newsfilter
← Latest News
PR Newswire·

Shore Bancshares Reports Second Quarter and First-Half Financial Results

EASTON, Md., July 27, 2023 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ: SHBI) (the "Company" or "Shore Bancshares") reported net income of $4.018 million or $0.20 per diluted common share for the second quarter of 2023, compared to net income of $6.457 million or $0.32 per diluted common share for the first quarter of 2023, and net income of $7.499 million or $0.38 per diluted common share for the second quarter of 2022. Net income, excluding merger-related expenses, for the second quarter of 2023 was $4.890 million or $0.25 per diluted common share, compared to net income, excluding merger-related expenses, of $6.959 million or $0.35 per diluted common share for the first quarter of 2023 and net income, excluding merger-related expenses, of $7.674 million or $0.39 per diluted common share for the second quarter 2022. Net income for the first half of 2023 was $10.475 million or $0.53 per diluted common share, compared to net income for the first half of 2022 of $13.112 million or $0.66 per diluted common share.

The merger between the Company and The Community Financial Corporation ("TCFC") closed on July 1, 2023. This press release includes only the operations of the Company prior to the effectiveness of the merger. At closing, TCFC shareholders received 2.3287 shares of the Company common stock and cash in lieu of any fractional shares of the Company common stock.

When comparing net income, excluding merger-related expenses, for the second quarter of 2023 to the first quarter of 2023, net income decreased $2.1 million due to decreases in net interest income of $3.2 million and noninterest income of $40 thousand, coupled with an increase in noninterest expense of $209 thousand, partially offset by a decrease in provision for credit losses of $546 thousand. When comparing net income, excluding merger-related expenses, for the second quarter of 2023 to the second quarter of 2022, net income decreased $2.8 million primarily due to a decrease in net interest income of $2.1 million and noninterest income of $539 thousand, coupled with increases in both noninterest expense of $558 thousand and provision for credit losses of $467 thousand.

"We are very excited to have closed the merger between Shore Bancshares and Community Financial" stated James M. Burke, President and Chief Executive Officer of Shore Bancshares, Inc. "The combined bank, with its greater scale, diversification, and resources, is well-positioned to manage risk and provide customers with enhanced service and employees with expanded career opportunities. I'd like to thank all our employees who continue to work tirelessly to ensure a seamless integration."

As of July 24, 2023, the Company sold most of the available-for-sale securities portfolio acquired from TCFC on July 1, 2023, for net proceeds of $430 million and used $380 million of the proceeds to reduce FHLB advances and brokered deposits. Management anticipates these actions will positively impact the return on average assets, net interest margin and the tangible common equity ratios in the third quarter.

Additionally, management is revising compensation plans to emphasize core deposit growth and anticipates lower residential mortgage portfolio growth in the second half of 2023. The Company will focus its planned 4%-6% (annualized) loan growth on existing customers in higher-yielding commercial loans.

Balance Sheet Review

Total assets were $3.642 billion at June 30, 2023, an increase of $164.5 million, or 4.7% (9.5% annualized), when compared to $3.477 billion at December 31, 2022. This increase was primarily due to an increase in loans held for investment of $197.1 million, or 7.7%, partially offset by a decrease in cash and cash equivalents of $9.7 million and an increase in allowance for credit losses of $12.4 million primarily due to the Company's adoption of current expected credit loss ("CECL") model in the first quarter of 2023. The ratio of the allowance to total loans increased from 0.65% at December 31, 2022, to 1.05% at June 30, 2023.

Total borrowings were $319.2 million at June 30, 2023, an increase of $236.1 million, or 284.3%, when compared to $83.1 million at December 31, 2022. Total borrowings at June 30, 2023 were comprised of $276.0 million of FHLB short-term advances and $43.2 million of subordinated debt. This increase in total borrowings at June 30, 2023 when compared to December 31, 2022 was primarily due to an increase of $236.0 million in FHLB short-term borrowings to manage liquidity and fund loan growth.

Total deposits decreased $72.3 million, or 2.4%, when compared to December 31, 2022. The decrease in total deposits was primarily due to decreases in money market and savings accounts of $157.3 million and $83.1 million in noninterest-bearing deposits offset by an increase in total time deposits of $168.0 million.

Total stockholders' equity decreased $1.1 million, or less than 1.0%, when compared to December 31, 2022, primarily due to the $7.8 million CECL adjustment in the first quarter of 2023 and dividends paid of $4.8 million, offset by $10.5 million in current year earnings. As of June 30, 2023, the ratio of total equity to total assets was 9.97% and the ratio of total tangible equity to total tangible assets was 8.26% compared to 10.48% and 8.67% at the end of 2022, respectively.

Review of Quarterly Financial ResultsNet interest income was $22.5 million for the second quarter of 2023, compared to $25.7 million for the first quarter of 2023 and $24.6 million for the second quarter of 2022. The decrease in net interest income when compared to the first quarter of 2023 was primarily due to increases in rates paid on interest-bearing liabilities. These interest-bearing liabilities included increases in interest-bearing deposits of 50 bps and FHLB short-term borrowings of 44 bps. The average balance of FHLB short-term borrowings increased $147.8 million, or 129.7%. Although the interest-bearing deposits average balance decreased $17.7 million the overall impact of the increase in the rates of 50 bps resulted in an additional $2.6 million in interest expense. The increase in FHLB short-term borrowings was primarily utilized to manage the Company's liquidity needs and fund loan growth. Net interest income decreased when compared to the second quarter of 2022 due to increases in rates paid on interest-bearing liabilities. The rates paid on interest-bearing deposits increased 158 bps and FHLB short-term borrowing was not utilized in the prior quarter and was utilized in the current quarter at an average rate of 528 bps. The average balance of FHLB short-term borrowings increased $261.8 million, or 100% and interest-bearing deposits increased $10.4 million, or less than 1%.

The Company's net interest margin decreased to 2.68% for the second quarter of 2023 from 3.18% for the first quarter of 2023 and decreased compared to 3.10% for the second quarter of 2022. The decrease in the net interest margin when compared to the first quarter of 2023 and the second quarter of 2022 was primarily due to increased funding costs as rates on deposits and borrowings increased at a faster pace than loans as well as a change in the overall mix of interest-bearing liabilities. The average balance of FHLB short -term borrowings increased from $114.0 million in the first quarter of 2023 to $261.8 million in the second quarter of 2023. In addition, the migration of deposits from lower rate accounts to higher yielding deposits, specifically reciprocal deposits, contributed to the decrease in margins. The modest increase in average loan yields during the second quarter of 2023 to 4.85% from 4.79% in the first quarter of 2023 was due to a change in the overall mix of loans with more loans onboarded from lower yielding consumer mortgages than higher yielding portfolios. Average consumer mortgage loans have increased from 32.9% of average loans in the fourth quarter of 2022 to 34.9% of average loans in the second quarter of 2023. Management intends to significantly decrease consumer mortgage portfolio production in the second half of 2023 and emphasize the mortgage loan production of saleable loans. Management intends to reduce annualized growth rate on all loans between 4%-6% in the second half of 2023.

The provision for credit losses was $667 thousand for the three months ended June 30, 2023. The comparable amounts were $1.2 million and $200 thousand for the three months ended March 31, 2023, and June 30, 2022, respectively. The provision for the second quarter of 2023 reflected the strong yet slightly lower growth in total loans compared to the first quarter of 2023 and declines slightly based on composition of growth and the Company's evaluation of factors used in developing its estimate. The increase in the provision when compared to the second quarter of 2022 was primarily a result of higher reserves required by our CECL allowance model as compared to the incurred loss model utilized in 2022. Net charge-offs for the second quarter of 2023 were $50 thousand, compared to net charge-offs of $20 thousand for the first quarter of 2023 and net recoveries of $573 thousand for the second quarter of 2022.

At June 30, 2023 and December 31, 2022, nonperforming assets were $4.7 million and $3.9 million, respectively. The balance of nonperforming assets increased primarily due to an increase in nonaccrual loans of $1.6 million, partially offset by a $776 thousand decrease in loans 90 days past due and still accruing. When comparing June 30, 2023 to June 30, 2022, nonperforming assets increased $1.0 million, primarily due to increases in nonaccrual loans of $788 thousand and loans 90 days past due and still accruing of $262 thousand.

Total noninterest income for the second quarter of 2023 decreased $40 thousand from $5.33 million to $5.29 million compared to the first quarter of 2023 and decreased $539 thousand, or 9.2%, when compared to $5.83 million in the second quarter of 2022. The decrease compared to the first quarter of 2023 was primarily due to decreases in other loan and fee income, rental income and trust and investment fee income, partially offset by increases in interchange credits, mortgage banking revenue, service charges on deposit accounts, and Mid-Maryland Title Company. The decrease in noninterest income when compared to the second quarter of 2022 was primarily due to decreases in revenue from Mid-Maryland Title Company, Inc., service charges on deposit accounts and revenue associated with mortgage banking, partially offset by increases in interchange credits and other fees on bank services.

Total noninterest expense, excluding merger related expenses, for the second quarter of 2023 increased $209 thousand to $20.4 million, or 1.0%, when compared to the first quarter of 2023 expense of $20.2 million and increased $558 thousand, or 2.8%, when compared to the second quarter of 2022 expense of $19.9 million. The increase in noninterest expense when compared to the first quarter of 2023 was primarily due to increases in FDIC insurance premium expense, salaries expense and legal and professional fees partially offset by decreases in employee related benefits. The increase from the second quarter of 2022 was primarily due to increases in FDIC insurance premium expenses, legal and professional fees and employee related benefits partially offset by decreases in other loan expense.

Review of Six-Month Financial Results

Net interest income for the first six months of 2023 was $48.2 million, an increase of $1.1 million, or 2.4%, when compared to the first six months of 2022. The increase in net interest income was primarily due to an increase in total interest income of $20.7 million, or 40.6%, specifically interest and fees on loans of $18.0 million, or 39.6%. The improvement of interest and fees on loans was primarily due to the increase in the average balance of loans of $472.8 million, or 21.6%. Interest on investment securities increased $3.4 million, or 78.0%, primarily due to an increase in the average balance of $110.7 million, or 20.5%. Total interest expense increased $20.0 million, or 496.5%, primarily due to an increase in the average balance of FHLB- short term borrowings of $188.3 million, or 100%, and interest-bearing deposits of $14.2 million, or less than 1%.

The Company's net interest margin decreased to 2.93% for the first six months of 2023 from 2.94% for the first six months of 2022. The decrease in the net interest margin was primarily due to an increase in the average balance of FHLB short-term borrowings of $188.3 million and the 135 bps increase in the rate paid on interest-bearing deposits, partially offset by increases in the average balance of loans and the rate earned on loans of $472.8 million and 62 bps, respectively.

The provision for credit losses for the six months ended June 30, 2023 and 2022 was $1.9 million and $800 thousand, respectively. The increase in provision for credit losses was the result of loan growth in the first six months of 2023 outpacing growth the first six months of 2022 by $51.7 million and higher levels of reserves required by our CECL allowance model as compared to the incurred loss methodology utilized in 2022.

Total noninterest income for the six months ended June 30, 2023 decreased $1.3 million, or 10.5%, when compared to the same period in 2022. The decrease in noninterest income primarily consisted of revenue associated with the mortgage division, revenue from Mid-Maryland Title and service charges on deposit accounts, partially offset by an increase in interchange credits and other noninterest income.

Total noninterest expense, excluding merger related expenses, for the six months ended June 30, 2023 increased $1.2 million, or 2.9%, when compared to the same period in 2022. The increase was primarily the result of an increase in employee benefits, occupancy expense, other intangibles, data processing costs, other noninterest expenses, and FDIC insurance premiums due to expanded operations of two additional branches and additional legal and professional fees related to a larger overall organization.

Shore Bancshares Information

Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland's Eastern Shore. It is the parent company of Shore United Bank, N.A. Shore Bancshares engages in title work related to real estate transactions through its wholly-owned subsidiary, Mid-Maryland Title Company, Inc. and in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional information is available at www.shorebancshares.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: the expected cost savings, synergies and other financial benefits from the acquisition of TCFC or any other acquisition the Company has made or may make might not be realized within the expected time frames or at all; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments: changes in general economic, political, or industry conditions; geopolitical concerns, including the ongoing war in Ukraine; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; volatility and disruptions in global capital and credit markets; the transition away from USD LIBOR and uncertainty regarding potential alternative reference rates, including SOFR; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; and other factors that may affect our future results. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors."

The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

Shore Bancshares, Inc.

Financial Highlights (Unaudited)

(Dollars in thousands, except per share data)







For the Three Months Ended



For the Six Months Ended







June 30, 



June 30, 







2023



2022



 Change



2023



2022



 Change



PROFITABILITY FOR THE PERIOD



































Net interest income



$

22,494



$

24,618



(8.6)

%

$

48,158



$

47,048



2.4

%

Provision for credit losses





667





200



233.5





1,880





800



135.0



Noninterest income





5,294





5,833



(9.2)





10,628





11,879



(10.5)



Noninterest expense





21,608





20,094



7.5





42,501





40,426



5.1



Income before income taxes





5,513





10,157



(45.7)





14,405





17,701



(18.6)



Income tax expense





1,495





2,658



(43.8)





3,930





4,589



(14.4)



Net income



$

4,018



$

7,499



(46.4)



$

10,475



$

13,112



(20.1)











































































Return on average assets





0.45

%



0.88

%

(43)

bp



0.59

%



0.77

%

(18)

bp

Return on average assets excluding amortization of intangibles and merger related expenses - Non-GAAP





0.59





0.94



(35)





0.71





0.85



(14)



Return on average equity





4.49





8.52



(403)





5.83





7.49



(166)



Return on average tangible equity - Non-GAAP (1), (2)





7.16





11.41



(425)





8.57





10.41



(184)



Net interest margin





2.68





3.10



(42)





2.93





2.94



(1)



Efficiency ratio - GAAP





77.76





65.99



1,177





72.30





68.60



370



Efficiency ratio - Non-GAAP (1)





71.75





63.44



831





67.49





65.13



236







































PER SHARE DATA



































Basic and diluted net income per common share



$

0.20



$

0.38



(47.4)

%

$

0.53



$

0.66



(19.7)

%





































Dividends paid per common share



$

0.12



$

0.12



—



$

0.24



$

0.24



—



Book value per common share at period end





18.24





17.77



2.6



















Tangible book value per common share at period end - Non-GAAP (1)





14.83





14.26



4.0



















Market value at period end





11.56





18.50



(37.5)



















Market range:



































High





14.45





21.21



(31.9)





18.15





21.41



(15.2)



Low





10.65





17.91



(40.5)





10.65





17.91



(40.5)







































AVERAGE BALANCE SHEET DATA



































Loans



$

2,709,944



$

2,217,139



22.2

%

$

2,661,066



$

2,188,236



21.6

%

Investment securities





645,842





546,252



18.2





649,994





538,676



20.7



Earning assets





3,369,183





3,189,926



5.6





3,324,682





3,233,136



2.8



Assets





3,596,311





3,419,168



5.2





3,551,573





3,448,165



3.0



Deposits





2,908,662





2,993,098



(2.8)





2,938,389





3,018,517



(2.7)



Short-term FHLB advances





261,797





—



0





188,293





—



—



Stockholders' equity





363,225





353,192



2.8





362,205





353,102



2.6







































CREDIT QUALITY DATA



































Net charge-offs/(recoveries)



$

50



$

(573)



108.7

%

$

70



$

(739)



109.5

%





































Nonaccrual loans



$

3,481



$

2,693



29.3



















Loans 90 days past due and still accruing





1,065





1,130



(5.8)



















Other real estate owned





179





197



(9.1)



















Total nonperforming assets



$

4,725



$

4,020



17.5



























































































CAPITAL AND CREDIT QUALITY RATIOS



































Period-end equity to assets





9.97

%



10.25

%

(28)

bp

















Period-end tangible equity to tangible assets - Non-GAAP (1)





8.26





8.39



(13)























































Annualized net charge-offs (recoveries) to average loans





0.01





(0.10)



11





0.01

%



(0.07)

%

8

bp





































Allowance for credit losses as a percent of:



































Period-end loans





1.05





0.68



37



















Nonaccrual loans





833.50





574.94



25,856



















Nonperforming assets





614.05





385.15



22,890























































As a percent of total loans:



































Nonaccrual loans





0.13





0.12



1























































As a percent of total loans+other real estate owned:



































Nonperforming assets





0.17





0.18



(1)























































As a percent of total assets:



































Nonaccrual loans





0.10





0.08



2



















Nonperforming assets





0.13





0.12



1



















_______________________

(1)   See the reconciliation table that begins on page 14.

(2)   This ratio excludes merger related expenses (Non-GAAP) on page 14.

 

Shore Bancshares, Inc.

Consolidated Balance Sheets (Unaudited)

(In thousands, except per share data)

























June 30, 2023



June 30, 2023









June 30, 





December 31, 



June 30, 



compared to



compared to







2023



2022



2022



December 31, 2022



June 30, 2022



ASSETS





























Cash and due from banks



$

35,423



$

37,661



$

18,473



(5.9)

%

91.8

%

Interest-bearing deposits with other banks





10,404





17,838





384,536



(41.7)



(97.3)



Cash and cash equivalents





45,827





55,499





403,009



(17.4)



(88.6)

































Investment securities available for sale (at fair value)





78,069





83,587





94,689



(6.6)



(17.6)



Investment securities held to maturity (at amortized cost)





537,133





559,455





458,957



(4.0)



17.0



Equity securities, at fair value





1,245





1,233





1,271



1.0



(2.0)



Restricted securities





21,208





11,169





9,894



89.9



114.4

































Loans held for sale, at fair value





6,845





4,248





7,306



61.1



(6.3)

































Loans held for investment





2,753,223





2,556,107





2,264,579



7.7



21.6



Less: allowance for credit losses





(29,014)





(16,643)





(15,483)



74.3



(87.4)



Loans, net





2,724,209





2,539,464





2,249,096



7.3



21.1

































Premises and equipment, net





51,036





51,488





52,244



(0.9)



(2.3)



Goodwill





63,266





63,266





63,281



—



(0.0)



Other intangible assets, net





4,671





5,547





6,506



(15.8)



(28.2)



Other real estate owned, net





179





197





197



(9.1)



(9.1)



Mortgage servicing rights, at fair value





5,466





5,275





5,228



3.6



4.6



Right of use assets, net





9,077





9,629





9,979



(5.7)



(9.0)



Cash surrender value on life insurance





60,150





59,218





58,437



1.6



2.9



Other assets





33,413





28,001





22,456



19.3



48.8



Total assets



$

3,641,794



$

3,477,276



$

3,442,550



4.7



5.8

































LIABILITIES





























Noninterest-bearing deposits



$

778,963



$

862,015



$

889,122



(9.6)



(12.4)



Interest-bearing deposits





2,158,563





2,147,769





2,125,209



0.5



1.6



Total deposits





2,937,526





3,009,784





3,014,331



(2.4)



(2.5)

































Advances from FHLB - short-term





276,000





40,000





—



590.0



—



Advances from FHLB - long-term





—





—





10,054



—



(100.0)



Subordinated debt





43,227





43,072





42,917



0.4



0.7



Total borrowings





319,227





83,072





52,971



284.3



502.6

































Lease liabilities





9,392





9,908





10,216



(5.2)



(8.1)



Accrued expenses and other liabilities





12,509





10,227





12,255



22.3



2.1



Total liabilities





3,278,654





3,112,991





3,089,773



5.3



6.1

































COMMITMENTS AND CONTINGENCIES



























































STOCKHOLDERS' EQUITY





























Common stock, par value $0.01; authorized 35,000,000 shares





199





199





198



—



0.5



Additional paid in capital





202,008





201,494





200,914



0.3



0.5



Retained earnings





169,494





171,613





158,316



(1.2)



7.1



Accumulated other comprehensive loss





(8,561)





(9,021)





(6,651)



5.1



(28.7)



Total stockholders' equity





363,140





364,285





352,777



(0.3)



2.9



Total liabilities and stockholders' equity



$

3,641,794



$

3,477,276



$

3,442,550



4.7



5.8

































Period-end common shares outstanding





19,907





19,865





19,850



0.2



0.3



Book value per common share



$

18.24



$

18.34



$

17.77



(0.5)



2.6



 

Shore Bancshares, Inc.

Consolidated Statements of Income (Unaudited)

(In thousands, except per share data)







For the Three Months Ended





For the Six Months Ended







June 30, 



June 30, 







2023



2022



% Change



2023



2022



% Change



INTEREST INCOME



































Interest and fees on loans



$

32,729



$

23,452



39.6

%

$

63,557



$

45,537



39.6

%

Interest on investment securities:



































Taxable





3,729





2,392



55.9





7,793





4,377



78.0



Tax-exempt





5





—



100.0





12





—



100.0



Interest on deposits with other banks





170





826



(79.4)





333





1,080



(69.2)



Total interest income





36,633





26,670



37.4





71,695





50,994



40.6







































INTEREST EXPENSE



































Interest on deposits





9,914





1,511



556.1





17,195





2,869



499.3



Interest on short-term borrowings





3,449





—



—





4,810





2



240,400.0



Interest on long-term borrowings





776





541



43.4





1,532





1,075



42.5



Total interest expense





14,139





2,052



589.0





23,537





3,946



496.5







































NET INTEREST INCOME





22,494





24,618



(8.6)





48,158





47,048



2.4



Provision for credit losses





667





200



233.5





1,880





800



135.0







































NET INTEREST INCOME AFTER PROVISION



































FOR CREDIT LOSSES





21,827





24,418



(10.6)





46,278





46,248



0.1







































NONINTEREST INCOME



































Service charges on deposit accounts





1,264





1,438



(12.1)





2,477





2,797



(11.4)



Trust and investment fee income





399





447



(10.7)





831





961



(13.5)



Interchange credits





1,311





1,253



4.6





2,523





2,291



10.1



Mortgage-banking revenue





1,054





1,096



(3.8)





2,031





2,963



(31.5)



Title Company revenue





186





426



(56.3)





323





749



(56.9)



Other noninterest income





1,080





1,173



(7.9)





2,443





2,118



15.3



Total noninterest income





5,294





5,833



(9.2)





10,628





11,879



(10.5)







































NONINTEREST EXPENSE



































Salaries and wages





8,955





8,898



0.6





17,639





18,460



(4.4)



Employee benefits





2,440





2,269



7.5





5,361





4,931



8.7



Occupancy expense





1,599





1,485



7.7





3,218





3,052



5.4



Furniture and equipment expense





477





411



16.1





1,011





840



20.4



Data processing





1,739





1,668



4.3





3,537





3,275



8.0



Directors' fees





185





210



(11.9)





435





400



8.8



Amortization of intangible assets





435





511



(14.9)





876





1,028



(14.8)



FDIC insurance premium expense





758





429



76.7





1,129





772



46.2



Other real estate owned, net





—





57



(100.0)





(1)





51



(102.0)



Legal and professional fees





959





811



18.2





1,709





1,448



18.0



Merger related expenses





1,197





241



396.7





1,888





971



94.4



Other noninterest expenses





2,864





3,104



(7.7)





5,699





5,198



9.6



Total noninterest expense





21,608





20,094



7.5





42,501





40,426



5.1







































Income before income taxes





5,513





10,157



(45.7)





14,405





17,701



(18.6)



Income tax expense





1,495





2,658



(43.8)





3,930





4,589



(14.4)











































































NET INCOME



$

4,018



$

7,499



(46.4)



$

10,475



$

13,112



(20.1)







































Weighted average shares outstanding - basic and diluted





19,903





19,847



0.3





19,895





19,838



0.3







































Basic and diluted net income per common share



$

0.20



$

0.38



(47.4)



$

0.53



$

0.66



(19.7)







































Dividends paid per common share





0.12





0.12



—





0.24





0.24



—



 

Shore Bancshares, Inc.

Consolidated Average Balance Sheets (Unaudited)

(Dollars in thousands)







For the Three Months Ended



For the Six Months Ended







June 30, 



June 30, 







2023



2022



2023



2022







Average



Yield/



Average



Yield/



Average



Yield/



Average



Yield/







balance



rate



balance



rate



balance



rate



balance



rate



Earning assets











































Loans (1), (2), (3)











































  Consumer real estate



$

946,545



4.61

%

$

682,238



4.15

%

$

914,351



4.72

%

$

618,621



5.05

%

  Commercial real estate





1,292,406



4.85





1,183,332



4.36





1,286,199



4.83





1,140,626



4.07



  Commercial





137,554



6.35





158,706



5.09





140,161



5.75





239,677



3.26



  Consumer





323,798



4.93





171,050



3.15





310,736



4.71





163,379



3.47



  State and political





900



3.57





1,794



4.02





939



3.65





1,937



3.96



  Other





8,741



5.37





20,019



3.87





8,680



4.62





23,996



2.90



Total Loans





2,709,944



4.85





2,217,139



4.25





2,661,066



4.82





2,188,236



4.20















































Investment securities











































Taxable





645,178



2.31





546,252



1.75





649,329



2.40





538,676



1.64



Tax-exempt (1)





664



5.42





—



—





665



4.51





—



—



Interest-bearing deposits





13,397



5.09





426,535



0.78





13,622



4.93





506,224



0.43



Total earning assets





3,369,183



4.37

%



3,189,926



3.36

%



3,324,682



4.35

%



3,233,136



3.19

%

Cash and due from banks





29,923









26,162









29,266









5,569







Other assets





225,935









218,353









226,989









224,219







Allowance for credit losses





(28,730)









(15,273)









(29,364)









(14,759)







Total assets



$

3,596,311







$

3,419,168







$

3,551,573







$

3,448,165































































































Interest-bearing liabilities











































Demand deposits



$

685,674



2.29

%

$

644,881



0.22

%

$

690,258



2.09

%

$

617,461



0.19

%

Money market and savings deposits





907,068



1.12





1,019,295



0.21





955,541



1.03





1,048,634



0.22



Certificates of deposit $100,000 or more





312,367



3.00





234,325



0.58





277,096



2.48





260,312



0.48



Other time deposits





225,495



2.03





221,714



0.54





216,500



1.62





198,828



0.55



Interest-bearing deposits





2,130,604



1.87





2,120,215



0.29





2,139,395



1.62





2,125,235



0.27



Securities sold under retail repurchase











































   agreements and federal funds purchased





—



—





—



—





—



—





1,377



0.29



Advances from FHLB - short-term





261,797



5.28





—



—





188,293



5.15





—



—



Advances from FHLB - long-term





—



—





10,075



0.60





—



—





10,096



0.58



Subordinated debt





43,185



7.21





42,876



4.93





43,147



7.16





42,840



4.92



Total interest-bearing liabilities





2,435,586



2.33

%



2,173,166



0.38

%



2,370,835



2.00

%



2,179,548



0.37

%

Noninterest-bearing deposits





778,058









872,883









798,994









893,282







Accrued expenses and other liabilities





19,442









19,927









19,539









22,233







Stockholders' equity





363,225









353,192









362,205









353,102







Total liabilities and stockholders' equity



$

3,596,311







$

3,419,168







$

3,551,573







$

3,448,165



















































Net interest spread









2.04

%







2.98

%







2.35

%







2.82

%

Net interest margin









2.68

%







3.10

%







2.93

%







2.94

%

____________________________

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.

 

 Shore Bancshares, Inc.

Financial Highlights By Quarter (Unaudited)

(Dollars in thousands, except per share data)







2nd Quarter



1st Quarter



4th Quarter



3rd Quarter



2nd Quarter



Q2 2023



Q2 2023







2023



2023



2022



2022



2022



compared to



compared to







Q2 2023



Q1 2023



Q4 2022



Q3 2022



Q2 2022



Q1 2023



Q2 2022



PROFITABILITY FOR THE PERIOD









































Taxable-equivalent net interest income



$

22,545



$

25,705



$

26,981



$

27,350



$

24,656



(12.3)

%

(8.6)

%

Less: Taxable-equivalent adjustment





52





40





38





35





38



30.0



36.8



Net interest income





22,494





25,664





26,943





27,315





24,618



(12.4)



(8.6)



Provision for credit losses





667





1,213





450





675





200



(45.0)



233.5



Noninterest income





5,294





5,334





5,862





5,344





5,833



(0.7)



(9.2)



Noninterest expense





21,608





20,893





21,000





18,899





20,094



3.4



7.5



Income before income taxes





5,513





8,892





11,355





13,085





10,157



(38.0)



(45.7)



Income tax expense





1,495





2,435





2,948





3,427





2,658



(38.6)



(43.8)



Net income



$

4,018



$

6,457



$

8,407



$

9,658



$

7,499



(37.8)



(46.4)













































Return on average assets





0.45

%



0.75

%



0.97

%



1.11

%



0.88

%

(30)

bp

(43)

bp

Return on average assets excluding amortization of intangibles and merger related expenses - Non-GAAP





0.59





0.84





1.09





1.17





0.94



(25)



(35)



Return on average equity





4.49





7.25





9.22





10.72





8.52



(276)



(403)



Return on average tangible equity - Non-GAAP (1), (2)





7.16





10.09





12.83





13.98





11.41



(293)



(425)



Net interest margin





2.68





3.18





3.35





3.38





3.10



(50)



(42)



Efficiency ratio - GAAP





77.76





67.40





64.01





57.87





65.99



1,036



1,177



Efficiency ratio - Non-GAAP (1)





71.75





63.67





59.59





55.79





63.44



808



831













































PER SHARE DATA









































Basic and diluted net income per common share



$

0.20



$

0.32



$

0.42



$

0.49



$

0.38



(37.5)

%

(47.4)

%











































Dividends paid per common share





0.12





0.12





0.12





0.12





0.12



—



—



Book value per common share at period end





18.24





18.17





18.34





17.99





17.77



0.4



2.6



Tangible book value per common share at period end - Non-GAAP (1)





14.83





14.74





14.87





14.50





14.26



0.6



4.0



Market value at period end





11.56





14.28





17.43





17.32





18.50



(19.0)



(37.5)



Market range:









































High





14.45





18.15





20.85





20.50





21.21



(20.4)



(31.9)



Low





10.65





14.00





17.04





17.29





17.91



(23.9)



(40.5)













































AVERAGE BALANCE SHEET DATA









































Loans



$

2,709,944



$

2,611,644



$

2,467,324



$

2,327,279



$

2,217,139



3.8

%

22.2

%

Investment securities





645,842





654,193





661,968





618,378





546,252



(1.3)



18.2



Earning assets





3,369,183





3,279,686





3,206,591





3,210,233





3,189,926



2.7



5.6



Assets





3,596,311





3,506,336





3,441,079





3,444,365





3,419,168



2.6



5.2



Deposits





2,908,662





2,968,448





3,006,734





3,012,658





2,993,098



(2.0)



(2.8)



Short-term FHLB advances





261,797





188,293





7,391





—





—



39.0



—



Stockholders' equity





363,225





361,174





361,623





357,383





353,192



0.6



2.8













































CREDIT QUALITY DATA









































Net charge offs/(recoveries)



$

50



$

20



$

84



$

(119)



$

(573)



150.0

%

108.7

%











































Nonaccrual loans



$

3,481



$

1,894



$

1,908



$

1,949



$

2,693



83.8



29.3



Loans 90 days past due and still accruing





1,065





611





1,841





644





803



74.3



32.6



Other real estate owned





179





179





197





197





197



—



(9.1)



Total nonperforming assets



$

4,725



$

2,684



$

3,946



$

2,790



$

3,693



76.0



27.9























































































CAPITAL AND CREDIT QUALITY RATIOS









































Period-end equity to assets





9.97

%



10.18

%



10.48

%



10.36

%



10.25

%

(21)

bp

(28)

bp

Period-end tangible equity to tangible assets - Non-GAAP (1)





8.26





8.41





8.67





8.52





8.39



(15)



(13)













































Annualized net charge-offs (recoveries)  to average loans





0.01





—





0.01





(0.02)





(0.10)



1



11













































Allowance for credit losses as a percent of:









































Period-end loans (3)





1.05





1.07





0.65





0.68





0.68



(2)



37



Period-end loans (4)





1.05





1.07





0.78





0.84





0.89



(2)



16



Nonaccrual loans





833.50





1,502.85





872.27





835.15





574.94



(66,935)



25,856



Nonperforming assets





614.05





1,060.51





421.77





583.41





419.25



(44,646)



19,480













































As a percent of total loans:









































Nonaccrual loans





0.13





0.07





0.07





0.08





0.12



6



1













































As a percent of total loans+other real estate owned:









































Nonperforming assets





0.17





0.10





0.15





0.12





0.16



7



1













































As a percent of total assets:









































Nonaccrual loans





0.10





0.05





0.05





0.06





0.08



5



2



Nonperforming assets





0.13





0.08





0.11





0.08





0.11



5



2



_______________________________

(1)     See the reconciliation table that begins on page 14.

(2)     This ratio excludes merger related expenses (Non-GAAP) on page 14.

(3)     Includes all loans held for investment, including PPP loan balances for all periods shown.

(4)     For 2023, this ratio excludes only PPP loans given the company's adoption of the CECL standard. For periods in 2022, this ratio excludes PPP loans and loans acquired in the Severn and Northwest acquisitions.

 

Shore Bancshares, Inc.

Consolidated Statements of Income By Quarter (Unaudited)

(In thousands, except per share data)





































Q2 2023



Q2 2023





































compared to



compared to







Q2 2023



Q1 2023



Q4 2022



Q3 2022



Q2 2022



Q1 2023



Q2 2022



INTEREST INCOME









































Interest and fees on loans



$

32,729



$

30,828



$

27,664



$

25,924



$

23,452



6.2

%

39.6

%

Interest on investment securities:









































Taxable





3,729





4,064





3,945





3,186





2,392



(8.2)



55.9



           Tax-exempt





5





7





6





—





—



(28.6)



100.0



Interest on deposits with other banks





170





163





664





1,466





826



4.3



(79.4)



Total interest income





36,633





35,062





32,279





30,576





26,670



4.5



37.4













































INTEREST EXPENSE









































Interest on deposits





9,914





7,281





4,554





2,561





1,511



36.2



556.1



Interest on short-term borrowings





3,449





1,361





72





—





—



153.4



—



Interest on long-term borrowings





776





756





710





700





541



2.6



43.4



Total interest expense





14,139





9,398





5,336





3,261





2,052



50.4



589.0













































NET INTEREST INCOME





22,494





25,664





26,943





27,315





24,618



(12.4)



(8.6)



Provision for credit losses





667





1,213





450





675





200



(45.0)



233.5













































NET INTEREST INCOME AFTER PROVISION









































FOR CREDIT LOSSES





21,827





24,451





26,493





26,640





24,418



(10.7)



(10.6)













































NONINTEREST INCOME









































Service charges on deposit accounts





1,264





1,213





1,346





1,509





1,438



4.2



(12.1)



Trust and investment fee income





399





432





401





421





447



(7.6)



(10.7)



Interchange credits





1,311





1,212





1,280





1,241





1,253



8.2



4.6



Mortgage-banking revenue





1,054





977





1,567





680





1,096



7.9



(3.8)



Title Company revenue





186





137





194





397





426



35.8



(56.3)



Other noninterest income





1,080





1,363





1,074





1,096





1,173



(20.8)



(7.9)



Total noninterest income





5,294





5,334





5,862





5,344





5,833



(0.7)



(9.2)













































NONINTEREST EXPENSE









































Salaries and wages





8,955





8,684





8,909





8,562





8,898



3.1



0.6



Employee benefits





2,440





2,921





2,786





2,191





2,269



(16.5)



7.5



Occupancy expense





1,599





1,619





1,694





1,496





1,485



(1.2)



7.7



Furniture and equipment expense





477





534





648





533





411



(10.7)



16.1



Data processing





1,739





1,798





1,856





1,759





1,668



(3.3)



4.3



Directors' fees





185





250





222





217





210



(26.0)



(11.9)



Amortization of intangible assets





435





441





460





499





511



(1.4)



(14.9)



FDIC insurance premium expense





758





371





315





339





429



104.3



76.7



Other real estate owned expenses, net





—





(1)





13





1





57



100.0



(100.0)



Legal and professional fees





959





750





636





756





811



27.9



18.2



Merger related expenses





1,197





691





967





159





241



73.2



396.7



Other noninterest expenses





2,864





2,835





2,494





2,387





3,104



1.0



(7.7)



Total noninterest expense





21,608





20,893





21,000





18,899





20,094



3.4



7.5













































Income before income taxes





5,513





8,892





11,355





13,085





10,157



(38.0)



(45.7)



Income tax expense





1,495





2,435





2,948





3,427





2,658



(38.6)



(43.8)













































NET INCOME



$

4,018



$

6,457



$

8,407



$

9,658



$

7,499



(37.8)



(46.4)













































Weighted average shares outstanding - basic and diluted





19,903





19,886





19,862





19,852





19,847



0.1



0.3













































Basic and diluted net income per common share



$

0.20



$

0.32



$

0.42



$

0.49



$

0.38



(37.5)



(47.4)













































Dividends paid per common share





0.12





0.12





0.12





0.12





0.12



—



—



 

Shore Bancshares, Inc.

Consolidated Average Balance Sheets By Quarter (Unaudited)

(Dollars in thousands)

























































Average balance







Q2 2023



Q1 2023



Q4 2022



Q3 2022







Q2 2022







Q2 2023



Q2 2023







Average



Yield/



Average



Yield/



Average



Yield/



Average



Yield/



Average



Yield/



compared to



compared to







balance



rate



balance



rate



balance



rate



balance



rate



balance



rate



Q1 2023



Q2 2022



Earning assets





























































Loans (1), (2), (3)





























































  Consumer real estate



$

946,545



4.61

%

$

881,799



4.83

%

$

813,673



3.86

%

$

743,227



4.27

%

$

682,238



4.15

%

7.3

%

38.7

%

  Commercial real estate





1,292,406



4.85





1,279,923



4.81





1,246,966



4.81





1,201,785



4.51





1,183,332



4.36



1.0



9.2



  Commercial





137,554



6.35





142,797



5.17





149,068



5.23





152,182



5.17





158,706



5.09



(3.7)



(13.3)



  Consumer





323,798



4.93





297,528



4.46





244,471



4.22





209,891



4.06





171,050



3.15



8.8



89.3



  State and political





900



3.57





978



3.73





1,084



4.03





1,504



3.96





1,794



4.02



(8.0)



(49.8)



  Other





8,741



5.37





8,619



3.91





12,062



3.16





18,690



3.42





20,019



3.87



1.4



(56.3)



Total Loans





2,709,944



4.85





2,611,644



4.79





2,467,324



4.45





2,327,279



4.43





2,217,139



4.25



3.8



22.2

































































Investment securities





























































Taxable





645,178



2.31





653,527



2.49





661,519



2.39





618,378



2.06





546,252



1.75



(1.3)



18.1



Tax-exempt (1)





664



5.42





666



5.41





449



6.24





—



—





—



—



(0.3)



—



Interest-bearing deposits





13,397



5.09





13,849



4.77





77,299



3.40





264,576



2.20





426,535



0.78



(3.3)



(96.9)



Total earning assets





3,369,183



4.37

%



3,279,686



4.34

%



3,206,591



4.00

%



3,210,233



3.78

%



3,189,926



3.36

%

2.7



5.6



Cash and due from banks





29,923









28,602









29,358









31,724









26,162







4.6



14.4



Other assets





225,935









228,054









221,599









218,163









218,353







(0.9)



3.5



Allowance for credit losses





(28,730)









(30,006)









(16,469)









(15,755)









(15,273)







(4.3)



88.1



Total assets



$

3,596,311







$

3,506,336







$

3,441,079







$

3,444,365







$

3,419,168







2.6



5.2

































































Interest-bearing liabilities





























































Demand deposits



$

685,674



2.29

%

$

694,894



1.89

%

$

670,424



1.31

%

$

646,399



0.66

%

$

644,881



0.22

%

(1.3)



6.3



Money market and savings deposits





907,068



1.12





1,004,553



0.96





1,043,076



0.60





1,034,580



0.35





1,019,295



0.21



(9.7)



(11.0)



Certificates of deposit $100,000 or more





312,367



3.00





241,436



1.81





217,051



0.79





222,697



0.55





234,325



0.58



29.4



33.3



Other time deposits





225,495



2.03





207,403



1.16





205,293



0.62





215,014



0.51





221,714



0.54



8.7



1.7



Interest-bearing deposits





2,130,604



1.87





2,148,286



1.37





2,135,844



0.85





2,118,690



0.48





2,120,215



0.29



(0.8)



0.5



Advances from FHLB - short-term





261,797



5.28





113,972



4.84





7,391



3.86





—



—





—



—



129.7



—



Advances from FHLB - long-term





—



—





—



—





653



(6.08)





10,035



0.63





10,075



0.60



—



(100.0)



Subordinated debt





43,185



7.21





43,108



7.11





43,031



6.64





42,953



6.33





42,876



4.93



0.2



0.7



Total interest-bearing liabilities





2,435,586



2.33

%



2,305,366



1.65

%



2,186,919



0.96

%



2,171,678



0.60

%



2,173,166



0.38

%

5.6



12.1



Noninterest-bearing deposits





778,058









820,162









870,890









893,968









872,883







(5.1)



(10.9)



Accrued expenses and other liabilities





19,442









19,634









21,647









21,336









19,927







(1.0)



(2.4)



Stockholders' equity





363,225









361,174









361,623









357,383









353,192







0.6



2.8



Total liabilities and stockholders' equity



$

3,596,311







$

3,506,336







$

3,441,079







$

3,444,365







$

3,419,168







2.6



5.2

































































Net interest spread









2.04

%







2.69

%







3.04

%







3.18

%







2.98

%









Net interest margin









2.68

%







3.18

%







3.35

%







3.38

%







3.10

%









___________________________

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.

 

Shore Bancshares, Inc.

Reconciliation of Generally Accepted Accounting Principles (GAAP)

and Non-GAAP Measures (Unaudited)

(In thousands, except per share data)





































YTD



YTD







Q2 2023



Q1 2023



Q4 2022



Q3 2022



Q2 2022



6/30/2023



6/30/2022

















































The following reconciles return on average equity and return on average tangible equity (Note 1):



























































































Net Income



$

4,018



$

6,457



$

8,407



$

9,658



$

7,499



$

10,475



$

13,112



Net Income - annualized (A)



$

16,295



$

26,187



$

33,354



$

38,317



$

30,078



$

21,124



$

26,441

















































Net income, excluding net amortization of intangible assets













































    and merger related expenses



$

5,208



$

7,279



$

9,463



$

10,144



$

8,054



$

12,482



$

14,593



Net income, excluding net amortization of intangible assets and merger related expenses - annualized (B)



$

21,121



$

29,520



$

37,543



$

40,245



$

32,305



$

25,171



$

29,428

















































Return on average assets excluding net amortization of intangible assets and merger related expenses - Non-GAAP





0.59

%



0.84

%



1.09

%



1.17

%



0.94

%



0.71

%



0.85

%















































Average stockholders' equity (C)



$

363,225



$

361,174



$

361,623



$

357,383



$

353,192



$

362,205



$

353,102



Less:  Average goodwill and other intangible assets





(68,172)





(68,607)





(69,077)





(69,558)





(70,057)





(68,388)





(70,382)



Average tangible equity (D)



$

295,053



$

292,567



$

292,546



$

287,825



$

283,135



$

293,817



$

282,720

















































Return on average equity (GAAP)  (A)/(C)





4.49

%



7.25

%



9.22

%



10.72

%



8.52

%



5.83

%



7.49

%

Return on average tangible equity (Non-GAAP)  (B)/(D)





7.16

%



10.09

%



12.83

%



13.98

%



11.41

%



8.57

%



10.41

%















































The following reconciles GAAP efficiency ratio and non-GAAP efficiency ratio (Note 2):



























































































Noninterest expense (E)



$

21,608



$

20,893



$

21,000



$

18,899



$

20,094



$

42,501



$

40,426



Less:  Amortization of intangible assets





(435)





(441)





(460)





(499)





(511)





(876)





(1,028)



           Merger Expenses





(1,197)





(691)





(967)





(159)





(241)





(1,888)





(971)



Adjusted noninterest expense (F)



$

19,976



$

19,761



$

19,573



$

18,241



$

19,342



$

39,737



$

38,427

















































Net interest income (G)



$

22,494



$

25,664



$

26,943



$

27,315



$

24,618



$

48,158



$

47,048



Add:  Taxable-equivalent adjustment





52





40





38





35





38





92





77



Taxable-equivalent net interest income (H)



$

22,546



$

25,704



$

26,981



$

27,350



$

24,656



$

48,250



$

47,125

















































Noninterest income (I)



$

5,294



$

5,334



$

5,862



$

5,344



$

5,833



$

10,628





11,879



Less:  Investment securities (gains)





—





—





—





—





—





—





—



Adjusted noninterest income (J)



$

5,294



$

5,334



$

5,862



$

5,344



$

5,833



$

10,628



$

11,879

















































Efficiency ratio (GAAP)  (E)/(G)+(I)





77.76

%



67.40

%



64.01

%



57.87

%



65.99

%



72.30

%



68.60

%

Efficiency ratio (Non-GAAP)  (F)/(H)+(J)





71.75

%



63.67

%



59.59

%



55.79

%



63.44

%



67.49

%



65.13

%















































The following reconciles book value per common share and tangible book value per common share (Note 1):



























































































Stockholders' equity (K)



$

363,140



$

361,638



$

364,285



$

357,221



$

352,777















Less:  Goodwill and other intangible assets





(67,937)





(68,372)





(68,813)





(69,288)





(69,787)















Tangible equity (L)



$

295,203



$

293,266



$

295,472



$

287,933



$

282,990





























































Shares outstanding (M)





19,907





19,898





19,865





19,858





19,850





























































Book value per common share (GAAP)  (K)/(M)



$

18.24



$

18.17



$

18.34



$

17.99



$

17.77















Tangible book value per common share (Non-GAAP) (L)/(M)



$

14.83



$

14.74



$

14.87



$

14.50



$

14.26











































































































The following reconciles equity to assets and tangible equity to tangible assets (Note 1):



























































































Stockholders' equity (N)



$

363,140



$

361,638



$

364,285



$

357,221



$

352,777















Less:  Goodwill and other intangible assets





(67,937)





(68,372)





(68,813)





(69,288)





(69,787)















Tangible equity (O)



$

295,203



$

293,266



$

295,472



$

287,933



$

282,990





























































Assets (P)



$

3,641,794



$

3,553,694



$

3,477,276



$

3,446,804



$

3,442,550















Less:  Goodwill and other intangible assets





(67,937)





(68,372)





(68,813)





(69,288)





(69,787)















Tangible assets (Q)



$

3,573,857



$

3,485,322



$

3,408,463



$

3,377,516



$

3,372,763





























































Period-end equity/assets (GAAP)  (N)/(P)





9.97

%



10.18

%



10.48

%



10.36

%



10.25

%













Period-end tangible equity/tangible assets (Non-GAAP)  (O)/(Q)





8.26

%



8.41

%



8.67

%



8.52

%



8.39

%













________________________________

Note 1: Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.



Note 2: Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.

 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/shore-bancshares-reports-second-quarter-and-first-half-financial-results-301887783.html

SOURCE Shore Bancshares, Inc.