newsfilter
← Latest News
PR Newswire·

Poly Announces Third Quarter Fiscal 2022 Financial Results

SANTA CRUZ, Calif., Feb. 8, 2022 /PRNewswire/ -- Poly (NYSE:POLY), a global outfitter of professional-grade audio and video technology, today announced third quarter results for the period ended January 1, 2022.

Highlights for the third quarter include:

  • The Company delivered GAAP revenues of $410M, while supply chain constraints drove increased backlog across all product categories. The demand environment remains robust, as businesses worldwide prepare for a return to office and adjust to a hybrid work model.



  • Poly continues to strengthen its strategic alliances with Microsoft, Zoom, and others. This quarter, Poly introduced a series of Microsoft Teams Rooms bundles incorporating Poly's DirectorAI technology, which intelligently frames in-conference room participants offering a more dynamic and equitable experience for all. These Poly Studio Kits, featuring Dell or Lenovo hardware, are simple to buy, and easy to deploy.



  • Additionally, the Company is forging new alliances in key, high-growth markets. In China, Poly strengthened its Tencent strategic alliance and achieved Tencent certification for Studio USB, Sync 20/40, and Voyager Focus UC, and expects integration of the Tencent Meeting app onto the Studio X platform later this spring.



  • The Company announced a multi-year Red Bull Racing sponsorship for the 2022 and 2023 Formula 1 seasons. Under the terms of the sponsorship, Poly will be Red Bull Racing's exclusive headset and video conferencing hardware supplier and provide Poly technology to fuel the organization's business communications, in addition to having a logo sponsorship on the team's communications headsets.



  • Poly announced the Poly RENEW Program, allowing customers in the U.S. and Canada to trade-in select Poly phones and receive a credit for the purchase of new Poly gear, supporting the environment and their return-to-office strategies.

"Poly continues to benefit from a collaboration demand supercycle," said Dave Shull, Poly President and CEO. "Offices around the world are under-equipped and filled with legacy communications technologies that are not cloud-enabled, not ready for video, and not adapted to the multiple communications platforms used by their employees and clients. Whether in the office, or with teams operating remotely, every business needs to connect people, partners, and customers - seamlessly. That's what Poly does."

"As global supply chain and logistics challenges continue into the new year, we are balancing investments for growth and scale with near-term profitability to ensure we can capitalize on this secular demand environment," continued Chief Financial Officer Chuck Boynton. "We continue to take steps to optimize our operating model and control what we can, in a volatile environment. We've conservatively managed our cash, favorably amended the terms on our undrawn credit facility, and instituted price increases. Taken together, as supply chain disruptions abate, we expect this operating leverage to result in significantly improved financial performance."  

($ Millions, except percent and per-share data)1

Q3 FY22

Q3FY21



YTD FY22

YTD FY21

GAAP Revenue

$410

$485



$1,260

$1,251

GAAP Gross Margin

40.1%

46.8%



41.2%

45.0%

GAAP Operating (Loss) Income

($6)

$29



($15)

($22)

GAAP Diluted EPS

($0.26)

$0.48



$1.11

($1.67)

Cash Flow from Operations

$—

$31



$—

$71













Non-GAAP Revenue

$410

$488



$1,263

$1,264

Non-GAAP Gross Margin

44.5%

50.7%



45.5%

49.9%

Non-GAAP Operating Income

$38

$90



$144

$186

Non-GAAP Diluted EPS

$0.57

$1.47



$1.94

$2.75

Adjusted EBITDA

$47

$100



$170

$216













1 For further information on supplemental non-GAAP metrics, refer to the Use of Non-GAAP Financial Information and

   Unaudited Reconciliations of GAAP Measures to Non-GAAP Measures sections below.

Business Outlook

Global supply chain pressures, including both semiconductor chip shortages and transportation constraints, have impacted companies worldwide, and we expect we will continue to experience ongoing tightness and volatility in our supply chain, in turn continuing to compromise near-term visibility.

Based on current supply and expected availability of specific components, and assuming no incremental negative effects from COVID or its variants, the Company expects the following full-year results for fiscal 2022 (all amounts assume currency rates remain stable):

  • GAAP Net Revenue for Full Fiscal Year 2022 of $1.675B to $1.70B



  • Adjusted EBITDA1 for Full Fiscal Year 2022 of $220M to $230M



  • Non-GAAP Diluted EPS1,2 for Full Fiscal Year 2022 of $2.45 to $2.65

1 Full-year FY22 Adjusted EBITDA and non-GAAP diluted EPS guidance excludes estimated intangibles amortization expense of $113.8 million. With respect to adjusted EBITDA and diluted EPS guidance, the Company has determined that it is unable to provide quantitative reconciliations of these forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures with a reasonable degree of confidence in their accuracy without unreasonable effort, as items including stock-based compensation, litigation gains and losses, and impacts from discrete tax adjustments and tax laws are inherently uncertain and depend on various factors, many of which are beyond the Company's control.

2 Non-GAAP diluted EPS guidance assumes approximately 44 million diluted average weighted shares and a non-GAAP effective tax rate of 7% to 9%.

Conference Call and Earnings Presentation

Poly is providing an earnings presentation in combination with this press release. The presentation is offered to provide shareholders and analysts with additional detail for analyzing results. The presentation will be available in the Investor Relations section of our corporate website at investor.poly.com along with this press release. A reconciliation of our GAAP to non-GAAP results is provided at the end of this press release.

We have scheduled a webcast to discuss third quarter fiscal year 2022 financial results. The webcast will take place today, February 8, 2022, at 5:30 AM (Pacific Time), 8:30 AM (Eastern Time). All interested investors and potential investors in Poly stock are invited to join. To listen to the webcast, please access the webcast link from our Investor Relations website at investor.poly.com.

A replay of the webcast will be available shortly after its conclusion and can be accessed from our Investor Relations website at investor.poly.com.

Forward Looking Statements Safe Harbor

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to our intentions, beliefs, projections, outlook, analyses or current expectations that are subject to many risks and uncertainties. Such forward-looking statements and the associated risks and uncertainties include, but are not limited to: (i) our beliefs with respect to the length and severity of the COVID-19 (coronavirus) outbreak, and its impact across our businesses, our operations and global supply chain, including, our expectations that the virus has caused, and will continue to cause, a shift to a hybrid work environment and that the elevated demand we have experienced in certain product lines, including our Video and Voice devices, will continue over the long term; (ii) risks related to global supply chain disruptions, including continued uncertainty and potential impact on future quarters relating to a shortage of adequate component supply, including integrated circuits and manufacturing capacity, long lead times for raw materials and components, increased costs to us and increased pass-through costs to our customers, increased purchase commitments and a delay in our ability to fulfill orders, which has had, and may continue to have, an adverse impact on our business and operating results and which could continue to negatively affect our profitability and/or market share; (iii) expectations related to our ability to manage profitability and maintain margins in light of supply chain challenges, including our efforts to implement productivity improvements in our Tijuana manufacturing facility, while making investments for long-term growth, including investments in strategic alliances and/or acquisitions, in light of the supply chain challenges; (iv) our expectations regarding growth objectives related to our strategic initiatives designed to expand our product and service offerings, including our expectations related to increased demand for our solutions to facilitate hybrid working in and out of offices for our enterprise customers, as well as our expectations related to building strategic alliances and key partnerships with providers of collaboration tools and platforms to drive revenue growth and market share, including expectations related to our expansion of our presence in China; (v) our belief that we will continue to experience increased customer and partner demand in collaboration endpoints, and that we will be able to design new product offerings to meet changes in demand due to a global hybrid work environment; (vi) expectations related to our ability to fulfill the backlog generated by supply constraints and to timely supply the number of products to fulfill current and future customer demand in a timely manner to satisfy perishable demand; (vii) risks associated with our dependence on manufacturing operations conducted in our own facility in Tijuana, Mexico and through contract manufacturers, original design manufacturers, and suppliers to manufacture our products, to timely obtain sufficient quantities of materials and/or finished products of acceptable quality, at acceptable prices, and in the quantities necessary for us to meet critical schedules for the delivery of our own products and services and fulfill our anticipated customer demand; (viii) risks associated with our ability to secure critical components from sole source suppliers or identify alternative suppliers and/or buy component parts on the open market or completed goods in quantities sufficient to meet our requirements on a timely basis, affecting our ability to deliver products and services to our customers; (ix) risks related to increased cost of goods sold, including increased freight and other costs associated with expediting shipment and delivery of high-demand products to key markets in order to meet customer demand; (x) risks associated with passing on increased costs through price increases to customers; (xi) the impact if global or regional economic conditions deteriorate further, on our customers and/or partners, including increased demand for pricing accommodations, delayed payments, delayed deployment plans, insolvency or other issues which may increase credit losses; (xii) risks associated with significant and/or abrupt changes in product demand which increases the complexity of management's evaluation of potential excess or obsolete inventory; (xiii) expectations related to our Services reportable segment revenues, particularly as we introduce next-generation, less complex, product solutions, or as companies shift from on premises to work from home options for their workforce, which have resulted and may continue to result in decreased demand for our professional, installation and/or managed service offerings; (xiv) expectations related to our efforts to drive sales and sustainable profitable revenue growth, to improve our profitability and cash flow, and accelerate debt reduction and de-levering; (xv) risks associated with forecasting sales and procurement demands, which are inherently difficult, particularly with continuing uncertainty in regional and global economic conditions; (xvi) our expectations regarding our ability to control costs, streamline operations and successfully implement our various cost-reduction activities and realize anticipated cost savings under such cost-reduction initiatives; (xvii) expectations relating to our earnings guidance, particularly as economic uncertainty, including, without limitation, uncertainty related to the continued impact of COVID-19, the current constraints in our ability to source key components for our products, continued uncertainty in the macro-economic climate and other external factors, puts further pressure on management judgments used to develop forward-looking financial guidance and other prospective financial information; (xviii) expectations related to GAAP and non-GAAP financial results for the full Fiscal Year 2022, including net revenues, adjusted earnings before interest, tax, depreciation, and amortization (EBITDA), tax rates, intangibles amortization, diluted weighted average shares outstanding and diluted earnings per share (EPS); (xix) our forecast and estimates with respect to tax matters, including expectations with respect to the valuation of our intellectual property or expectations regarding utilization of our deferred tax assets; and (xx) our expectations regarding pending and potential future litigation, in addition to other matters discussed in this press release that are not purely historical data. Such forward-looking statements are based on current expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from the forward-looking statements. Factors that could cause actual results and events to differ materially from such forward-looking statements are included, but not limited to, those discussed in the Company's Quarterly Report on Form 10-Q for the period ended January 1, 2022 ("Quarterly Report") and in Part I, "Item 1A. Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended April 3, 2021, filed with the Securities and Exchange Commission ("SEC") on May 18, 2021 ("Annual Report") and other documents we have filed with the SEC. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

About Poly

Poly (NYSE:POLY) creates premium audio and video products so you can have your best meeting -- anywhere, anytime, every time. Our headsets, video and audio-conferencing products, desk phones, analytics software and services are beautifully designed and engineered to connect people with incredible clarity. They're pro-grade, easy to use and work seamlessly with all the best video and audio-conferencing services. Poly MeetingAI delivers a broadcast quality video conferencing experience with Poly DirectorAI technology which uses artificial intelligence and machine learning to deliver real-time automatic transitions, framing and tracking, while NoiseBlockAI and Acoustic Fence technologies block-out unwanted background noise. With Poly (Plantronics, Inc. – formerly Plantronics and Polycom), you'll do more than just show up, you'll stand out. For more information visit www.Poly.com.

All other trademarks are the property of their respective owners. 

INVESTOR CONTACT:

Mike Iburg

Vice President, Investor Relations

(831) 458-7533

MEDIA CONTACT:

Edie Kissko

Vice President, Corporate Communications

(213) 369-3719

 

PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except percentages and per share data)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

























Three Months Ended



Nine Months Ended







January 1,



December 26,



January 1,



December 26,







2022



2020



2022



2020



Net revenues



















Net product revenues



$           354,022



$           420,711



$        1,086,607



$        1,059,846



Net services revenues



55,544



63,974



173,155



191,529



  Total net revenues



409,566



484,685



1,259,762



1,251,375



Cost of revenues



















Cost of product revenues



226,994



236,842



682,360



622,718



Cost of service revenues



18,386



21,186



58,334



64,921



  Total cost of revenues



245,380



258,028



740,694



687,639



Gross profit



164,186



226,657



519,068



563,736



% of total net revenues



40.1%



46.8%



41.2%



45.0%



Operating expenses



















Research, development, and engineering



46,216



54,150



136,090



156,327



Selling, general, and administrative



121,387



129,641



364,417



361,892



Loss, net from litigation settlements



—



—



—



17,561



Restructuring and other related charges



2,398



13,977



33,977



49,477



  Total operating expenses



170,001



197,768



534,484



585,257



Operating (loss) income



(5,815)



28,889



(15,416)



(21,521)



% of total net revenues



(1.4)%



6.0%



(1.2)%



(1.7)%























Interest expense



15,948



18,417



53,871



58,182



Other non-operating income, net



(995)



(2,596)



(1,664)



(4,188)



(Loss) income before income taxes



(20,768)



13,068



(67,623)



(75,515)



Income tax benefit



(9,604)



(7,045)



(116,433)



(7,208)



Net (loss) income



$         (11,164)



$             20,113



$           48,810



$           (68,307)



% of total net revenues



(2.7)%



4.1%



3.9%



(5.5)%























Basic (loss) earnings per common share



$             (0.26)



$               0.49



$               1.15



$              (1.67)



Diluted (loss) earnings per common share



$             (0.26)



$               0.48



$               1.11



$              (1.67)



Basic shares used in computing (loss) earnings

per common share



42,745



41,252



42,450



40,894



Diluted shares used in computing (loss)

earnings per common share



42,745



42,184



43,811



40,894























Effective tax rate



46.2%



(53.9)%



172.2%



9.6%























 

 

PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands)



UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS





January 1,



April 3,







2022



2021



ASSETS











Cash and cash equivalents



$                      182,700



$                      202,560



Restricted cash



—



493,908



Short-term investments



17,017



14,559



   Total cash and cash equivalents, restricted cash, and short-term

   investments



199,717



711,027



Accounts receivable, net



275,913



267,464



Inventory, net



216,750



194,405



Other current assets



61,484



65,214



Total current assets



753,864



1,238,110



Property, plant, and equipment, net



126,973



140,875



Purchased intangibles, net



255,564



341,614



Goodwill



796,216



796,216



Deferred tax and other non-current assets



281,875



147,454



Total assets



$                   2,214,492



$                   2,664,269















LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)











Accounts payable



$                      160,529



$                      151,244



Accrued liabilities



328,551



394,084



Current portion of long-term debt



—



478,807



   Total current liabilities



489,080



1,024,135



Long-term debt, net



1,499,228



1,496,064



Long-term income taxes payable



76,095



86,227



Other non-current liabilities



139,469



138,609



Total liabilities



2,203,872



2,745,035



Stockholders' equity (deficit)



10,620



(80,766)



Total liabilities and stockholders' equity (deficit)



$                   2,214,492



$                   2,664,269















 

 

PLANTRONICS, INC.

SUMMARY CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

























Three Months Ended



Nine Months Ended







January 1,



December 26,



January 1,



December 26,







2022



2020



2022



2020



Cash flows from operating activities



















Net (loss) income



$          (11,164)



$           20,113



$           48,810



$          (68,307)



Adjustments to reconcile net (loss) income to net cash

provided by (used in) operating activities



















   Depreciation and amortization



36,671



40,510



112,796



124,881



   Amortization of debt issuance cost



1,055



1,302



5,046



3,962



   Stock-based compensation



12,225



11,486



34,214



31,104



   Deferred income taxes



(4,493)



(11,317)



(115,660)



(15,373)



   Provision for excess and obsolete inventories



1,256



3,609



8,160



12,767



   Restructuring and other related charges



2,398



13,977



33,977



49,477



   Cash payments for restructuring charges



(4,733)



(4,335)



(27,515)



(28,794)



   Other operating activities



(1,543)



(2,838)



(1,526)



(6,000)



Changes in assets and liabilities



















   Accounts receivable, net



(26,156)



(79,066)



(8,569)



(71,439)



   Inventory, net



(9,873)



(12,391)



(24,699)



(39,941)



   Current and other assets



(11,537)



(9,301)



(9,129)



(15,246)



   Accounts payable



5,593



29,562



9,170



62,454



   Accrued liabilities



16,520



24,504



(45,502)



47,529



   Income taxes



(6,074)



5,077



(19,625)



(15,925)



   Net cash provided by (used in) operating

   activities



145



30,892



(52)



71,149























Cash flows from investing activities



















Proceeds from sales of short-term investments



264



667



264



667



Purchases of short-term investments



(185)



(156)



(760)



(394)



Capital expenditures



(7,885)



(5,872)



(20,682)



(16,753)



Proceeds from sale of property, plant, and equipment



—



—



—



1,900



Other investing activities



—



—



(4,000)



—



   Net cash used in investing activities



(7,806)



(5,361)



(25,178)



(14,580)























Cash flows from financing activities



















Employees' tax withheld and paid for restricted stock

and restricted stock units



(844)



(144)



(12,154)



(3,193)



Proceeds from issuances under stock-based

compensation plans



—



—



5,841



5,731



Proceeds from revolving line of credit



—



—



—



50,000



Repayments of revolving line of credit



—



—



—



(50,000)



Repayments of long-term debt



—



(11,417)



(480,689)



(46,980)



   Net cash used in financing activities



(844)



(11,561)



(487,002)



(44,442)



Effect of exchange rate changes on cash, cash

equivalents and restricted cash



(672)



2,194



(1,536)



4,059



Net (decrease) increase in cash and cash

equivalents and restricted cash



(9,177)



16,164



(513,768)



16,186



Cash and cash equivalents and restricted cash at

beginning of period



191,877



213,901



696,468



213,879



Cash and cash equivalents and restricted cash at

end of period



$         182,700



$         230,065



$         182,700



$         230,065























Use of Non-GAAP Financial Information

To supplement our condensed consolidated financial statements presented on a GAAP basis, we use non-GAAP measures of operating results, including non-GAAP net revenues, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, adjusted EBITDA, and non-GAAP diluted EPS. These non-GAAP measures are adjusted from the most directly comparable GAAP measures to exclude certain non-cash transactions and activities that are not reflective of our ongoing core operations, as further described below. We believe the use of each of these non-GAAP measures provides meaningful supplemental information in assessing our operating performance and liquidity across reporting periods on a consistent basis and are used by management in evaluating financial performance and in strategic planning. These non-GAAP measures may differ from those used by other companies and are not intended to be considered in isolation of, or as a substitute for, financial results prepared in accordance with GAAP. Certain prior year amounts have been reclassified for consistency with current year presentation.

Non-GAAP Adjustments

  • Purchase accounting amortization: Represents the amortization of purchased intangible assets recorded in connection with the acquisition of Polycom on July 2, 2018.
  • Deferred revenue purchase accounting: Represents the impact of fair value purchase accounting adjustments related to deferred revenue recorded in connection with the acquisition of Polycom on July 2, 2018. The Company's deferred revenue primarily relates to Services revenue associated with non-cancelable maintenance support on hardware devices which are typically billed in advance and recognized ratably over the contract term as those services are delivered. This adjustment represents the amount of additional revenue that would have been recognized during the period absent the write-down to fair value required under purchase accounting guidance.
  • Stock compensation expense: Represents the non-cash expense associated with the Company's grant of stock-based awards to employees and non-employee directors.
  • Restructuring and other related charges: Represents costs associated with restructuring plans and reorganization actions aimed at improving the Company's overall cost structure, realigning resources consistent with its global strategy, and reducing expenses to enable strategic investments in revenue growth. These costs are not reflective of ongoing operations and are primarily associated with reductions in the Company's workforce, facility related charges due to the closure or consolidation of offices, and other related costs, including legal and advisory services.
  • Deferred compensation mark to market: Represents gains and losses driven by the remeasurement of assets and liabilities associated with the Company's deferred compensation plans. Gains and losses on plan liabilities are recognized within operating expenses, while the offsetting gains and losses on plan assets are recognized within other non-operating income, net.
  • Loss, net on litigation settlements: The Company may be involved in various litigation, claims and proceedings that result in payments or recoveries from such proceedings. The related gains and losses incurred are excluded as they are not reflective of ongoing operations.
  • Income tax effects: Represents the tax effects of non-GAAP adjustments and other adjustments, depending on the nature of the underlying items. The exclusion of the above-mentioned items eliminates the effect of certain non-recurring and unusual tax items that do not necessarily reflect the Company's long-term operations. The income tax effects for unusual tax items primarily represents the impact of the discrete tax benefit associated with an IP transfer between wholly-owned subsidiaries, changes in uncertain tax positions, and the full valuation allowance on United States federal and state deferred tax assets.

 

PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(in thousands, except percentages)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA





















Three Months Ended



Nine Months Ended





January 1,



December 26,



January 1,



December 26,





2022



2020



2022



2020





















GAAP Net revenues

$          409,566



$          484,685



$       1,259,762



$       1,251,375



Deferred revenue purchase accounting

907



3,289



3,221



12,608



Non-GAAP Net revenues

$          410,473



$          487,974



$       1,262,983



$       1,263,983





















GAAP Gross profit

$          164,186



$          226,657



$          519,068



$          563,736



Purchase accounting amortization

16,238



16,459



48,714



51,873



Deferred revenue purchase accounting

907



3,289



3,221



12,608



Stock-based compensation

1,238



799



3,525



2,374



Non-GAAP Gross profit

$          182,569



$          247,204



$          574,528



$          630,591



Non-GAAP Gross profit %

44.5%



50.7%



45.5%



49.9%





















GAAP Research, development, and engineering

$            46,216



$            54,150



$          136,090



$          156,327



Stock-based compensation

(2,518)



(3,441)



(6,359)



(10,934)



Other adjustments

—



—



—



194



Non-GAAP Research, development, and engineering

$            43,698



$            50,709



$          129,731



$          145,587





















GAAP Selling, general, and administrative

$          121,387



$          129,641



$          364,417



$          361,892



Purchase accounting amortization

(11,569)



(14,195)



(37,334)



(42,585)



Stock-based compensation

(8,469)



(7,246)



(24,343)



(17,995)



Deferred compensation mark to market

(910)



(1,632)



(1,916)



(2,346)



Other adjustments

—



—



387



(4)



Non-GAAP Selling, general, and administrative

$          100,439



$          106,568



$          301,211



$          298,962





















 

 

PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(in thousands)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)





















Three Months Ended



Nine Months Ended





January 1,



December 26,



January 1,



December 26,





2022



2020



2022



2020





















GAAP Operating expenses

$         170,001



$         197,768



$         534,484



$         585,257



Purchase accounting amortization

(11,569)



(14,195)



(37,334)



(42,585)



Stock-based compensation

(10,987)



(10,687)



(30,702)



(28,735)



Restructuring and other related charges

(2,398)



(13,977)



(33,977)



(49,477)



Deferred compensation mark to market

(910)



(1,632)



(1,916)



(2,346)



Loss, net from litigation settlements

—



—



—



(17,561)



Other adjustments

—



—



387



(4)



Non-GAAP Operating expenses

$         144,137



$         157,277



$         430,942



$         444,549





















GAAP Operating (loss) income

$            (5,815)



$           28,889



$          (15,416)



$          (21,521)



Purchase accounting amortization

27,807



30,654



86,048



94,458



Stock-based compensation

12,225



11,486



34,227



31,109



Restructuring and other related charges

2,398



13,977



33,977



49,477



Deferred revenue purchase accounting

907



3,289



3,221



12,608



Deferred compensation mark to market

910



1,632



1,916



2,346



Loss, net from litigation settlements

—



—



—



17,561



Other adjustments

—



—



(387)



4



Non-GAAP Operating income

$           38,432



$           89,927



$         143,586



$         186,042





















 

 

PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(in thousands, except per share data)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)





















Three Months Ended



Nine Months Ended





January 1,



December 26,



January 1,



December 26,





2022



2020



2022



2020



GAAP Net (loss) income

$          (11,164)



$           20,113



$           48,810



$          (68,307)



Purchase accounting amortization

27,807



30,654



86,048



94,458



Stock-based compensation

12,225



11,486



34,227



31,109



Restructuring and other related charges

2,398



13,977



33,977



49,477



Deferred revenue purchase accounting

907



3,289



3,221



12,608



Deferred compensation mark to market

(49)



49



(45)



84



Loss, net from litigation settlements

—



—



—



17,561



Other adjustments

—



—



(387)



8



Income tax effect of above items

(3,319)



(2,175)



(778)



(15,746)



Income tax effect of unusual tax items

(3,995)



(15,291)



(120,220)



(7,422)



Non-GAAP Net income

$           24,810



$           62,102



$           84,853



$         113,830





















GAAP Diluted (loss) earnings per common share

$              (0.26)



$               0.48



$               1.11



$              (1.67)



Purchase accounting amortization

0.63



0.73



1.96



2.28



Stock-based compensation

0.28



0.27



0.78



0.75



Restructuring and other related charges

0.05



0.33



0.78



1.20



Deferred revenue purchase accounting

0.02



0.08



0.07



0.30



Loss, net from litigation settlements

—



—



—



0.42



Deferred compensation mark to market

—



—



—



0.01



Other adjustments

—



—



(0.01)



—



Income tax effect

(0.17)



(0.42)



(2.75)



(0.54)



Effect of anti-dilutive securities

0.02



—



—



—



Non-GAAP Diluted earnings per common share

$               0.57



$               1.47



$               1.94



$               2.75





















Shares used in diluted (loss) earnings per common share

calculation:

















GAAP

42,745



42,184



42,450



40,894



Non-GAAP

43,808



42,184



43,811



41,347





















 

 

PLANTRONICS, INC.

UNAUDITED RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

(in thousands)



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA (CONTINUED)



























Three Months Ended



Twelve Months

Ended







December 26,



April 3,



July 3,



October 2,



January 1,



January 1,







2020



2021



2021



2021



2022



2022



GAAP Net income (loss)



$               20,113



$               10,977



$              (36,811)



$               96,785



$              (11,164)



$               59,787



Income tax benefit



(7,045)



(341)



(4,262)



(102,567)



(9,604)



(116,774)



Interest expense



18,417



24,424



21,782



16,141



15,948



78,295



Other non-operating (income) expense, net



(2,596)



(920)



(692)



23



(995)



(2,584)



Deferred revenue purchase accounting



3,289



1,796



1,260



1,054



907



5,017



Stock-based compensation



11,486



11,540



10,416



11,584



12,225



45,765



Restructuring and other related charges



13,977



(773)



28,972



2,607



2,398



33,204



Deferred compensation mark to market



1,632



917



994



13



910



2,834



Other adjustments



—



(2,103)



—



(387)



—



(2,490)



Depreciation and amortization



40,510



39,986



39,833



36,292



36,671



152,782



Adjusted EBITDA



$               99,783



$               85,503



$               61,492



$               61,545



$               47,296



$             255,836































 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/poly-announces-third-quarter-fiscal-2022-financial-results-301477127.html

SOURCE Plantronics, Inc.