6.9% annualized, driven by a 35.3% increase in average noninterest bearing deposits from $192.1 million for the first quarter of 2023 to $209.1 million for the second quarter of 2023.

Shareholders' equity increased from $141.6 million at March 31, 2023 to $142.5 million at June 30, 2023.  The increase included an increase in retained earnings due to net income for the current quarter, and a decrease in other comprehensive loss resulting from changes in the interest rate environment, offset by dividends paid of $1.2 million. 

Asset Quality

In the second quarter of 2023, the Company recorded a negative provision for credit losses, calculated under the CECL model, of $493 thousand, compared to a provision for credit losses of $293 thousand in the first quarter.  The negative provision for credit losses included the impact of reductions in the allowance for credit losses due to refinement of the population of loans individually assessed for impairment under CECL, improvements in internal credit metrics and external forecast indexes, as well as $97 thousand in net recoveries, offset by loan growth in the period.     

Asset quality metrics remain strong. As of June 30, 2023, the Company's non-performing assets were $2.9 million, representing 0.22% of total assets. Non-performing assets at June 30, 2023 excluded purchased with credit deterioration ("PCD") loans with a balance of $2.1 million.  Loans 30-89 days past due at June 30, 2023 were $1.8 million, representing 0.18% of total loans. 

The allowance for credit losses-loans was $10.2 million, or 1.05% of total loans at June 30, 2023, compared to the allowance for credit losses-loans of $10.5 million, or 1.11% of total loans, at March 31, 2023.  The allowance for credit losses-loans to nonperforming assets was 358.12% at June 30, 2023, compared to 438.95% at March 31, 2023.   

The Company's risk management function incorporates extensive diversification, monitoring and hold limits with respect to the commercial real estate loan portfolio and management closely monitors concentration reports and related analyses.  The commercial real estate loan portfolio is well-diversified, with limited exposure to higher risk segments such as hotels and retail.   Management believes that the office space portfolio, which includes medical and mixed-use space, and does not involve properties in major metropolitan business districts, is stable and does not pose excessive risk.  Specifically, at June 30, 2023, the Company had 68 loans related to office space, with an average loan size of $1.8 million and total current outstanding balances of $103.0 million.  The largest exposure relating to office space is $8.8 million for a construction loan that will constitute owner-occupied real estate upon completion.   Eighty-four percent (84%) of office space loans are guaranteed by high-quality principals and no office loans are past due 30 days or greater. 

Capital

The Bank's regulatory capital ratios are well in excess of regulatory minimums to be considered "well capitalized" as of June 30, 2023. The Bank's Total Capital Ratio and Tier 1 Capital Ratio was 13.55% and 12.94% , respectively, at June 30, 2023, compared to 13.53% and 12.32%, respectively, at March 31, 2023 and 12.89% and 12.41%, respectively, at December 31, 2022. The Company's ratio of Tangible Common Equity to Tangible Assets was 8.31%2 at June 30, 2023.

ABOUT LINKBANCORP, Inc.

LINKBANCORP, Inc. was formed in 2018 with a mission to positively impact lives through community banking. Its subsidiary bank, LINKBANK, is a Pennsylvania state-chartered bank serving individuals, families, nonprofits and business clients throughout Central and Southeastern Pennsylvania through 10 client solutions centers and www.linkbank.com.   LINKBANCORP, Inc. common stock is traded on the Nasdaq Capital Market under the symbol "LNKB". For further company information, visit ir.linkbancorp.com.

Forward Looking Statements

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of current or historical fact and involve substantial risks and uncertainties. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions can be used to identify forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to the following: costs or difficulties associated with newly developed or acquired operations; risks related to the proposed merger with Partners; changes in general economic trends, including inflation and changes in interest rates; increased competition; changes in consumer demand for financial services; our ability to control costs and expenses; adverse developments in borrower industries and, in particular, declines in real estate values; changes in and compliance with federal and state laws that regulate our business and capital levels; our ability to raise capital as needed; and the effects of the COVID-19 pandemic and actions taken by governments, businesses and individuals in response. The Company does not undertake, and specifically disclaims, any obligation to publicly revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law. Accordingly, you should not place undue reliance on forward-looking statements. 





























2

See Appendix A — Reconciliation to Non-GAAP Financial Measures for the computation of this non-GAAP measure.

LB-E

LB-D

 

LINKBANCORP, Inc. and Subsidiaries

Consolidated Balance Sheet (Unaudited)

















































June 30, 2023



March 31, 2023



December 31,

2022



September 30,

2022



June 30, 2022

(In Thousands, except share and per share data)





















ASSETS





















Noninterest-bearing cash equivalents



$                   4,736



$                      4,545



$                   4,209



$                 8,711



$                   7,563

Interest-bearing deposits with other institutions



118,438



47,190



25,802



66,085



55,433

Cash and cash equivalents



$               123,174



$                    51,735



$                 30,011



$               74,796



$                 62,996

Certificates of deposit with other banks



498



745



5,623



8,358



11,088

Securities available for sale, at fair value



83,620



86,804



78,813



78,698



85,756

Securities held to maturity, net of allowance for credit losses



38,220



38,986



31,822



32,571



28,816

Loans receivable, gross



969,533



945,371



927,871



863,969



790,406

Allowance for credit losses - loans



(10,228)



(10,526)



(4,666)



(4,569)



(3,890)

Loans receivable, net



959,305



934,845



923,205



859,400



786,516

Investments in restricted bank stock



5,544



4,134



3,377



3,327



2,567

Premises and equipment, net



6,292



6,497



6,743



9,087



7,915

Right-of-Use Asset – Premises



9,896



10,058



10,219



8,920



4,513

Bank-owned life insurance



24,554



24,384



19,244



19,127



19,012

Goodwill and other intangible assets



36,774



36,833



36,894



36,955



37,020

Deferred tax asset



6,571



6,749



5,619



6,378



5,777

Accrued interest receivable and other assets



14,024



12,188



12,084



7,256



7,909

TOTAL ASSETS



$         1,308,472



$            1,213,958



$         1,163,654



$        1,144,873



$         1,059,885

LIABILITIES





















Deposits:





















Demand, noninterest bearing



$               240,729



$                  204,495



$               192,773



$             184,857



$               184,345

Interest bearing



794,113



780,003



753,999



766,853



718,028

Total deposits



1,034,842



984,498



946,772



951,710



902,373

Other Borrowings



74,899



31,250



20,938



—



1,639

Subordinated Debt



40,398



40,441



40,484



40,526



40,585

Operating Lease Liabilities



9,896



10,058



10,219



8,921



4,513

Accrued interest payable and other liabilities



5,985



6,130



6,688



6,774



6,004

TOTAL LIABILITIES



1,166,020



1,072,377



1,025,101



1,007,931



955,114

SHAREHOLDERS' EQUITY





















Preferred stock



—



—



—



—



—

Common stock



162



250



149



149



99

Surplus



127,818



127,659



117,709



117,698



83,070

Retained earnings



19,039



18,911



27,100



27,525



26,491

Accumulated other comprehensive (loss) income



(4,567)



(5,239)



(6,405)



(8,430)



(4,889)

TOTAL SHAREHOLDERS' EQUITY



142,452



141,581



138,553



136,942



104,771

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



$         1,308,472



$            1,213,958



$         1,163,654



$        1,144,873



$         1,059,885

Common shares outstanding



16,228,440



16,221,692



14,939,640



14,939,640



9,838,435

 

LINKBANCORP, Inc. and Subsidiaries

Consolidated Statements of Operations (Unaudited)

























































Three Months Ended





Six Months Ended





6/30/2023



3/31/2023



6/30/2022







6/30/2023



6/30/2022

(In Thousands, except share and per share data)

























INTEREST AND DIVIDEND INCOME

























Loans receivable, including fees



$            12,499



$            11,762



$              8,114







$            24,261



$            15,877

Other



1,827



1,228



981







3,055



1,600

Total interest and dividend income



14,326



12,990



9,095







27,316



17,477

INTEREST EXPENSE

























Deposits



5,242



4,517



818







9,759



1,483

Other Borrowings



558



87



2







645



35

Subordinated Debt



437



432



422







869



629

Total interest expense



6,237



5,036



1,242







11,273



2,147

NET INTEREST INCOME BEFORE (CREDIT TO)

   PROVISION FOR CREDIT LOSSES



8,089



7,954



7,853







16,043



15,330

(Recovery of) provision for credit losses



(493)



293



395







(200)



675

NET INTEREST INCOME AFTER (CREDIT TO)

   PROVISION FOR CREDIT LOSSES



8,582



7,661



7,458







16,243



14,655

NONINTEREST INCOME

























Service charges on deposit accounts



197



199



218







396



428

Bank-owned life insurance



170



140



114







310



224

Net realized (losses) gains on the sale of debt securities



—



(2,370)



—







(2,370)



13

Gain on sale of loans



296



—



153







296



333

Other



223



178



211







401



409

Total noninterest income



886



(1,853)



696







(967)



1,407

NONINTEREST EXPENSE

























Salaries and employee benefits



4,037



4,120



3,722







8,157



7,378

Occupancy



696



707



433







1,403



906

Equipment and data processing



893



693



595







1,586



1,192

Professional fees



418



381



307







799



535

FDIC insurance



184



159



138







343



342

Bank Shares Tax



278



278



201







556



384

Merger & system conversion related expenses



315



587



—







902



—

Other



995



812



846







1,807



1,603

Total noninterest expense



7,816



7,737



6,242







15,553



12,340

Income (loss) before income tax expense (benefit)



1,652



(1,929)



1,912







(277)



3,722

Income tax expense (benefit)



305



(376)



306







(70)



592

NET  INCOME (LOSS)



$             1,347



$           (1,553)



$             1,606







$              (207)



$             3,130



























EARNINGS (LOSS) PER SHARE, BASIC



$               0.08



$             (0.10)



$               0.16







$             (0.01)



$               0.32

 EARNINGS (LOSS) PER SHARE, DILUTED



$               0.08



$             (0.10)



$               0.16







$             (0.01)



$               0.31

WEIGHTED-AVERAGE COMMON SHARES

   OUTSTANDING,

























BASIC



16,228,069



15,480,951



9,836,984







15,856,574



9,831,739

DILUTED



16,228,069



15,480,951



9,913,477







15,856,574



9,983,742

 

LINKBANCORP, Inc. and Subsidiaries

Financial Highlights (Unaudited)























For the Three Months Ended



For the Six Months Ended

('Dollars In Thousands)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

Operating Highlights



















Net Income (loss)

$                  1,347



$                (1,553)



$              1,606



$                  (207)



$               3,130

Net Interest Income

8,089



7,954



7,853



16,043



15,330

Provision for (credit to) Credit Losses

(493)



293



395



(200)



675

Non-Interest Income

886



(1,853)



696



(967)



1,407

Non-Interest Expense

7,816



7,737



6,242



15,553



12,340

Earnings (loss) per Share, Basic

0.08



(0.10)



0.16



(0.01)



0.32

Adjusted Earnings per Share, Basic (2)

0.10



0.05



0.16



0.15



0.32

Earnings (loss) per Share, Diluted

0.08



(0.10)



0.16



(0.01)



0.31

Adjusted Earnings per Share, Diluted (2)

0.10



0.05



0.16



0.15



0.31





















Selected Operating Ratios



















Net Interest Margin

2.81 %



2.95 %



3.38 %



2.86 %



3.39 %

Annualized Return on Assets ("ROA")

0.43 %



-0.53 %



0.63 %



-0.03 %



0.63 %

Adjusted ROA2

0.51 %



0.27 %



0.63 %



0.39 %



0.63 %

Annualized Return on Equity ("ROE")

3.81 %



-4.56 %



6.13 %



-0.30 %



12.31 %

Adjusted ROE2

4.51 %



2.30 %



6.13 %



3.42 %



12.27 %

Efficiency Ratio

87.09 %



126.82 %



73.01 %



103.16 %



73.73 %

Adjusted Efficiency Ratio3

83.58 %



84.41 %



73.01 %



83.98 %



73.79 %

Noninterest Income to Avg. Assets

0.28 %



-0.59 %



0.27 %



-0.16 %



0.28 %

Noninterest Expense to Avg. Assets

2.51 %



2.59 %



2.45 %



2.56 %



2.49 %











































6/30/2023



3/31/2023



12/31/2022



9/30/2022



6/30/2022

Financial Condition Data



















Total Assets

$           1,308,472



$           1,213,958



$       1,163,654



$          1,144,873



$        1,059,885

Loans Receivable, Net

959,305



934,845



923,205



859,400



786,516





















     Noninterest-bearing Deposits

240,729



204,495



192,773



184,857



184,345

     Interest-bearing Deposits

794,113



780,003



753,999



766,853



718,028

Total Deposits

1,034,842



984,498



946,772



951,710



902,373





















Selected Balance Sheet Ratios



















Total Capital Ratio1

13.55 %



13.53 %



12.89 %



11.55 %



12.42 %

Tier 1 Capital Ratio1

12.94 %



12.32 %



12.41 %



11.04 %



11.94 %

Common Equity Tier 1 Capital Ratio1

12.94 %



12.32 %



12.41 %



11.04 %



11.94 %

Leverage Ratio1

10.41 %



10.78 %



10.93 %



9.74 %



10.10 %

Tangible Common Equity to Tangible Assets4

8.31 %



8.90 %



9.02 %



9.02 %



6.62 %

Tangible Book Value per Share5

$                    6.51



$                    6.46



$                6.80



$                   6.69



$                 6.89





















Asset Quality Data



















Non-performing Assets

$                  2,856



$                  2,398



$              2,500



$                 1,979



$               1,494

Non-performing Assets to Total Assets

0.22 %



0.20 %



0.21 %



0.17 %



0.14 %

Non-performing Loans to Total Loans

0.29 %



0.25 %



0.27 %



0.23 %



0.19 %

Allowance for Credit Losses - Loans ("ACLL")

$                10,228



$                10,526



$              4,666



$                 4,569



$               3,890

ACLL to Total Loans

1.05 %



1.11 %



0.50 %



0.53 %



0.49 %

ACLL to Nonperforming Assets

358.12 %



438.95 %



186.64 %



230.87 %



260.37 %

Net chargeoffs (recoveries)

$                     (97)



$                       (2)



$                 (60)



$                  (164)



$                  (52)





















(1) - These capital ratios have been calculated using bank-level capital

(2) - This is a non-GAAP financial measure.  See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP

financial measures at the end of this release.

(3) - The efficiency ratio, as adjusted represents noninterest expense divided by the sum of net interest income and noninterest income, excluding

gains or losses from securities sales and merger related expenses.  This is a non-GAAP financial measure.  See our reconciliation of non-GAAP

financial measures to their most directly comparable GAAP financial measures at the end of this release.

(4) - We calculate tangible common equity as total shareholders' equity less goodwill and other intangibles, and we calculate tangible assets as total

assets less goodwill and other intangibles.  This is a non-GAAP financial measure.  See our reconciliation of non-GAAP financial measures to their

most directly comparable GAAP financial measures at the end of this release.

(5) - We calculate tangible book value per common share as total shareholders' equity less goodwill and other intangibles, divided by the

outstanding number of shares of our common stock at the end of the relevant period.  Tangible book value per common share is a non-GAAP

financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is book value

per common share.  See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of

this release.

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Quarter-To-Date (Unaudited)































For the Three Months Ended June 30,





2023



2022

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$                    66,149



$                         708



4.29 %



$                    60,718



$                           97



0.64 %

Securities

























Taxable (1)



86,366



822



3.82 %



74,105



587



3.18 %

Tax-Exempt



39,139



378



3.87 %



45,030



377



3.36 %

Total Securities



125,505



1,200



3.84 %



119,135



964



3.25 %

Total Cash Equiv. and Investments



191,654



1,908



3.99 %



179,853



1,061



2.37 %

Total Loans (3)



963,824



12,499



5.20 %



751,347



8,114



4.33 %

Total Earning Assets



1,155,478



14,407



5.00 %



931,200



9,175



3.95 %

Other Assets



95,531











90,361









Total Assets



$            1,251,009











$            1,021,561









Interest bearing demand



$                  243,539



$                      1,261



2.08 %



$                  270,844



$                         260



0.39 %

Money market demand



244,355



1,589



2.61 %



224,483



238



0.43 %

Time deposits



299,398



2,392



3.20 %



211,033



320



0.61 %

Total Borrowings



95,792



995



4.17 %



46,961



424



3.62 %

Total Interest-Bearing Liabilities



883,084



6,237



2.83 %



753,321



1,242



0.66 %

Non Int Bearing Deposits



209,072











152,691









Total Cost of Funds



$            1,092,156



$                    6,237



2.29 %



$                906,012



$                    1,242



0.55 %

Other Liabilities



17,073











10,489









Total Liabilities



$            1,109,229











$                916,501









Shareholders' Equity



$                141,780











$                105,060









Total Liabilities & Shareholders' Equity



$            1,251,009











$            1,021,561









Net Interest Income/Spread (FTE)







8,170



2.17 %







7,933



3.29 %

Tax-Equivalent Basis Adjustment







(81)











(80)





Net Interest Income







$                    8,089











$                    7,853





Net Interest Margin











2.81 %











3.38 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Linked Quarter-To-Date (Unaudited)































For the Three Months Ended





June 30, 2023



March 31, 2023

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$                     66,149



$                 708



4.29 %



$              36,470



$                 275



3.06 %

Securities

























Taxable (1)



86,366



822



3.82 %



81,899



653



3.23 %

Tax-Exempt



39,139



378



3.87 %



38,368



377



3.98 %

Total Securities



125,505



1,200



3.84 %



120,267



1,030



3.47 %

Total Cash Equiv. and Investments



191,654



1,908



3.99 %



156,737



1,305



3.38 %

Total Loans (3)



963,824



12,499



5.20 %



936,510



11,762



5.09 %

Total Earning Assets



1,155,478



14,407



5.00 %



1,093,247



13,067



4.85 %

Other Assets



95,531











90,938









Total Assets



$             1,251,009











$      1,184,185









Interest bearing demand



$                   243,539



$              1,261



2.08 %



$            251,103



$              1,188



1.92 %

Money market demand



244,355



1,589



2.61 %



245,563



1,350



2.23 %

Time deposits



299,398



2,392



3.20 %



290,605



1,979



2.76 %

Total Borrowings



95,792



995



4.17 %



49,246



519



4.27 %

Total Interest-Bearing Liabilities



883,084



6,237



2.83 %



836,517



5,036



2.44 %

Non Int Bearing Deposits



209,072











192,135









Total Cost of Funds



$             1,092,156



$            6,237



2.29 %



$      1,028,652



$            5,036



1.99 %

Other Liabilities



17,073











17,508









Total Liabilities



$             1,109,229











$      1,046,160









Shareholders' Equity



$                141,780











$          138,025









Total Liabilities & Shareholders' Equity



$             1,251,009











$      1,184,185









Net Interest Income/Spread (FTE)







8,170



2.17 %







8,031



2.41 %

Tax-Equivalent Basis Adjustment







(81)











(77)





Net Interest Income







$            8,089











$            7,954





Net Interest Margin











2.81 %











2.95 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

LINKBANCORP, Inc. and Subsidiaries

Net Interest Margin - Year-To-Date (Unaudited)































For the Six Months Ended June 30,





2023



2022

(Dollars in thousands)



Avg Bal



Interest (2)



Yield/Rate



Avg Bal



Interest (2)



Yield/Rate

Int. Earn. Cash



$                    55,618



$                         983



3.56 %



$                    60,229



$                         149



0.50 %

Securities

























Taxable (1)



84,101



1,475



3.54 %



70,674



863



2.46 %

Tax-Exempt



38,774



756



3.93 %



45,030



746



3.34 %

Total Securities



122,875



2,231



3.66 %



115,704



1,609



2.80 %

Total Cash Equiv. and Investments



178,493



3,214



3.63 %



175,933



1,758



2.02 %

Total Loans (3)



952,142



24,261



5.14 %



735,256



15,877



4.35 %

Total Earning Assets



1,130,635



27,475



4.90 %



911,189



17,635



3.90 %

Other Assets



93,481











88,189









Total Assets



$            1,224,116











$                999,378









Interest bearing demand



$                  246,235



$                      2,449



2.01 %



$                  264,527



$                         505



0.38 %

Money market demand



245,747



2,939



2.41 %



219,972



377



0.35 %

Time deposits



295,440



4,371



2.98 %



203,009



601



0.60 %

Total Borrowings



76,820



1,514



3.97 %



52,433



665



2.56 %

Total Interest-Bearing Liabilities



864,242



11,273



2.63 %



739,941



2,148



0.59 %

Non Int Bearing Deposits



202,610











142,323









Total Cost of Funds



$            1,066,852



$                  11,273



2.13 %



$                882,264



$                    2,148



0.49 %

Other Liabilities



16,905











10,347









Total Liabilities



$            1,083,757











$                892,611









Shareholders' Equity



$                140,359











$                106,767









Total Liabilities & Shareholders' Equity



$            1,224,116











$                999,378









Net Interest Income/Spread (FTE)







16,202



2.27 %







15,487



3.31 %

Tax-Equivalent Basis  Adjustment







(159)











(157)





Net Interest Income







$                  16,043











$                  15,330





Net Interest Margin











2.86 %











3.39 %

(1) Taxable income on securities includes income from available for sale securities and income from certificates of deposits with other banks.

(2) Income stated on a tax equivalent basis which is a non-GAAP measure and reconciled to GAAP at the bottom of the table

(3) Includes the balances of nonaccrual loans

 

LINKBANCORP, Inc. and Subsidiaries

Loans Receivable Detail (Unaudited)























(In Thousands)



June 30,

2023



March 31,

2023



December 31,

2022



September 30,

2022



June 30,

2022

 Agriculture and farmland loans



$        50,552



$           53,301



$           55,746



$            53,570



$      45,424

 Construction loans



75,628



67,934



57,713



49,311



36,135

 Commercial & industrial loans



104,869



99,356



104,755



98,475



90,979

 Commercial real estate loans





















      Multifamily



113,254



111,461



105,390



95,537



78,082

      Owner occupied



154,520



151,407



139,554



114,863



164,937

      Non-owner occupied



254,691



249,638



245,274



233,887



165,893

 Residential real estate loans





















      First liens



170,271



166,478



168,084



166,388



158,774

      Second liens and lines of credit



30,148



30,720



35,576



34,620



35,454

 Consumer and other loans



11,308



10,472



10,057



11,929



8,689

 Municipal loans



3,929



4,292



5,466



5,404



5,814





969,170



945,059



927,615



863,984



790,181

Deferred costs (fees)



363



312



256



(15)



225

Total loans receivable



$    969,533



$       945,371



$       927,871



$       863,969



$ 790,406

 

LINKBANCORP, Inc. and Subsidiaries





Investments in Securities Detail (Unaudited)



























June 30, 2023





(In Thousands)



Amortized

Cost



Net

Unrealized

Losses



Fair

Value





Available for Sale:

















U.S. government agency securities



$            2,000



$                     (19)



$            1,981





Small Business Administration loan pools



726



(15)



711





Obligations of state and political subdivisions



45,651



(3,721)



41,930





Mortgage-backed securities in government-sponsored entities



42,946



(3,948)



38,998









$        91,323



$              (7,703)



$        83,620



























 Amortized

Cost



 Net

Unrealized

Losses



 Fair Value



 Allowance for

Credit Losses

Held to Maturity:

















Corporate debentures



$          15,000



$                (1,782)



$          13,218



$                586

Structured mortgage-backed securities



23,806



(966)



22,840



-





$        38,806



$              (2,748)



$        36,058



$              586























December 31, 2022





(In Thousands)



Amortized

Cost



Net

Unrealized

Losses



Fair

Value





Available for Sale:

















Small Business Administration loan pools



$               858



$                     (15)



$               843





Obligations of state and political subdivisions



44,189



(4,020)



40,169





Mortgage-backed securities in government-sponsored entities



41,873



(4,072)



37,801









$        86,920



$              (8,107)



$        78,813





Held to Maturity:

















Corporate debentures



$          14,993



$                   (994)



$          13,999





Structured mortgage-backed securities



16,829



(748)



16,081









$        31,822



$              (1,742)



$        30,080





 

LINKBANCORP, Inc. and Subsidiaries

Deposits Detail (Unaudited)























(In Thousands)



June 30, 2023



March 31,

2023



December 31,

2022



September

30, 2022



June 30,

2022

Demand, noninterest-bearing

$       240,729



$       204,495



$       192,773



$    184,857



$     184,345

Demand, interest-bearing



237,114



250,944



254,478



305,934



269,493

Money market and savings



254,632



241,858



228,048



266,743



235,411

Time deposits, $250 and over

57,194



51,855



46,116



39,123



55,507

Time deposits, other



245,173



235,346



225,357



155,053



157,617





$  1,034,842



$     984,498



$    946,772



$  951,710



$  902,373













































Average Deposits Detail, for the Three Months Ended (Unaudited)























(In Thousands)



June 30, 2023



March 31,

2023



December 31,

2022



September

30, 2022



June 30,

2022

Demand, noninterest-bearing

$       209,072



$       192,135



$       199,556



$    170,863



$     152,691

Demand, interest-bearing



243,539



251,103



278,816



278,637



270,844

Money market and savings



244,355



245,563



245,154



244,107



224,483

Time deposits



299,398



290,605



211,090



205,792



211,033





$     996,364



$     979,406



$    934,616



$  899,399



$  859,051

Appendix A – Reconciliation to Non-GAAP Financial Measures 

This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these non-GAAP measures in its analysis of the Company's performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of non-GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company's financial condition and results. Non-GAAP measures are not formally defined under GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to GAAP financial measures, our management believes these non-GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-GAAP measures. See the tables below for a reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures.

 

Adjusted Return on Average Assets



For the Three Months Ended



For the Six Months Ended

(Dollars in thousands)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

Net income (loss)

$              1,347



$             (1,553)



$              1,606



$                (207)



$           3,130

Average assets

1,251,009



1,184,185



1,021,561



1,224,116



999,378

Return on average assets (annualized)

0.43 %



-0.53 %



0.63 %



-0.03 %



0.63 %

Net income (loss)

1,347



(1,553)



1,606



(207)



3,130

Net losses (gains) on sale of securities

-



2,370



-



2,370



(13)

Tax effect at 21%

-



(498)



-



(498)



3

Merger & system conversion related expenses

315



587



-



902



-

Tax effect at 21%

(66)



(123)



-



(189)



-

Adjusted Net Income (Non-GAAP)

1,596



783



1,606



2,378



3,120

Average assets

1,251,009



1,184,185



1,021,561



1,224,116



999,378

Adjusted return on average assets (annualized)

(Non-GAAP)

0.51 %



0.27 %



0.63 %



0.39 %



0.63 %

 

Adjusted Return on Average Shareholders' Equity



For the Three Months Ended



For the Six Months Ended

(Dollars in thousands)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

Net income (loss)

$           1,347



$       (1,553)



$         1,606



$           (207)



$         3,130

Average shareholders' equity

141,780



138,025



105,060



140,359



51,257

Return on average shareholders' equity (annualized)

3.81 %



-4.56 %



6.13 %



-0.30 %



12.31 %

Net  income (loss)

1,347



(1,553)



1,606



(207)



3,130

Net losses (gains) on sale of securities

-



2,370



-



2,370



(13)

Tax effect at 21%

-



(498)



-



(498)



3

Merger & system conversion related expenses

315



587



-



902



-

Tax effect at 21%

(66)



(123)



-



(189)



-

Adjusted Net Income (Non-GAAP)

1,596



783



1,606



2,378



3,120

Average shareholders' equity

141,780



138,025



105,060



140,359



51,257

Adjusted return on average shareholders' equity (annualized)

(Non-GAAP)

4.51 %



2.30 %



6.13 %



3.42 %



12.27 %

 

Adjusted Efficiency Ratio



For the Three Months Ended



For the Six Months Ended

(Dollars in thousands)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

GAAP-based efficiency ratio

87.09 %



126.82 %



73.01 %



103.16 %



73.73 %

Net interest income

$         8,089



$         7,954



$            7,853



$                16,043



$       15,330

Noninterest income

886



(1,853)



696



(967)



1,407

Less: net  gains (losses) on sales of securities

-



(2,370)



-



(2,370)



13

Adjusted revenue (Non-GAAP)

8,975



8,471



8,549



17,446



16,724

Total noninterest expense

7,816



7,737



6,242



15,553



12,340

Less: Merger & system conversion related expenses

315



587



-



902



-

Adjusted non-interest expense

7,501



7,150



6,242



14,651



12,340

Efficiency ratio, as adjusted (Non-GAAP)

83.58 %



84.41 %



73.01 %



83.98 %



73.79 %

 

Tangible Common Equity and Tangible Book Value





6/30/2023



3/31/2023



12/31/2022



9/30/2022



6/30/2022

Tangible Common Equity



(Dollars in thousands, except for share data)

Total shareholders' equity



$          142,452



$        141,581



$        138,553



$        136,942



$        104,771

Adjustments:





















Goodwill



(35,842)



(35,842)



(35,842)



(35,842)



(35,842)

Other intangible assets



(932)



(991)



(1,052)



(1,113)



(1,178)

Tangible common equity (Non-GAAP)



$          105,678



$        104,748



$        101,659



$          99,987



$          67,751

Common shares outstanding



16,228,440



16,221,692



14,939,640



14,939,640



9,838,435

Book value per common share



$               8.78



$             8.73



$             9.27



$             9.17



$          10.65

Tangible book value per common share

(Non-GAAP)



$               6.51



$             6.46



$             6.80



$             6.69



$             6.89

Tangible Assets





















Total assets



$       1,308,472



$     1,213,958



$     1,163,654



$     1,144,873



$     1,059,885

Adjustments:





















Goodwill



(35,842)



(35,842)



(35,842)



(35,842)



(35,842)

Other intangible assets



(932)



(991)



(1,052)



(1,113)



(1,178)

Tangible assets (Non-GAAP)



$       1,271,698



$     1,177,125



$     1,126,760



$     1,107,918



$     1,022,865

Tangible common equity to tangible assets (Non-GAAP)



8.31 %



8.90 %



9.02 %



9.02 %



6.62 %

 

Adjusted Earnings Per Share



For the Three Months Ended



For the Six Months Ended

(Dollars in thousands, except per share data)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

GAAP-Based Earnings  (Loss) Per Share, Basic

$              0.08



$        (0.10)



$             0.16



$                 (0.01)



$          0.32

GAAP-Based  Earnings (Loss) Per Share, Diluted

$              0.08



$        (0.10)



$             0.16



$                 (0.01)



$          0.31

Net  Income (Loss)

$              1,347



$       (1,553)



$            1,606



$                   (207)



$         3,130

Net losses (gains) on sale of securities

-



2,370



-



2,370



(13)

Tax effect at 21%

-



(498)



-



(498)



3

Merger & system conversion related expenses

315



587



-



902



-

 Tax effect at 21%

(66)



(123)



-



(189)



-

Adjusted Net Income (Non-GAAP)

1,596



783



1,606



2,378



3,120

Adjusted Earnings per Share, Basic (Non-GAAP)

$              0.10



$         0.05



$             0.16



$                   0.15



$          0.32

Adjusted Earnings per Share, Diluted (Non-GAAP)

$              0.10



$         0.05



$             0.16



$                   0.15



$          0.31

 

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)



For the Three Months Ended



For the Six Months Ended

(Dollars in thousands, except per share data)

6/30/2023



3/31/2023



6/30/2022



6/30/2023



6/30/2022

Net Income (Loss) - GAAP

$              1,347



$       (1,553)



$            1,606



$                   (207)



$         3,130

Net losses (gains) on sale of securities

-



2,370



-



2,370



(13)

Tax effect at 21%

-



(498)



-



(498)



3

Merger & system conversion related expenses

315



587



-



902



-

 Tax effect at 21%

(66)



(123)



-



(189)



-

Adjusted Net Income (Non-GAAP)

1,596



783



1,606



2,378



3,120

Income tax  expense (benefit)

305



(376)



306



(70)



592

 Provision for (credit to) credit losses

(493)



293



395



(200)



675

Tax effect included in Adjusted Net Income

66



621



-



687



(3)

Adjusted Pre-tax, Pre-provision Net Income (Non-GAAP)

$              1,474



$         1,321



$            2,307



$                  2,795



$         4,384

 

 

Contact:

Nicole Ulmer

Corporate and Investor Relations Officer

717.803.8895

IR@LINKBANCORP.COM 

View original content to download multimedia:https://www.prnewswire.com/news-releases/linkbancorp-inc-announces-second-quarter-2023-financial-results-301889655.html

SOURCE LINKBANCORP, Inc.