newsfilter
← Latest News
PR Newswire·

Mountain Commerce Bancorp, Inc. Announces Second Quarter 2022 Results And Increase in Quarterly Cash Dividend

KNOXVILLE, Tenn., July 25, 2022 /PRNewswire/ -- Mountain Commerce Bancorp, Inc. (the "Company") (OTCQX:MCBI), the holding company for Mountain Commerce Bank (the "Bank"), today announced earnings and related data as of and for the three and six months ended June 30, 2022.

The Company also announced today that its Board of Directors declared a quarterly cash dividend of $0.155 per common share, representing a 3.3% increase from the $0.15 cash dividend per common share declared in the prior quarter and our sixth consecutive quarterly dividend increase.  The dividend is payable on September 1, 2022 to shareholders of record as of the close of business on August 8, 2022.

Highlights

The following tables highlight the trends that the Company believes are most relevant to understanding the performance of the Company as of and for the three and six months ended June 30, 2022.  As further detailed in Appendix A and Appendix C to this press release, adjusted results (which are non-GAAP financial measures), reflect adjustments for realized and unrealized investment gains and losses, PPP fee accretion (net of the amortization of PPP deferred loan costs and one-time PPP bonuses), gains and losses from the sale of REO, the provision for (recovery of) loan losses, the provision for (recovery of) unfunded loan commitments, and the impact of a fraudulent wire loss incurred in the second quarter of 2022, as further described below.  See Appendix B to this press release for more information on our tax equivalent net interest margin.  All financial information in this press release is unaudited.

 





For the Three Months Ended June 30,





(Dollars in thousands, except per share data)

























2022





2021

























GAAP



Adjusted (1)





GAAP



Adjusted (1)

Net income

$

4,565



5,909



$

8,034



4,639

Diluted earnings per share

$

0.73



0.95



$

1.28



0.74

Return on average assets (ROAA)



1.29 %



1.67 %





2.75 %



1.59 %

Return on average equity



15.81 %



20.47 %





29.00 %



16.75 %

Efficiency ratio



48.43 %



40.35 %





35.87 %



41.08 %

Net interest margin (tax equivalent)



3.76 %



3.75 %





3.79 %



3.51 %





















Pre-tax, pre-provision earnings (1)

$





6,327



$





7,172

Pre-tax, pre-provision ROAA (1)







1.79 %









2.45 %





















(1) Represents a non-GAAP financial measure.  See Appendix A to this press release for more information.

































































For the Six Months Ended June 30,





(Dollars in thousands, except per share data)

























2022





2021

























GAAP



Adjusted (1)





GAAP



Adjusted (1)

Net income

$

9,330



11,492



$

12,894



8,952

Diluted earnings per share

$

1.50



1.85



$

2.05



1.43

Return on average assets (ROAA)



1.34 %



1.66 %





2.25 %



1.56 %

Return on average equity



15.87 %



19.54 %





23.77 %



16.50 %

Efficiency ratio



46.36 %



41.14 %





37.82 %



41.56 %

Net interest margin (tax equivalent)



3.74 %



3.70 %





3.81 %



3.50 %





















Pre-tax, pre-provision earnings (1)

$





13,084



$





13,569

Pre-tax, pre-provision ROAA (1)







1.89 %









2.37 %





















(1) Represents a non-GAAP financial measure.  See Appendix A to this press release for more information.





















 







As of and for the





As of and for the



As of and for the







3 Months Ended





3 Months Ended



12 Months Ended







June 30,





March 31,



December 31,







2022





2022



2021

























(Dollars in thousands, except share data)

Asset Quality

















Non-performing loans

$

1,283



$

1,839

$

1,859



Real estate owned

$

-



$

-

$

-



Non-performing assets

$

1,283



$

1,839

$

1,859



Non-performing loans to total loans



0.11 %





0.16 %



0.17 %



Non-performing assets to total assets



0.09 %





0.13 %



0.14 %



Year-to-date net charge-offs

$

75



$

69

$

164



Allowance for loan losses to non-performing loans



900.16 %





603.86 %



566.11 %



Allowance for loan losses to total loans 



0.98 %





0.99 %



0.98 %



















Other Data

















Core deposits (2)

$

969,016



$

946,111

$

889,076



Cash dividends declared

$

0.150



$

0.145

$

0.530



Shares outstanding



6,304,941





6,287,191



6,285,714



Book and tangible book value per share (3)

$

18.18



$

18.65

$

19.26



Accumulated other comprehensive income (loss) (AOCI)



(13,023)





(6,542)



1,288



Book and tangible book value per share, excluding AOCI (1) (3)



20.25



$

19.69

$

19.05



Closing market price per common share

$

27.00



$

30.90

$

30.75



Closing price to book value ratio



148.52 %





165.65 %



159.66 %



Tangible common equity to tangible assets ratio



7.91 %





8.38 %



9.07 %



Bank regulatory leverage ratio



9.64 %





9.83 %



9.75 %





















(1) As further detailed in Appendix A and Appendix C to this press release,

















      this is a non-GAAP financial measure

















(2) Total deposits excluding time deposits

















(3) The Company does not have any intangible assets

































Five Quarter Trends







For the Three Months Ended







(Dollars in thousands, except per share data)



























2022







2021













June 30



March 31



December 31



September 30



June 30





GAAP



GAAP



GAAP



GAAP



GAAP

Net income 

$

4,565

$

4,765

$

5,106

$

5,621

$

8,034

Diluted earnings per share 

$

0.73

$

0.77

$

0.81

$

0.90

$

1.28

Return on average assets (ROAA) 



1.29 %



1.40 %



1.53 %



1.79 %



2.75 %

Return on average equity 



15.81 %



15.94 %



17.10 %



19.22 %



29.00 %

Efficiency ratio



48.43 %



44.26 %



44.96 %



38.55 %



35.87 %

Net interest margin (tax equivalent)



3.76 %



3.64 %



3.66 %



3.84 %



3.79 %



























2022







2021













June 30



March 31



December 31



September 30



June 30





Adjusted (1)



Adjusted (2)



Adjusted (2)



Adjusted (2)



Adjusted (1)

Net income 

$

5,909

$

5,583

$

5,243

$

5,095

$

4,639

Diluted earnings per share 

$

0.95

$

0.90

$

0.83

$

0.81

$

0.74

Return on average assets (ROAA) 



1.67 %



1.64 %



1.57 %



1.62 %



1.59 %

Return on average equity 



20.47 %



18.67 %



17.56 %



17.42 %



16.75 %

Efficiency ratio



40.35 %



41.96 %



46.51 %



41.15 %



41.08 %

Net interest margin (tax equivalent)



3.75 %



3.61 %



3.49 %



3.51 %



3.51 %























Pre-tax, pre-provision earnings

$

6,327

$

6,757

$

6,775

$

7,401

$

7,172

Pre-tax, pre-provision ROAA 



1.79 %



1.99 %



2.03 %



2.36 %



2.45 %























(1) Represents a non-GAAP financial measure.  See Appendix A to this press release for more information.





(2) Represents a non-GAAP financial measure.  See Appendix C to this press release for more information.



























Management Commentary

William E. "Bill" Edwards, III, President and Chief Executive Officer of the Company, commented as follows:

"We are pleased to report another strong earnings quarter for the Company, which saw adjusted net income (non-GAAP) increase 27% from $4.6 million in the second quarter of 2021 to $5.9 million in the same quarter of 2022, while adjusted earnings per diluted share (non-GAAP) increased 28% from $0.74 to $0.95 over the same periods.  Our strong earnings, combined with prudent management of our capital, have helped increase our annualized adjusted return on average equity (non-GAAP) to 20.47% for the quarter ended June 30, 2022, compared to 16.75% for the same period in the prior year. Similarly, our annualized adjusted return on average assets (non-GAAP) rose 5% to 1.67% in the second quarter of 2022 compared to 1.59% in the second quarter of 2021.  The allowance to loans remained strong at 0.98% at June 30, 2022, and our allowance coverage of nonperforming loans now exceeds 9 to 1.  From an asset quality perspective, our non-performing assets to total assets remained at historical lows at 0.09%, with no properties in real estate owned.  As a result of our continued strong performance, we are pleased to announce that we have increased our quarterly dividend by 3.3% to $0.155 per quarter, our sixth consecutive quarterly increase. 

For the first time in the Company's history, we incurred a fraudulent wire loss in connection with the closing of a residential loan in the amount of $825,000.  We are currently working with law enforcement and pursuing several options for recovery including insurance and potential litigation, and we have engaged counsel to perform a full review of the matter.

We continue to work very hard on several projects located across our markets, including the following:

  • The construction of a new 25,000 sf operations center to replace our existing leased space in Johnson City, TN. This facility is expected to be operational by the fourth quarter of 2022.
  • The construction of a new Johnson City combined financial/corporate center with significant I-26 visibility. This building will be a major upgrade from our existing 3,000 sq. ft. branch, and will allow us to substantially grow our Johnson City and TriCities market share. We expect construction on this building to start in the second half of 2022.
  • We are pleased to announce that we are under contract for the purchase of a 37,500 sf former bank building at 9950 Kingston Pike in Knoxville, TN. In addition to providing a much needed additional financial center, we also expect to consolidate certain back-office functions in this building.
  • Finally, we are excited to announce that our Brentwood office opened for business on June 30, 2022. Brentwood is in Williamson County, TN which is among the top 40 counties in the US in population growth, as well as household and per capita income.

Finally, we are proud to announce that we have been named a Top 200 Publicly Traded Community Bank (#26) by American Banker Magazine and a Top 100 Bank Under $3 Billion in Assets (#51) by S&P Global for 2022."

Net Interest Income

Net interest income increased $1.9 million, or 17.8%, from $10.5 million for the three months ended June 30, 2021 to $12.3 million for the same period in 2022.  The increase between the periods was primarily the result of the following factors:

  • Average interest-earning assets grew $233.1 million, or 20.7%, from $1.128 billion to $1.361 billion, driven by increases in loans and investment securities.
  • Average net interest-earning assets grew $70.0 million, or 20.9%, from $334.3 million to $404.3 million, funded by increases in noninterest bearing deposits.
  • The average rate paid on interest-bearing liabilities dropped from 0.49% to 0.48%, while the average rate earned on interest-earning assets decreased from 4.14% to 4.10%, resulting in a decrease in tax-equivalent net interest margin from 3.79% to 3.76%.

The Company recognized approximately $37 thousand and $0.8 million of PPP loan origination fees, net of the amortization of deferred PPP loan costs, through net interest income during the three months ended June 30, 2022 and 2021, respectively.  Less than $0.1 million in net PPP loan origination fees remains to be recognized as of June 30, 2022.

Net interest income increased $3.5 million, or 17.1%, from $20.5 million for the six months ended June 30, 2021 to $24.0 million for the same period in 2022.  The increase between the periods was primarily the result of the following factors:

  • Average interest-earning assets grew $229.1 million, or 20.7%, from $1.108 billion to $1.337 billion, driven by increases in loans and investment securities.
  • Average net interest-earning assets grew $80.3 million, or 25.3%, from $316.9 million to $397.2 million, funded by increases in noninterest bearing deposits.
  • The average rate paid on interest-bearing liabilities dropped from 0.56% to 0.42%, while the average rate earned on interest-earning assets decreased from 4.21% to 4.03%, resulting in a decrease in tax-equivalent net interest margin from 3.81% to 3.74%.

The Company recognized approximately $0.3 million and $1.7 million of PPP loan origination fees, net of the amortization of deferred PPP loan costs, through net interest income during the six months ended June 30, 2022 and 2021, respectively.

Rate Sensitivity

The Company has approximately $224 million of adjustable rate loans, substantially all of which have adjusted in connection with the recent rise in short-term interest rates and could adjust further with an additional increase in short term interest rates.  Additionally, the Company has approximately $11 million and $40 million of fixed rate loans which are subject to repricing during 2022 and 2023, respectively.

Provision For Loan Losses

A provision for loan losses of $0.5 million and $1.1 million was recorded for the three and six months ended June 30, 2022, respectively, primarily as a result of continued loan growth.  A recovery of loan losses of $3.5 million was recognized during the three and six months ended June 30, 2021.  The Company continues to experience historically low levels of problem assets and charge-offs.  The Company will adopt the provisions of Accounting Standards Update No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments as of January 1, 2023.  The Company has selected a vendor to assist with implementation and is on track with the milestones established for implementation.

Noninterest Income

The following summarizes changes in the Company's noninterest income for the periods indicated:

 





Three Months Ended June 30

(In thousands)



2022

2021

Change











Service charges and fee income

$

373

347

26

Bank owned life insurance



44

45

(1)

Realized gain (loss) on sale of investment securities available for sale



(104)

2

(106)

Unrealized gain (loss) on equity securities



(565)

74

(639)

Gain on sale of loans



4

102

(98)

Wealth management



173

142

31

Limited partnership income



-

-

-

Other noninterest income



24

18

6













$

(51)

730

(781)

























Six Months Ended June 30

(In thousands)



2022

2021

Change











Service charges and fee income

$

711

640

71

Bank owned life insurance



87

76

11

Realized gain (loss) on sale of investment securities available for sale



(170)

3

(173)

Unrealized gain (loss) on equity securities



(1,016)

75

(1,091)

Gain on sale of loans



24

205

(181)

Wealth management



369

306

63

Limited partnership income



373

-

373

Other noninterest income



19

33

(14)













$

397

1,338

(941)











Noninterest income declined to a loss of $51 thousand in the second quarter of 2022 from $0.7 million in the same quarter of 2021.  This decrease was due primarily to approximately $0.6 million of unrealized losses on equity securities (primarily bank trust preferred securities) and $0.1 million of realized losses on sale of investment securities available for sale (primarily unscheduled paydowns and redemptions) during the second quarter of 2022 as a result of the rise in interest rates during the period and not due to credit concerns.  These losses have not been realized and are subject to future increases or decreases in value.  Gain on sale of loans declined during the second quarter of 2022 compared to the same period in 2021 also due to an increase in interest rates which contributed to a decrease in residential mortgage loan volumes. 

Noninterest income declined to $0.4 million during the six months ended June 30, 2022 from $1.3 million during the same period of 2021.  This decrease was due primarily to approximately $1.0 million of unrealized losses on equity securities (primarily bank trust preferred securities) and $0.2 million of realized losses on sale of investment securities available for sale (primarily unscheduled paydowns and redemptions) during the 2022 period as a result of the rise in interest rates during the period and not due to credit concerns.  These losses have not been realized and are subject to future increases or decreases in value.  Gain on sale of loans declined during the six months ended June 30, 2022 compared to the same period in 2021 also due to an increase in interest rates which contributed to a decrease in residential mortgage loan volumes.  These declines were partially offset by an increase in distributions from certain of the Company's investments in limited partnerships, which tend to have significant distributions towards the end of their life.

Noninterest Expense

The following summarizes changes in the Company's noninterest expense for the periods indicated:

 





Three Months Ended June 30

(In thousands)



2022

2021

Change











Compensation and employee benefits

$

2,895

2,369

526

Occupancy



392

328

64

Furniture and equipment



129

127

2

Data processing



485

379

106

FDIC insurance



164

114

50

Office



187

183

4

Advertising



87

91

(4)

Professional fees



362

306

56

Other noninterest expense



1,241

115

1,126













$

5,942

4,012

1,930

























Six Months Ended June 30

(In thousands)



2022

2021

Change











Compensation and employee benefits

$

6,118

4,688

1,430

Occupancy



757

688

69

Furniture and equipment



223

275

(52)

Data processing



961

774

187

FDIC insurance



330

229

101

Office



340

346

(6)

Advertising



149

133

16

Professional fees



667

524

143

Other noninterest expense



1,763

596

1,167













$

11,308

8,253

3,055

Noninterest expense increased $1.9 million, or 48.1%, from $4.0 million in the second quarter of 2021 to $5.9 million in the same period of 2022.  The increase was primarily the result of the $0.8 million fraudulent wire loss discussed above, which is included in other noninterest expense.  Excluding this loss, noninterest expense increased $1.1 million, or 27.5%.  Compensation and benefits increased $0.5 million, 22.2%, as a result of an increase in employee headcount and incentive compensation expense.  Full time equivalent employees increased from 97 at June 30, 2021 to 111 at June 30, 2022, including an increase of 3 new Relationship Managers.  The Company has also recognized higher levels of incentive compensation expense with increased levels of growth and profitability.  Data processing expenses increased $0.1 million over the same periods as the Company has implemented several new lending and credit reserve related software solutions.

Noninterest expense increased $3.1 million, or 37.0%, from $8.3 million during the first six months of 2021 to 11.3 million in the same period of 2022.  The increase was primarily the result of the $0.8 million fraudulent wire loss discussed above, which is included in other noninterest expense.  Excluding this loss, noninterest expense increased $2.2 million, or 27.0%.  Compensation and benefits increased $1.4 million, 30.5%, as a result of an increase in employee headcount and incentive compensation expense.  Full time equivalent employees increased from 97 at June 30, 2021 to 111 at June 30, 2022, including an increase of 3 new Relationship Managers.  The Company has also recognized higher levels of incentive compensation expense with increased levels of growth and profitability.  Data processing expenses increased $0.2 million over the same periods as the Company has implemented several new lending and credit reserve related software solutions.  The increase in professional fees is primarily a result of increased audit expenses in conjunction with the Company's adoption of FDICIA.

Income Taxes

The effective tax rates of the Company were as follows for the periods indicated:

Three Months Ended June 30



Six Months Ended June 30

2022

2021



2022

2021

22.32 %

24.72 %



22.15 %

24.46 %











The Company's tax rates during the three and six months ended June 30, 2022 declined compared to the same periods in 2021 due to an increase in state tax credits on tax exempt loans, which increased from an average balance of $11.4 million and $11.5 million during the three and six months ended June 30, 2021 to $24.4 million and $24.5 million, respectively, during the same periods in 2022.  The Company's marginal tax rate of 26.14% is favorably impacted by certain sources of non-taxable income including bank-owned life insurance (BOLI), tax-free loans, and investments in tax-free municipal securities. 

Balance Sheet

Total assets increased $114.3 million, or 8.6%, from $1.335 billion at December 31, 2021 to $1.449 billion at June 30 2022.  The change was primarily driven by the following factors:

  • Investments available for sale balances decreased $15.4 million, or 9.8%, due primarily to a decline in the fair value as a result of an increase in interest rates.

The following summarizes the composition of the Bank's investment securities available for sale portfolio (at fair value) as of June 30, 2022 and December 31, 2021:

 





 June 30, 

 December 31, 





2022

2021

(in thousands)















Agency MBS

$

18,060

20,118

Bank subordinated debt



20,744

18,341

Business Development Companies



3,982

4,430

Corporate



6,527

6,954

Multifamily 



9,036

9,988

Municipal



35,968

46,482

Non-agency MBS



46,249

49,604



$

140,565

155,916

Non-agency MBS have an average credit-enhancement of approximately 29% as of June 30, 2022.  Municipal securities are generally rated AA or higher.

  • Loans receivable increased $111.5 million, or 10.4%, from $1.071 billion at December 31, 2021 to $1.182 billion at June 30, 2022.  Increases in residential, multi-family, owner-occupied and non-owner occupied commercial, and commercial and industrial lending offset a $5.6 million reduction in PPP loans.  On an annualized basis, the Company's loan portfolio grew 20.8% in the first six months of 2022.

The following summarizes changes in loan balances over the last five quarters:

 





June 30,



March 31,



December 31,



September 30,



June 30,





2022



2022



2021



2021



2021

(in thousands)











































Residential construction

$

29,681



24,769



23,662



17,505



16,795

Other construction



41,629



40,562



40,507



35,234



38,121

Farmland



11,747



12,181



12,456



7,559



5,488

Home equity



34,131



31,848



33,262



31,270



30,601

Residential 



338,314



312,615



292,323



286,873



257,048

Multi-family



80,342



77,542



68,868



51,293



47,063

Owner-occupied commercial 



216,663



216,300



190,162



182,379



185,213

Non-owner occupied commercial



260,537



256,314



251,398



255,488



248,789

Commercial & industrial



146,366



129,450



131,125



99,914



90,048

PPP Program



9,886



11,488



15,454



32,882



63,861

Consumer



12,681



10,727



11,315



11,227



10,919

























$

1,181,977



1,123,796



1,070,532



1,011,624



993,946

  • Premises and equipment increased $5.6 million, or 32.7%, during the first six months of 2022 due primarily to costs incurred for an operations center that the Company is currently constructing in Johnson City, TN. As of June 30, 2022, the Company has incurred approximately $6.2 million out of an expected $11.0 million cost with respect to this facility. The operations center will replace certain leased space the Company currently occupies and is expected to be in use by the fourth quarter of 2022. The Company is also under contract to purchase a location for the new Knoxville financial center at 9950 Kingston Pike for approximately $8.5 million.
  • Total deposits increased $101.0 million, or 9.1%, from $1.108 billion at December 31, 2021 to $1.209 billion at June 30, 2022. The primary driver of this increase was a $40.7 million, or 13.2%, increase in noninterest-bearing deposit balances from $308.2 million to $348.8 million, as well as a $28.4 million, or 8.2%, increase in savings accounts. These increases were partially offset by a $9.0 million, or 10.6%, decrease in retail time deposits, as customers continued to prefer shorter maturities as a result of the historically low, though recently rising, interest rates. Wholesale time deposits consist primarily of brokered certificates of deposit with a maximum maturity of one year, and increased $30.0 million from December 31, 2021 to June 30, 2022 in order to help fund the Company's loan demand.

The following summarizes changes in deposit balances over the last five quarters:

 





June 30,



March 31,



December 31,



September 30,



June 30,





2022



2022



2021



2021



2021

(in thousands)











































Non-interest bearing transaction

$

348,826



331,142



308,176



314,426



290,305

NOW and money market



244,834



240,995



233,899



190,351



173,924

Savings



375,356



373,974



347,001



335,002



322,306

Retail time deposits



75,903



71,434



84,860



97,493



117,641

Wholesale time deposits



163,931



132,981



133,918



107,712



86,196

























$

1,208,850



1,150,526



1,107,854



1,044,984



990,372

  • FHLB borrowings decreased $5.0 million from December 31, 2021 and consist of the following at June 30, 2022:

 



Amounts



Current



(000's)

Term

Rate









$

35,000

2 Weeks

1.61 %



10,000

4 Weeks

1.68 %



50,000

3 Month

1.55 %

$

95,000



1.59 %









  • Total equity decreased $6.4 million, or 5.3%, from $121.1 million at December 31, 2021 to $114.6 million at June 30, 2022. The following summarizes the components of the change in total shareholders' equity and tangible book value per share for the six months ended June 30, 2022:

 





Total

Tangible







Shareholders'

Book Value







Equity

Per Share



(In thousands)



















December 31, 2021

$

121,061

19.26













Net income



9,330

1.51



Dividends paid



(1,857)

(0.29)



Stock compensation



400

0.06



Decrease in fair value of investments available for sale



(14,311)

(2.27)













June 30, 2022

$

114,623

18.18

*

            * Sum of the individual components may not equal the total









The Company's tangible equity to tangible assets ratio declined to 7.91% at June 30, 2022 from 9.07% at December 31, 2021, primarily as a result of a decline in the value of investments available for sale triggered by a rising rate environment.  The Company continues to manage its equity levels through a combination of controlled growth, share repurchases and dividends.  The Company and Bank both remain well capitalized at June 30, 2022.

Asset Quality

Non-performing loans to total loans decreased from 0.17% at December 31, 2021 to 0.11% at June 30, 2022.  Non-performing assets to total assets decreased from 0.14% at December 31, 2021 to 0.09% at June 30, 2022.  Foreclosed real estate owned balances remained at $0 at June 30, 2022.  Net charge-offs of $75 thousand were recognized during the six months ended June 30, 2022 compared to $164 thousand during all of 2021.  The allowance for loan losses to total loans was 0.98% at June 30, 2022 and December 31, 2021.  Coverage of non-performing loans by the allowance for loan losses remained strong at more than 9 to 1 at June 30, 2022. 

Non-GAAP Financial Measures

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables in Appendix A and Appendix C, which provide a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.  This press release and the accompanying tables discuss financial measures such as adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, adjusted net interest margin (tax equivalent), and adjusted efficiency ratio, which are all non-GAAP financial measures. We also present in this press release and the accompanying tables pre-tax, pre-provision earnings, pre-tax, pre-provision return on average assets, and tangible book value per share excluding AOCI, which are also non-GAAP financial measures. We believe that such non-GAAP financial measures are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner.  Non-GAAP financial measures should not be considered as an alternative to any measure of performance calculated pursuant to GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.  Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

Forward-Looking Statements

This press release contains forward-looking statements. The words "expect," "intend," "should," "may," "could," "believe," "suspect," "anticipate," "seek," "plan," "estimate" and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical fact may also be considered forward-looking. Such forward-looking statements involve known and unknown risks and uncertainties that include, without limitation, (i) deterioration in the financial condition of our borrowers, including as a result of persistent inflationary pressures, resulting in significant increases in loan losses and provisions for those losses; (ii) vaccines' efficacy against the virus, including new variants; (iii) fluctuations or differences in interest rates on loans or deposits from those that we are modeling or anticipating, including as a result of our inability to better match deposit rates with the changes in the short-term rate environment, or that affect the yield curve; (iv) deterioration in the real estate market conditions in our market areas, (v) the impact of increased competition with other financial institutions, including pricing pressures, and the resulting impact on our results, including as a result of compression to our net interest margin, (vi) the deterioration of the economy in our market areas, including the negative impact of inflationary pressures on our customers and their businesses; (vii) the ability to grow and retain low-cost core deposits, (viii) significant downturns in the business of one or more large customers, (ix) effectiveness of our asset management activities in improving, resolving or liquidating lower quality assets, (x) our inability to maintain the historical, long-term growth rate of our loan portfolio; (xi) risks of expansion into new geographic or product markets, (xii) the possibility of increased compliance and operational costs as a result of increased regulatory oversight, (xiii) our inability to comply with regulatory capital requirements, including those resulting from changes to capital calculation methodologies and required capital maintenance levels, (xiv) changes in state or Federal regulations, policies, or legislation applicable to banks and other financial service providers, including regulatory or legislative developments arising out of current unsettled conditions in the economy, (xv) changes in capital levels and loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments, (xvi) inadequate allowance for loan losses, (xvii) results of regulatory examinations, (xviii) the vulnerability of our network and online banking portals, and the systems of parties with whom we contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches, (xix) the possibility of increased corporate or personal tax rates and the resulting reduction in our and our customers' businesses as a result of any such increases, (xx) approval of the declaration of any dividend by our Board of Directors, (xxi) loss of key personnel, and (xxii) adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future obligatory litigation, examinations or other legal and/or regulatory actions.  These risks and uncertainties may cause our actual results or performance to be materially different from any future results or performance expressed or implied by such forward-looking statements. Our future operating results depend on a number of factors which were derived utilizing numerous assumptions that could cause actual results to differ materially from those projected in forward-looking statements.

About Mountain Commerce Bancorp, Inc. and Mountain Commerce Bank

Mountain Commerce Bancorp, Inc. is the holding company for Mountain Commerce Bank.  The Company's shares of common stock trade on the OTCQX under the symbol "MCBI".

Mountain Commerce Bank is a state-chartered financial institution headquartered in Knoxville, TN. The Bank traces its history back over a century and serves Middle and East Tennessee through 6 branches located in Brentwood, Erwin, Johnson City, Knoxville and Unicoi.  The Bank focuses on responsive relationship banking of small and medium-sized businesses, professionals, affluent individuals, and those who value the personal service and attention that only a community bank can offer.  For further information, please visit us at www.mcb.com.

 

Mountain Commerce Bancorp, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Amounts in thousands, except share data)

























Three Months Ended





Six Months Ended







June 30,





June 30,







2022

2021





2022

2021

Interest income

















Loans

$

12,106

10,699



$

23,349

21,363



Investment securities - taxable



1,075

581





2,069

1,069



Investment securities - tax exempt



96

89





200

167



Dividends and other



198

48





328

100







13,475

11,417





25,946

22,699

Interest expense

















Savings



277

208





497

460



Interest bearing transaction accounts



305

78





453

146



Time certificates of deposit of $250,000 or more



134

139





208

432



Other time deposits



65

157





117

398



     Total deposits



781

582





1,275

1,436



Senior debt



102

120





204

233



Subordinated debt



164

163





328

327



FHLB & FRB advances



108

98





144

219







1,155

963





1,951

2,215



















Net interest income



12,320

10,454





23,995

20,484



















Provision for (recovery of)  loan losses



450

(3,500)





1,100

(3,500)



















Net interest income after provision for (recovery of) loan losses



11,870

13,954





22,895

23,984



















Noninterest income

















Service charges and fee income



373

347





711

640



Bank owned life insurance



44

45





87

76



Realized gain (loss) on sale of investment securities available for sale

(104)

2





(170)

3



Unrealized gain (loss) on equity securities



(565)

74





(1,016)

75



Gain on sale of loans



4

102





24

205



Wealth management



173

142





369

306



Limited partnership income



-

-





373

-



Other noninterest income



24

18





19

33







(51)

730





397

1,338

Noninterest expense

















Compensation and employee benefits



2,895

2,369





6,118

4,688



Occupancy



392

328





757

688



Furniture and equipment



129

127





223

275



Data processing



485

379





961

774



FDIC insurance



164

114





330

229



Office



187

183





340

346



Advertising



87

91





149

133



Professional fees



362

306





667

524



Other noninterest expense



1,241

115





1,763

596







5,942

4,012





11,308

8,253



















Income before income taxes



5,877

10,672





11,984

17,069



















Income taxes



1,312

2,638





2,654

4,175



















Net income

$

4,565

8,034



$

9,330

12,894



















Earnings per common share:

















Basic

$

0.74

1.28



$

1.51

2.06



Diluted

$

0.73

1.28



$

1.50

2.05



















Weighted average common shares outstanding:

















Basic



6,202,100

6,270,403





6,196,536

6,269,559



Diluted



6,227,866

6,278,677





6,227,595

6,275,354

 

Mountain Commerce Bancorp, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Amounts in thousands)





























June 30,





March 31,





December 31,









2022





2022





2021



Assets









































Cash and due from banks

$

12,619



$

13,123



$

10,655



Interest-earning deposits in other banks



64,034





70,674





57,932





Cash and cash equivalents



76,653





83,797





68,587

























Investments available for sale



140,565





147,645





155,916



Equity securities



5,952





6,518





7,074



Loans held for sale



501





130





315

























Loans receivable



1,181,977





1,123,796





1,070,532



Allowance for loans losses



(11,549)





(11,105)





(10,524)





Net loans receivable



1,170,428





1,112,691





1,060,008

























Premises and equipment, net



22,831





19,459





17,211



Accrued interest receivable



3,645





3,645





3,395



Bank owned life insurance



9,687





9,643





9,600



Restricted stock



5,951





5,951





5,951



Deferred tax assets, net 



7,847





5,550





2,784



Other assets



5,180





3,743





4,088

























Total assets

$

1,449,240



$

1,398,772



$

1,334,929

























Liabilities and Shareholders' Equity









































Noninterest-bearing

$

348,826



$

331,142



$

308,176



Interest-bearing



696,093





686,403





665,760



Wholesale



163,931





132,981





133,918





Total deposits



1,208,850





1,150,526





1,107,854

























FHLB borrowings



95,000





100,000





75,000



Senior debt, net



11,000





11,500





11,995



Subordinated debt, net



9,852





9,838





9,828



Accrued interest payable



443





246





398



Post-employment liabilities



3,424





3,373





3,330



Other liabilities



6,048





6,010





5,463

























Total liabilities



1,334,617





1,281,493





1,213,868

























Total shareholders' equity



114,623





117,279





121,061

























Total liabilities and shareholders' equity

$

1,449,240



$

1,398,772



$

1,334,929



 

Appendix A - Reconciliation of Non-GAAP Financial Measures 





















Three Months Ended





Six Months Ended





June 30





June 30





(Dollars in thousands, except per share data)





(Dollars in thousands, except per share data)





















2022

2021





2022

2021

Adjusted Net Income















Net income (GAAP)

$

4,565

8,034



$

9,330

12,894

Realized (gain) loss on sale of investment securities 



104

(2)





170

(3)

Unrealized (gain) loss on equity securities



565

(74)





1,016

(75)

Accretion of PPP fees, net



(37)

(795)





(246)

(1,669)

Loss from sale of REO 



-

-





-

-

Provision for (recovery of) loan losses



450

(3,500)





1,100

(3,500)

Provision for (recovery of)  unfunded commitments



(88)

(225)





62

(90)

Fraudulent wire loss



825

-





825

-

Tax effect of adjustments



(475)

1,201





(765)

1,395

Adjusted net income (Non-GAAP)

$

5,909

4,639



$

11,492

8,952

















Adjusted Diluted Earnings Per Share















Diluted earnings per share (GAAP)

$

0.73

1.28



$

1.50

2.05

Realized (gain) loss on sale of investment securities



0.02

(0.00)





0.03

(0.00)

Unrealized (gain) loss on equity securities



0.09

(0.01)





0.16

(0.01)

Accretion of PPP fees, net



(0.01)

(0.13)





(0.04)

(0.27)

Loss from sale of REO



-

-





-

-

Provision for (recovery of) loan losses



0.07

(0.56)





0.18

(0.56)

Provision for (recovery of)  unfunded commitments



(0.01)

(0.04)





0.01

(0.01)

Fraudulent wire loss



0.13

-





0.13

-

Tax effect of adjustments



(0.08)

0.19





(0.12)

0.22

Adjusted diluted earnings per share (Non-GAAP)

$

0.95

0.74



$

1.85

1.43

















Adjusted Return on Average Assets















Return on average assets (GAAP)



1.29 %

2.75 %





1.34 %

2.25 %

Realized (gain) loss on sale of investment securities



0.03 %

0.00 %





0.02 %

0.00 %

Unrealized (gain) loss on equity securities



0.16 %

-0.03 %





0.15 %

-0.01 %

Accretion of PPP fees, net



-0.01 %

-0.27 %





-0.04 %

-0.29 %

Loss from sale of REO 



0.00 %

0.00 %





0.00 %

0.00 %

Provision for (recovery of) loan losses



0.13 %

-1.20 %





0.16 %

-0.61 %

Provision for (recovery of)  unfunded commitments



-0.02 %

-0.08 %





0.01 %

-0.02 %

Fraudulent wire loss



0.23 %

0.00 %





0.12 %

0.00 %

Tax effect of adjustments



-0.13 %

0.41 %





-0.11 %

0.24 %

Adjusted return on average assets (Non-GAAP)



1.67 %

1.59 %





1.66 %

1.56 %

















Adjusted Return on Average Equity















Return on average equity (GAAP)



15.81 %

29.00 %





15.87 %

23.77 %

Realized (gain) loss on sale of investment securities



0.36 %

-0.01 %





0.29 %

-0.01 %

Unrealized (gain) loss on equity securities



1.96 %

-0.27 %





1.73 %

-0.14 %

Accretion of PPP fees, net



-0.13 %

-2.87 %





-0.42 %

-3.08 %

Loss from sale of REO 



0.00 %

0.00 %





0.00 %

0.00 %

Provision for (recovery of) loan losses



1.56 %

-12.63 %





1.87 %

-6.45 %

Provision for (recovery of)  unfunded commitments



-0.30 %

-0.81 %





0.11 %

-0.17 %

Fraudulent wire loss



2.86 %

0.00 %





1.40 %

0.00 %

Tax effect of adjustments



-1.65 %

4.34 %





-1.30 %

2.57 %

Adjusted return on average equity (Non-GAAP)



20.47 %

16.75 %





19.54 %

16.50 %

















Adjusted Efficiency Ratio















Efficiency ratio (GAAP)



48.43 %

35.87 %





46.36 %

37.82 %

Realized (gain) loss on sale of investment securities



-0.41 %

0.02 %





-0.32 %

0.01 %

Unrealized (gain) loss on equity securities



-2.13 %

0.24 %





-1.85 %

0.13 %

Accretion of PPP fees, net



0.15 %

2.75 %





0.47 %

3.13 %

Loss from sale of REO 



0.00 %

0.00 %





0.00 %

0.00 %

Provision for (recovery of) unfunded commitments



0.72 %

2.01 %





-0.03 %

0.41 %

Fraudulent wire loss



-6.72 %

0.00 %





-3.38 %

0.00 %

Adjusted efficiency ratio (Non-GAAP) *



40.35 %

41.08 %





41.14 %

41.56 %

* Sum of the individual components may not equal the total. 















 

Appendix A - Reconciliation of Non-GAAP Financial Measures, Continued





















Three Months Ended





Six Months Ended





June 30,





June 30,





(Dollars in thousands, except per share data)





(Dollars in thousands, except per share data)





















2022

2021





2022

2021

Adjusted Net Interest Margin (tax-equivalent) (1)















Net interest margin (tax-equivalent) (GAAP)



3.76 %

3.79 %





3.74 %

3.81 %

Accretion of PPP fees, net



-0.01 %

-0.28 %





-0.04 %

-0.30 %

Adjusted net interest margin (tax-equivalent) (Non-GAAP)



3.75 %

3.51 %





3.70 %

3.50 %

















Pre-tax, Pre-Provision Earnings















Net income (GAAP)

$

4,565

8,034



$

9,330

12,894

Income taxes



1,312

2,638





2,654

4,175

Provision for loan losses



450

(3,500)





1,100

(3,500)

Pre-tax, pre-provision earnings (non-GAAP)

$

6,327

7,172



$

13,084

13,569

















Pre-tax, Pre-Provision Return on Average Assets (ROAA)















Return on average assets (GAAP)



1.29 %

2.75 %



$

1.34 %

2.25 %

Income taxes



0.37 %

0.90 %





0.38 %

0.73 %

Provision for loan losses



0.13 %

-1.20 %





0.16 %

-0.61 %

Pre-tax, pre-provision return on average assets (non-GAAP)



1.79 %

2.45 %



$

1.89 %

2.37 %

















Book and Tangible Book Value Per Share, excluding AOCI















Book and tangible book value per share (GAAP)

$

18.18

19.26









Impact of AOCI per share



2.07

(0.21)









Book and tangible book value per share, excluding AOCI (non-GAAP)

$

20.25

19.05









 

Appendix B - Tax Equivalent Net Interest Margin Analysis 



















































For the Three Months Ended June 30,







2022





2021







Average









Average











Outstanding 



Yield / 





Outstanding 



Yield / 







Balance

Interest

Rate





Balance

Interest

Rate







(Dollars in thousands)

Interest-earning Assets:





















Loans - taxable, including loans held for sale

$

1,118,790

12,106

4.34 %



$

955,178

10,699

4.49 %



Loans - tax exempt (2)



24,440

411

6.75 %





11,446

193

6.76 %



Investments - taxable



137,335

1,075

3.14 %





85,553

581

2.72 %



Investments - tax exempt (1)



13,727

122

3.55 %





13,402

113

3.37 %



Interest earning deposits



60,229

91

0.61 %





53,603

9

0.07 %



Other investments, at cost



6,815

107

6.30 %





9,052

39

1.73 %



Total interest-earning assets



1,361,336

13,912

4.10 %





1,128,234

11,634

4.14 %



Noninterest earning assets



54,848









41,124







Total assets

$

1,416,184







$

1,169,358



























Interest-bearing liabilities:





















Interest-bearing transaction accounts

$

64,436

64

0.40 %



$

30,027

10

0.13 %



Savings accounts



377,906

277

0.29 %





326,025

209

0.26 %



Money market accounts



182,480

241

0.53 %





101,549

67

0.26 %



Retail time deposits



73,023

79

0.43 %





129,196

233

0.72 %



Wholesale time deposits



148,557

120

0.32 %





91,954

63

0.27 %



     Total interest bearing deposits



846,402

781

0.37 %





678,751

582

0.34 %

























Senior debt



11,250

102

3.64 %





13,125

120

3.67 %



Subordinated debt



9,845

164

6.68 %





9,792

163

6.68 %



Federal Home Loan Bank & FRB advances



89,560

108

0.48 %





92,308

98

0.43 %



Total interest-bearing liabilities



957,057

1,155

0.48 %





793,976

963

0.49 %

























Noninterest-bearing deposits



333,306









256,365







Other noninterest-bearing liabilities



10,337









8,206







Total liabilities



1,300,700









1,058,547





























Total shareholders' equity



115,484









110,811







Total liabilities and shareholders' equity

$

1,416,184







$

1,169,358





























Tax-equivalent net interest income





12,757









10,671



























Net interest-earning assets (3)

$

404,279







$

334,258





























Average interest-earning assets to interest-





















     bearing liabilities



142 %









142 %





























Tax-equivalent net interest rate spread (4)



3.61 %









3.65 %





























Tax equivalent net interest margin (5)



3.76 %









3.79 %





























(1)  Tax exempt investments are calculated assuming a 21% federal tax rate















(2)  Tax exempt loans reflect the tax equivalent yield of a 5% state tax credit assuming a 26% federal and state tax rate



(3)  Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities





(4)  Tax-equivalent net interest rate spread represents the difference between the tax equivalent yield on average





       interest-earning assets and the cost of average interest-bearing liabilities.













(5)  Tax equivalent net interest margin represents tax equivalent net interest income divided by average total 





       interest-earning assets



















 

Appendix B - Tax Equivalent Net Interest Margin Analysis 



















































For the Six Months Ended June 30,







2022





2021







Average









Average











Outstanding 



Yield / 





Outstanding 



Yield / 







Balance

Interest

Rate





Balance

Interest

Rate







(Dollars in thousands)

Interest-earning Assets:





















Loans, including loans held for sale

$

1,086,662

23,349

4.33 %



$

935,436

21,363

4.61 %



Loans - tax exempt (2)



24,521

821

6.75 %





11,508

385

6.75 %



Investments - taxable



140,514

2,069

2.97 %





77,381

1,069

2.79 %



Investments - tax exempt (1)



15,101

253

3.38 %





12,723

211

3.35 %



Interest earning deposits



63,046

112

0.36 %





62,769

25

0.08 %



Other investments, at cost



6,900

110

3.21 %





7,832

75

1.93 %



Total interest-earning assets



1,336,744

26,714

4.03 %





1,107,648

23,128

4.21 %



Noninterest earning assets



50,910









39,673







Total assets

$

1,387,654







$

1,147,321



























Interest-bearing liabilities:





















Interest-bearing transaction accounts

$

64,406

91

0.28 %



$

30,615

18

0.12 %



Savings accounts



368,510

497

0.27 %





324,963

460

0.29 %



Money market accounts



178,904

361

0.41 %





85,760

128

0.30 %



Retail time deposits



75,380

161

0.43 %





141,812

639

0.91 %



Wholesale time deposits



141,003

164

0.23 %





113,197

191

0.34 %



     Total interest bearing deposits



828,203

1,274

0.31 %





696,347

1,436

0.42 %

























Senior debt



11,429

204

3.60 %





13,357

233

3.52 %



Subordinated debt



9,838

328

6.72 %





9,785

327

6.74 %



Federal Home Loan Bank & FRB advances

90,055

144

0.32 %





71,271

219

0.62 %



Total interest-bearing liabilities



939,525

1,950

0.42 %





790,760

2,215

0.56 %

























Noninterest-bearing deposits



320,154









239,231







Other noninterest-bearing liabilities



10,363









8,853







Total liabilities



1,270,042









1,038,844





























Total shareholders' equity



117,612









108,477







Total liabilities and shareholders' equity

$

1,387,654







$

1,147,321





























Tax-equivalent net interest income





24,764









20,913



























Net interest-earning assets (3)

$

397,219







$

316,888





























Average interest-earning assets to interest-



















     bearing liabilities



142 %









140 %





























Tax-equivalent net interest rate spread (4)

3.61 %









3.65 %





























Tax equivalent net interest margin (5)



3.74 %









3.81 %





























(1)  Tax exempt investments are calculated assuming a 21% federal tax rate













(2)  Tax exempt loans reflect the tax equivalent yield of a 5% state tax credit assuming a 26% federal and state tax rate



(3)  Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities



(4)  Tax-equivalent net interest rate spread represents the difference between the tax equivalent yield on average



       interest-earning assets and the cost of average interest-bearing liabilities.











(5)  Tax equivalent net interest margin represents tax equivalent net interest income divided by average total 



       interest-earning assets



















 

Appendix C - Reconciliation of Prior Period Non-GAAP Financial Measures 















Three Months Ended





(Dollars in thousands, except per share data)















March 31, 2022

December 31, 2021

September 30, 2021

Adjusted Net Income









Net income (GAAP)

$

4,765

5,106

5,621

Realized (gain) loss on sale of investment securities



65

(41)

(1)

Unrealized (gain) loss on equity securities



451

33

10

Accretion of PPP fees, net



(209)

(553)

(1,026)

Loss (gain) from sale of REO



-

-

100

Provision for (recovery of) loan losses



650

675

200

Provision for (recovery of) unfunded commitments



150

71

5

Tax effect of adjustments



(289)

(48)

186

Adjusted net income (Non-GAAP)

$

5,583

5,243

5,095











Adjusted Diluted Earnings Per Share









Diluted earnings per share (GAAP)

$

0.77

0.81

0.90

Realized (gain) loss on sale of investment securities



0.01

(0.01)

(0.00)

Unrealized (gain) loss on equity securities



0.07

0.01

0.00

Accretion of PPP fees, net



(0.03)

(0.09)

(0.17)

Loss (gain) from sale of REO



-

-

0.02

Provision for (recovery of) loan losses



0.10

0.11

0.03

Provision for (recovery of) unfunded commitments



0.02

0.01

0.00

Tax effect of adjustments



(0.05)

(0.01)

0.03

Adjusted diluted earnings per share (Non-GAAP)

$

0.90

0.83

0.81











Adjusted Return on Average Assets









Return on average assets (GAAP)



1.40 %

1.53 %

1.79 %

Realized (gain) loss on sale of investment securities



0.02 %

-0.01 %

0.00 %

Unrealized (gain) loss on equity securities



0.13 %

0.01 %

0.00 %

Accretion of PPP fees, net



-0.06 %

-0.17 %

-0.33 %

Loss (gain) from sale of REO



0.00 %

0.00 %

0.03 %

Provision for (recovery of) loan losses



0.19 %

0.20 %

0.06 %

Provision for (recovery of) unfunded commitments



0.04 %

0.02 %

0.00 %

Tax effect of adjustments



-0.09 %

-0.01 %

0.06 %

Adjusted return on average assets (Non-GAAP)



1.64 %

1.57 %

1.62 %











Adjusted Return on Average Equity









Return on average equity (GAAP)



15.94 %

17.10 %

19.22 %

Realized (gain) loss on sale of investment securities



0.22 %

-0.14 %

0.00 %

Unrealized (gain) loss on equity securities



1.51 %

0.11 %

0.03 %

Accretion of PPP fees, net



-0.70 %

-1.85 %

-3.51 %

Loss (gain) from sale of REO



0.00 %

0.00 %

0.34 %

Provision for (recovery of) loan losses



2.17 %

2.26 %

0.68 %

Provision for (recovery of) unfunded commitments



0.50 %

0.24 %

0.02 %

Tax effect of adjustments



-0.97 %

-0.16 %

0.64 %

Adjusted return on average equity (Non-GAAP)



18.67 %

17.56 %

17.42 %











Adjusted Efficiency Ratio









Efficiency ratio (GAAP)



44.26 %

44.96 %

38.55 %

Realized (gain) loss on sale of investment securities



-0.25 %

0.15 %

0.00 %

Unrealized (gain) loss on equity securities



-1.59 %

-0.12 %

-0.04 %

Accretion of PPP fees, net



0.84 %

2.11 %

3.58 %

Loss (gain) from sale of REO



0.00 %

0.00 %

-0.84 %

Provision for (recovery of) unfunded commitments



-1.28 %

-0.58 %

-0.05 %

Adjusted efficiency ratio (Non-GAAP) *



41.96 %

46.51 %

41.15 %

* Sum of the individual components may not equal the total. 



















Adjusted Net Interest Margin (tax-equivalent)









Net interest margin (tax-equivalent) (GAAP)



3.68 %

3.66 %

3.84 %

Accretion of PPP fees, net



-0.06 %

-0.17 %

-0.34 %

Adjusted net interest margin (tax-equivalent) (Non-GAAP)



3.61 %

3.49 %

3.51 %











Pre-tax Pre-Provision Earnings









Net income (GAAP)

$

4,765

5,106

5,621

Income taxes



1,342

994

1,580

Provision for (recovery of) loan losses



650

675

200

Pre-tax Pre-provision earnings (non-GAAP)

$

6,757

6,775

7,401











Pre-tax Pre-Provision Return on Average Assets (ROAA)









Return on average assets (GAAP)

$

1.40 %

1.53 %

1.79 %

Income taxes



0.40 %

0.30 %

0.50 %

Provision for (recovery of) loan losses



0.19 %

0.20 %

0.06 %

Pre-tax Pre-provision return on average assets (non-GAAP)

$

1.99 %

2.03 %

2.36 %











Book and Tangible Book Value Per Share, excluding AOCI









Book and tangible book value per share (GAAP)

$

18.65

19.26



Impact of AOCI per share



1.04

(0.20)



Book and tangible book value per share, excluding AOCI (non-GAAP)

$

19.69

19.05



 

View original content to download multimedia:https://www.prnewswire.com/news-releases/mountain-commerce-bancorp-inc-announces-second-quarter-2022-results--and-increase-in-quarterly-cash-dividend-301591772.html

SOURCE Mountain Commerce Bancorp, Inc.