newsfilter
← Latest News
PR Newswire·

WhiteHorse Finance, Inc. Announces Second Quarter 2023 Earnings Results and Declares Quarterly Distribution of $0.37 Per Share

NEW YORK, Aug. 8, 2023 /PRNewswire/ -- WhiteHorse Finance, Inc. ("WhiteHorse Finance" or the "Company") (NASDAQ:WHF) today announced its financial results for the quarter ended June 30, 2023. In addition, the Company's board of directors has declared a distribution of $0.37 per share with respect to the quarter ended June 30, 2023. The distribution will be payable on October 3, 2023 to stockholders of record as of September 19, 2023.

Second Quarter 2023 Summary Highlights

  • Net Asset Value of $325.3 million, or $14.00 per share
  • Investment portfolio(1) totaling $728.4 million
  • STRS JV investment portfolio totaling $324.5 million
  • Gross investment deployments(2) of $23.8 million for the second quarter, including new originations of $19.3 million and $4.5 million of fundings for add-ons to existing investments
  • Net investment income of $10.6 million, or $0.456 per share
  • Core net investment income of $10.6 million, or $0.456 per share(3)
  • Second quarter distribution of $0.37 per share

Stuart Aronson, WhiteHorse Finance's Chief Executive Officer, commented, "I am pleased to report that WhiteHorse's core net investment income increased by nearly 35% compared with the second quarter of 2022 and was well in excess of our regular dividend.  While we marked down some assets during the quarter and placed two portfolio companies on non-accrual, activity was limited to consumer-facing portfolio companies and certain portfolio companies that experienced challenges independent of economic conditions largely due to market pricing.  The investments in our existing portfolio were underwritten at modest leverage levels and are generally well positioned to service our debt in a rising interest rate environment.  Additionally, our portfolio remains overwhelmingly represented by non-cyclical or light cyclical borrowers.  The current market environment offers exceptionally attractive terms as terms and conditions in the lower middle market have returned to more normalized conditions and the quality of deals has improved.  Our pipeline has returned to an all-time high, and we continue to derive significant advantages from our three-tier sourcing architecture and our affiliation with H.I.G. Capital, a leader in the low and mid-markets.  The strength of the pipeline enables us to be conservative in our deal selection, and we are being cautious in the face of a weakening economy and remain focused on credits with compelling risk return characteristics.  The deals that we're continuing to work on are mostly non-cyclical or light cyclicals, and we continue to be highly selective about which credits we underwrite."

Portfolio and Investment Activity

As of June 30, 2023, the fair value of WhiteHorse Finance's investment portfolio was $728.4 million, compared with $749.2 million as of March 31, 2023. The portfolio as of June 30, 2023 consisted of 116 positions across 70 companies with a weighted average effective yield of 13.4% on income-producing debt investments. The average debt investment size (excluding investments in STRS JV (as defined below)) was $7.1 million with the overall portfolio comprised of approximately 81.3% first lien secured loans, 2.4% second lien secured loans, 2.2% equity and 14.1% in investments in STRS JV. Almost all loans were variable rate investments (primarily indexed to the London Interbank Offered Rate or Secured Overnight Financing Rate) with fixed rate securities representing only 0.8% of loans at fair value. Nearly all performing floating rate investments have interest rate floors.

During the three months ended June 30, 2023, WhiteHorse Finance made investments in three new portfolio companies for a total of $19.3 million and added a total of $4.5 million to existing portfolio companies. Proceeds from sales and repayments totaled approximately $28.8 million for the three months ended June 30, 2023, driven by three full realizations in Arcole Holding Corporation, Lenny & Larry's, LLC and Avision Holdings, LLC and received net repayments of $1.5 million related to revolver loans.

In addition to the transactions discussed above, during the three months ended June 30, 2023, WhiteHorse Finance transferred assets comprised of two new portfolio companies and one add-on investment, totaling $12.6 million to STRS JV in exchange for cash proceeds of $10.8 and a net investment in the STRS JV of $1.8 million.

WHF STRS Ohio Senior Loan Fund LLC

As of June 30, 2023, STRS JV's portfolio totaled $324.5 million, consisted of 32 portfolio companies and had a weighted average effective yield of 12.2%.

Results of Operations

For the three months ended June 30, 2023, the Company's net investment income was approximately $10.6 million, compared with approximately $7.9 million for the same period in the prior year, representing an increase of approximately 34.2%. The increase in net investment income for the year-over-year period was primarily attributable to higher investment income from interest income and STRS JV due to an increase in base rates. This was partially offset by an increase in interest expense, due to higher base rates, and higher incentive fee due to higher pre-incentive fee net investment income in the current period, slightly offset by a reversal of capital gains incentive fee accrual for the three months ended June 30, 2022. For the three months ended June 30, 2023, the Company's investment in STRS JV generated an annualized, gross investment yield of approximately 16.2%.

For the three months ended June 30, 2023, core net investment income(3) was $10.6 million, or $0.456 per share, compared with $7.8 million, or $0.334 per share for the same period in the prior year.

For the three months ended June 30, 2023, WhiteHorse Finance reported a net realized and unrealized loss on investments and foreign currency transactions of $6.7 million. This compares with the three months ended June 30, 2022 net realized and unrealized loss on investments and foreign currency transactions of $0.5 million. The decrease for the year-over-year period was primarily attributable to markdowns on the portfolio in the current quarter.

WhiteHorse Finance reported a net increase in net assets resulting from operations of approximately $3.9 million for the three months ended June 30, 2023, which compares with a net increase of $7.3 million for the three months ended June 30, 2022.

WhiteHorse Finance's net asset value was $325.3 million, or $14.00 per share, as of June 30, 2023, compared with $330.0 million, or $14.20 per share, as of March 31, 2023.

Liquidity and Capital Resources

As of June 30, 2023, WhiteHorse Finance had cash and cash equivalents of $23.1 million, compared with $22.2 million as of March 31, 2023, inclusive of restricted cash. As of June 30, 2023, the Company also had $96.4 million of undrawn capacity under its revolving credit facility. 

Distributions

The Company's board of directors has declared a distribution of $0.37 per share with respect to the quarter ending September 30, 2023. The distributions will be payable on October 3, 2023 to stockholders of record as of September 19, 2023.

On May 9, 2023, the Company declared a distribution of $0.37 per share for the quarter ended June 30, 2023, with distributions declared at or above $0.355 for the forty-third consecutive quarter since the Company's initial public offering. The distribution was paid on July 5, 2023 to stockholders of record as of June 21, 2023.

Distributions are paid from taxable earnings and may include return of capital and/or capital gains. The specific tax characteristics of the distributions will be reported to stockholders on Form 1099-DIV after the end of the calendar year and in the Company's periodic reports filed with the Securities and Exchange Commission.

Conference Call

WhiteHorse Finance will host a conference call to discuss its second quarter results for the period ended June 30, 2023 at 9:00 a.m. ET on Tuesday, August 8, 2023. To access the teleconference, please dial 800-343-5172 (domestic and international) approximately 10 minutes before the teleconference's scheduled start time and reference ID #WHFQ223. Investors may also access the call on the investor relations portion of the Company's website www.whitehorsefinance.com.

If you are unable to access the live teleconference, a replay will be available beginning approximately two hours after the call's completion through August 15, 2023. The teleconference replay can be accessed by dialing 800-839-3012 (domestic and international). A webcast replay will also be available on the investor relations portion of the Company's website at www.whitehorsefinance.com.

About WhiteHorse Finance, Inc.

WhiteHorse Finance is a business development company that originates and invests in loans to privately held, lower middle market companies across a broad range of industries. The Company's investment activities are managed by H.I.G. WhiteHorse Advisers, LLC, an affiliate of H.I.G. Capital, LLC, ("H.I.G. Capital"). H.I.G. Capital is a leading global alternative asset manager with $58 billion of capital under management(4) across a number of funds focused on the small and mid-cap markets. For more information about H.I.G. Capital, please visit http://www.higcapital.com. For more information about the Company, please visit http://www.whitehorsefinance.com.

Forward-Looking Statements

This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.

(1) Includes investments in WHF STRS Ohio Senior Loan Fund LLC ("STRS JV"), an unconsolidated joint venture, totaling $102.4 million, at fair value.

(2) Excludes investments made in STRS JV.

(3) "Core net investment income" is a non-GAAP financial measure. The Company believes that core net investment income provides useful information to investors and management because it reflects the Company's financial performance excluding (i) the net impact of costs associated with the refinancing of the Company's indebtedness, (ii) the accrual of the capital gains incentive fee attributable to net realized and unrealized gains and losses, and (iii) excise and other income taxes related to such net realized gains and losses (net of incentive fees). The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. Additional information on core net investment income and a reconciliation of core net investment income to its most directly comparable GAAP financial measure, net investment income, are set forth in Schedule 1 hereto.

(4) Based on total capital commitments managed by H.I.G. Capital and affiliates.

SCHEDULE 1

As a supplement to GAAP financial measures, the Company has provided information relating to core net investment income, which is a non-GAAP measure. This measure is provided in addition to, but not as a substitute for, net investment income determined in accordance with GAAP. The Company's non-GAAP measures may differ from similar measures by other companies, even if similar terms are used to identify such measures. Core net investment income represents net investment income adjusted to exclude the net impact of costs associated with the refinancing of the Company's indebtedness, the accrual of the capital gains incentive fee attributable to net realized and unrealized gains and losses, and excise or other income taxes related to such net realized gains and losses (net of incentive fees). There were no excise or other income taxes related to net realized gains and losses for the quarters ended June 30, 2023 and June 30, 2022.

The following table provides a reconciliation of net investment income to core net investment income for the three months ended June 30, 2023 and June 30, 2022 (in thousands, except per share data):





June 30, 2023





June 30, 2022







Amount





 Per Share





Amount





 Per Share















Amounts













Amounts



Net investment income



$

10,592





$

0.456





$

7,877





$

0.339



Net impact of costs associated with refinancing of indebtedness





-







-







-







-



Accrual for capital gains incentive fee





-







-







(106)







(0.005)



Net impact of excise tax expense related to net realized gains and losses





-







-







-







-



Core net investment income



$

10,592





$

0.456





$

7,771





$

0.334



 

WhiteHorse Finance, Inc.

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share data)









June 30, 2023





December 31, 2022







(Unaudited)







Assets













Investments, at fair value













Non-controlled/non-affiliate company investments



$

607,111



$

650,535

Non-controlled affiliate company investments





6,262





9,533

Controlled affiliate company investments





114,979





100,160

Total investments, at fair value (amortized cost $760,023 and $782,429, respectively)





728,352





760,228

Cash and cash equivalents





10,412





9,508

Restricted cash and cash equivalents





10,624





14,683

Restricted foreign currency (cost of $2,027 and $2,066, respectively)





2,049





2,073

Interest and dividend receivable





7,220





7,814

Amounts receivable on unsettled investment transactions





11,770





283

Escrow receivable





711





711

Prepaid expenses and other receivables





1,039





1,174

Total assets



$

772,177



$

796,474















Liabilities













Debt (net of unamortized debt issuance costs of $3,938 and $4,718, respectively)



$

424,711



$

440,427

Distributions payable





8,600





8,251

Management fees payable





3,705





3,860

Incentive fees payable





5,115





5,618

Interest payable





2,750





2,774

Accounts payable and accrued expenses





1,467





2,329

Advances received from unfunded credit facilities





524





825

Unrealized depreciation on foreign currency forward contracts





9





3

Total liabilities





446,881





464,087















Commitments and contingencies



























Net assets













Common stock, 23,243,088 and 23,243,088 shares issued and outstanding, par value

$0.001 per share, respectively, and 100,000,000 shares authorized





23





23

Paid-in capital in excess of par





339,240





339,240

Accumulated earnings (losses)





(13,967)





(6,876)

Total net assets





325,296





332,387

Total liabilities and total net assets



$

772,177



$

796,474

Number of shares outstanding





23,243,088





23,243,088

Net asset value per share



$

14.00



$

14.30

 

WhiteHorse Finance, Inc.

Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)









Three months ended

June 30, 





Six months ended

June 30, 







2023





2022





2023





2022

Investment income

























From non-controlled/non-affiliate company investments

























Interest income



$

19,307



$

15,672



$

38,928



$

31,881

Payment-in-kind income





1,073





356





2,305





888

Fee income





920





679





1,953





1,141

Dividend income





17





79





32





168

From non-controlled affiliate company investments

























Interest income





—





3





—





13

Payment-in-kind income





115





70





66





120

Dividend income





—





109





84





240

From controlled affiliate company investments

























Interest income





2,328





1,459





4,538





2,586

Payment-in-kind income





496





—





908





—

Dividend income





1,339





1,573





2,945





2,997

Total investment income





25,595





20,000





51,759





40,034

Expenses

























Interest expense





7,334





4,945





14,859





9,719

Base management fees





3,705





3,908





7,416





7,859

Performance-based incentive fees





2,648





1,837





5,324





3,264

Administrative service fees





170





170





341





341

General and administrative expenses





896





1,088





2,023





2,036

Total expenses





14,753





11,948





29,963





23,219

Net investment income before excise tax





10,842





8,052





21,796





16,815

Excise tax





250





175





500





399

Net investment income after excise tax





10,592





7,877





21,296





16,416



























Realized and unrealized gains (losses) on investments and foreign currency

transactions

























Net realized gains (losses)

























Non-controlled/non-affiliate company investments





5





686





336





(17,498)

Non-controlled affiliate company investments





(339)





1,725





(339)





1,725

Foreign currency transactions





41





(61)





402





(342)

Foreign currency forward contracts





4





(8)





(3)





(8)

Net realized gains (losses)





(289)





2,342





396





(16,123)

Net change in unrealized appreciation (depreciation)

























Non-controlled/non-affiliate company investments





(2,330)





(4,546)





(4,427)





12,570

Non-controlled affiliate company investments





(3,022)





(586)





(4,522)





(2,206)

Controlled affiliate company investments





(600)





1,502





(521)





1,672

Translation of assets and liabilities in foreign currencies





(458)





756





(829)





727

Foreign currency forward contracts





(12)





4





(6)





—

Net change in unrealized appreciation (depreciation)





(6,422)





(2,870)





(10,305)





12,763

Net realized and unrealized gains (losses) on investments and foreign currency transactions





(6,711)





(528)





(9,909)





(3,360)

Net increase in net assets resulting from operations



$

3,881



$

7,349



$

11,387



$

13,056



























Per Common Share Data

























Basic and diluted earnings per common share



$

0.17



$

0.32



$

0.49



$

0.56

Dividends and distributions declared per common share



$

0.37



$

0.36



$

0.80



$

0.71

Basic and diluted weighted average common shares outstanding





23,243,088





23,240,651





23,243,088





23,215,792

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited)

June 30, 2023

(in thousands)



Issuer



Investment Type(1)



Floor



Reference

Rate(2)



Spread

Above

Index



Interest

Rate(3)



Acquisition

Date(10)



Maturity

Date



Principal/

Share

Amount



Amortized

Cost



Fair

Value(11)



Fair Value

As A

Percentage

of Net

Assets



Debt Investments



















































Advertising



















































M&M OpCo. LLC (d/b/a Escalent, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



8.00 %



13.34 %



04/07/23



04/09/29



4,750



$

4,613



$

4,613



1.42

%

M&M OpCo. LLC (d/b/a Escalent, Inc.)



First Lien Secured Revolving Loan



1.00 %



SOFR



8.00 %



13.34 %



04/07/23



04/09/29



—





—





—



—









































4,613





4,613



1.42



Air Freight & Logistics



















































Gulf Winds International Acquisition LLC (d/b/a Gulf Winds

International, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



7.00 %



12.19 %



12/16/22



12/18/28



4,829





4,697





4,731



1.45



Gulf Winds International Acquisition LLC (d/b/a Gulf Winds

International, Inc.)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



7.00 %



12.19 %



12/16/22



12/18/28



—





—





5



—



Motivational Marketing, LLC (d/b/a Motivational Fulfillment)



First Lien Secured Term Loan



1.00 %



SOFR



6.25 %



11.43 %



07/12/21



07/12/26



11,091





10,957





10,542



3.24



Motivational Marketing, LLC (d/b/a Motivational Fulfillment)



First Lien Secured Revolving Loan



1.00 %



SOFR



6.25 %



11.48 %



07/12/21



07/12/26



1,182





1,167





1,123



0.35



Transervice Holdings, Inc. (d/b/a Transervice Logistics, Inc.)



First Lien Secured Term Loan



2.00 %



SOFR



7.50 %



12.71 %



06/29/23



06/29/28



9,000





8,730





8,730



2.68









































25,551





25,131



7.72



Alternative Carriers



















































Patagonia Holdco LLC (d/b/a Lumen LATAM)



First Lien Secured Term Loan



0.50 %



SOFR



5.75 %



10.79 %



08/05/22



08/01/29



14,515





12,230





12,414



3.82









































12,230





12,414



3.82



Application Software



















































Atlas Purchaser, Inc. (d/b/a Aspect Software, Inc.)



First Lien Secured Term Loan



0.75 %



LIBOR



5.25 %



10.39 %



08/29/22



05/08/28



3,082





2,643





2,348



0.72



Atlas Purchaser, Inc. (d/b/a Aspect Software, Inc.)



Second Lien Secured Term Loan



0.75 %



SOFR



9.00 %



14.50 %



05/03/21



05/07/29



15,000





14,670





10,876



3.34



MBS Highway, LLC



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



12.63 %



10/13/22



10/13/27



9,429





9,227





9,217



2.83



Naviga Inc. (f/k/a Newscycle Solutions, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



7.00 %



12.34 %



06/14/19



12/29/23



3,164





3,163





3,101



0.95



Naviga Inc. (f/k/a Newscycle Solutions, Inc.)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



7.00 %



12.34 %



06/14/19



12/29/23



267





267





261



0.08



UserZoom Technologies, Inc. (d/b/a UserZoom, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



12.42 %



01/12/23



04/05/29



9,819





9,546





9,626



2.95









































39,516





35,429



10.87



Asset Management & Custody Banks



















































JZ Capital Partners Ltd.⁽⁴⁾⁽⁵⁾⁽²²⁾



First Lien Secured Term Loan



1.00 %



SOFR



7.00 %



12.22 %



01/26/22



01/26/27



10,286





10,139





10,181



3.13



JZ Capital Partners Ltd.⁽⁴⁾⁽⁵⁾⁽⁷⁾⁽²²⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



7.00 %



12.22 %



01/26/22



01/26/27



—





—





24



0.01









































10,139





10,205



3.14



Automotive Retail



















































Team Car Care Holdings, LLC (Heartland Auto)⁽¹²⁾



First Lien Secured Term Loan



1.00 %



Base Rate



7.48 %



12.74 %



02/16/18



06/28/24



13,902





13,868





13,902



4.27









































13,868





13,902



4.27



Broadcasting



















































Coastal Television Broadcasting Group LLC



First Lien Secured Term Loan



1.00 %



SOFR



7.00 %



12.43 %



12/30/21



12/30/26



7,573





7,467





7,417



2.28



Coastal Television Broadcasting Group LLC(7)



First Lien Secured Revolving Loan



1.00 %



SOFR



7.00 %



12.43 %



12/30/21



12/30/26



—





—





(2)



—









































7,467





7,415



2.28



Broadline Retail



















































BBQ Buyer, LLC (d/b/a BBQ Guys)



First Lien Secured Term Loan



1.50 %



SOFR



10.50 %



15.70% (13.70%

Cash + 2.00% PIK)



08/28/20



08/28/25



12,837





12,700





12,694



3.90



BBQ Buyer, LLC (d/b/a BBQ Guys)



First Lien Secured Delayed Draw Loan



1.50 %



SOFR



10.50 %



15.70% (13.70%

Cash + 2.00% PIK)



12/02/21



08/28/25



2,617





2,588





2,588



0.80



Luxury Brand Holdings, Inc. (d/b/a Ross-Simons, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.65 %



12/04/20



06/04/26



5,280





5,224





5,266



1.62



Potpourri Group, Inc.



First Lien Secured Term Loan



1.50 %



SOFR



8.25 %



13.50 %



07/03/19



07/03/24



13,993





13,930





13,993



4.30









































34,442





34,541



10.62



Building Products



















































PFB Holdco, Inc. (d/b/a PFB Corporation)⁽¹³⁾



First Lien Secured Term Loan



1.00 %



CDOR



6.00 %



11.13 %



12/17/21



12/17/26



8,313





6,414





6,277



1.92



PFB Holdco, Inc. (d/b/a PFB Corporation)⁽⁷⁾⁽¹³⁾



First Lien Secured Revolving Loan



1.00 %



CDOR



6.00 %



11.13 %



12/17/21



12/17/26



—





—





13



—



PFB Holdco, Inc. (d/b/a PFB Corporation)



First Lien Secured Term Loan



1.00 %



SOFR



6.00 %



11.23 %



12/17/21



12/17/26



2,025





1,997





2,013



0.62



PFB Holdco, Inc. (d/b/a PFB Corporation)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



6.00 %



11.23 %



12/17/21



12/17/26



—





—





2



—



Trimlite Buyer LLC (d/b/a Trimlite LLC)⁽⁵⁾⁽¹³⁾⁽²³⁾



First Lien Secured Term Loan



1.00 %



CDOR



6.00 %



11.38 %



07/27/21



07/27/26



19,624





15,439





14,661



4.51









































23,850





22,966



7.05



Cable & Satellite



















































Bulk Midco, LLC



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



12.70% (11.70%

Cash + 1.00% PIK)



10/28/22



06/10/24



19,208



$

19,142



$

18,668



5.74

%

Bulk Midco, LLC



First Lien Secured Revolving Loan



1.00 %



SOFR



7.50 %



12.70% (11.70%

Cash + 1.00% PIK)



10/28/22



06/10/24



2,000





1,977





1,944



0.60









































21,119





20,612



6.34



Commodity Chemicals



















































FGI Acquisition Corp. (d/b/a Flexitallic Group SAS)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.89 %



10/28/19



10/29/26



16,277





15,795





16,106



4.95



US Methanol Midco LLC (d/b/a US Methanol LLC)⁽²⁴⁾



First Lien Secured Term Loan



1.00 %



SOFR



7.75 %



12.93% PIK



12/20/22



12/20/27



4,972





4,868





4,874



1.50



US Methanol Midco LLC (d/b/a US Methanol LLC)⁽⁴⁾⁽⁷⁾⁽²⁴⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



7.75 %







12/20/22



12/20/27



—





—





(81)



(0.02)









































20,663





20,899



6.43



Construction Materials



















































Claridge Products and Equipment, LLC



First Lien Secured Term Loan



1.00 %



SOFR



8.00 %



13.39% (11.89%

Cash + 1.50% PIK)



12/30/20



12/29/25



7,409





7,338





6,907



2.12



Claridge Products and Equipment, LLC(7)(12)



First Lien Secured Revolving Loan



1.00 %



Base Rate



8.00 %



13.09% (11.59%

Cash + 1.50% PIK)



12/30/20



12/29/25



632





627





568



0.17









































7,965





7,475



2.29



Data Processing & Outsourced Services



















































Future Payment Technologies, L.P.



First Lien Secured Term Loan



1.00 %



SOFR



8.25 %



13.51 %



12/23/16



12/05/25



22,288





22,179





22,129



6.80









































22,179





22,129



6.80



Distributors



















































Foodservices Brand Group, LLC (d/b/a Crown Brands Group)



First Lien Secured Term Loan



1.00 %



SOFR



8.00 %



13.29 %



11/22/22



12/09/25



357





357





305



0.09



Foodservices Brand Group, LLC (d/b/a Crown Brands Group)⁽¹⁷⁾⁽¹⁹⁾



Second Lien Secured Term Loan



1.50 %



SOFR



6.50 %



11.70 %



11/22/22



01/08/26



5,171





5,119





1,429



0.44









































5,476





1,734



0.53



Diversified Chemicals



















































Manchester Acquisition Sub LLC (d/b/a Draslovka Holding AS)



First Lien Secured Term Loan



0.75 %



SOFR



5.75 %



11.18 %



11/16/21



12/01/26



7,880





7,582





7,102



2.18



Chase Products Co. (f/k/a Starco)⁽⁶⁾⁽²⁶⁾



First Lien Secured Term Loan



N/A



N/A



12.00 %



12.00% PIK



03/16/23



03/16/28



2,790





2,790





2,589



0.80









































10,372





9,691



2.98



Diversified Support Services



















































NNA Services, LLC



First Lien Secured Term Loan



1.00 %



SOFR



6.75 %



12.14 %



08/27/21



08/27/26



9,635





9,559





9,262



2.85









































9,559





9,262



2.85



Education Services



















































EducationDynamics, LLC



First Lien Secured Term Loan



1.00 %



SOFR



7.00 %



12.20% (11.70%

Cash + 0.50% PIK)



09/15/21



09/15/26



12,919





12,755





12,418



3.81



EducationDynamics, LLC(4)(7)



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



7.00 %



12.20% (11.70%

Cash + 0.50% PIK)



09/15/21



09/15/26



—





—





(44)



(0.01)



EducationDynamics, LLC(7)



First Lien Secured Revolving Loan



1.00 %



SOFR



7.00 %



12.20% (11.70%

Cash + 0.50% PIK)



09/15/21



09/15/26



—





—





(31)



(0.01)



EducationDynamics, LLC(4)



Subordinated Unsecured Term Loan



N/A



N/A



4.00 %



4.00 %



09/15/21



03/15/27



167





167





167



0.05









































12,922





12,510



3.84



Electric Utilities



















































CleanChoice Energy, Inc.



First Lien Secured Term Loan



1.00 %



SOFR



7.58 %



12.73 %



10/12/21



10/12/26



15,955





15,672





15,743



4.84









































15,672





15,743



4.84



Environmental & Facilities Services



















































Industrial Specialty Services USA LLC



First Lien Secured Term Loan



1.00 %



SOFR



6.75 %



12.14 %



12/31/21



12/31/26



11,827





11,661





11,408



3.51









































11,661





11,408



3.51



Health Care Facilities



















































Bridgepoint Healthcare, LLC



First Lien Secured Term Loan



1.00 %



LIBOR



7.75 %



12.90 %



10/05/21



10/05/26



10,145



$

10,012



$

9,902



3.04

%

Bridgepoint Healthcare, LLC(7)



First Lien Secured Delayed Draw Loan



1.00 %



LIBOR



7.75 %



12.90 %



10/05/21



10/05/26



—





—





(14)



—



Bridgepoint Healthcare, LLC(7)



First Lien Secured Revolving Loan



1.00 %



LIBOR



7.75 %



12.90 %



10/05/21



10/05/26



—





—





(17)



(0.01)









































10,012





9,871



3.03



Health Care Services



















































Lab Logistics, LLC



First Lien Secured Term Loan



1.00 %



SOFR



9.25 %



14.44 %



10/16/19



09/25/23



5,462





5,449





5,462



1.68



Lab Logistics, LLC



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



9.25 %



14.43 %



10/16/19



09/25/23



5,104





5,102





5,104



1.57



PG Dental New Jersey Parent, LLC



First Lien Secured Term Loan



1.00 %



LIBOR



9.50 %



14.69% (13.44%

Cash + 1.25% PIK)



11/25/20



11/25/25



13,276





13,137





12,483



3.84



PG Dental New Jersey Parent, LLC⁽¹²⁾



First Lien Secured Revolving Loan



1.00 %



Base Rate



9.00 %



15.85% (14.60%

Cash + 1.25% PIK)



11/25/20



11/25/25



704





696





662



0.20









































24,384





23,711



7.29



Health Care Supplies



















































ABB/Con-cise Optical Group LLC (d/b/a ABB Optical Group,

LLC)



First Lien Secured Term Loan



0.75 %



SOFR



7.50 %



12.88 %



02/23/22



02/23/28



20,358





19,964





19,333



5.94









































19,964





19,333



5.94



Heavy Electrical Equipment



















































Power Service Group CR Acquisition Inc. (d/b/a Power Plant

Services)



First Lien Secured Term Loan



1.00 %



SOFR



6.25 %



11.64 %



06/25/21



06/25/26



13,572





13,400





13,352



4.10



Power Service Group CR Acquisition Inc. (d/b/a Power Plant

Services)



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



6.25 %



11.64 %



07/11/22



06/25/26



2,090





2,053





2,056



0.63



Power Service Group CR Acquisition Inc. (d/b/a Power Plant

Services)⁽⁷⁾⁽¹²⁾



First Lien Secured Revolving Loan



1.00 %



Base Rate



6.25 %



11.58 %



06/25/21



06/25/24



1,045





1,039





1,041



0.32









































16,492





16,449



5.05



Home Furnishings



















































Sleep OpCo LLC (d/b/a Brooklyn Bedding LLC)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.61 %



10/12/21



10/12/26



20,721





20,447





20,505



6.30



Sleep OpCo LLC (d/b/a Brooklyn Bedding LLC)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



6.50 %



11.75 %



10/12/21



10/12/26



832





821





828



0.25



Hollander Intermediate LLC (d/b/a Hollander Sleep Products,

LLC)



First Lien Secured Term Loan



2.00 %



SOFR



8.75 %



13.97 %



09/19/22



09/21/26



4,800





4,766





4,301



1.32









































26,034





25,634



7.87



Household Appliances



















































Token Buyer, Inc. (d/b/a Therm-O-Disc, Inc.)



First Lien Secured Term Loan



0.50 %



SOFR



6.00 %



11.20 %



05/26/22



05/31/29



7,178





6,688





6,171



1.90









































6,688





6,171



1.90



Household Products



















































The Kyjen Company, LLC (d/b/a Outward Hound)



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



13.14% (12.14%

Cash + 1.00% PIK)



04/05/21



04/05/26



11,357





11,264





10,564



3.25



The Kyjen Company, LLC (d/b/a Outward Hound)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



7.50 %



13.14% (12.14%

Cash + 1.00% PIK)



04/05/21



04/05/26



—





—





(58)



(0.02)









































11,264





10,506



3.23



Industrial Machinery & Supplies & Components



















































Project Castle, Inc. (d/b/a Material Handling Systems, Inc.)



First Lien Secured Term Loan



0.50 %



SOFR



5.50 %



10.41 %



06/09/22



06/01/29



8,313





7,560





6,899



2.12









































7,560





6,899



2.12



Interactive Media & Services



















































MSI Information Services, Inc.



First Lien Secured Term Loan



1.00 %



SOFR



7.75 %



12.95 %



04/25/22



04/24/26



7,531





7,425





7,157



2.20



MSI Information Services, Inc.(7)(12)



First Lien Secured Revolving Loan



1.00 %



Base Rate



6.95 %



14.60 %



04/25/22



04/24/26



375





370





332



0.10









































7,795





7,489



2.30



Investment Banking & Brokerage



















































JVMC Holdings Corp. (fka RJO Holdings Corp)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.71 %



02/28/19



02/28/24



9,325





9,312





9,325



2.87









































9,312





9,325



2.87



IT Consulting & Other Services



















































ATSG, Inc.



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.72 %



11/12/21



11/12/26



3,809



$

3,758



$

3,735



1.15

%







































3,758





3,735



1.15



Leisure Facilities



















































Honors Holdings, LLC (d/b/a Orange Theory)⁽¹⁵⁾⁽¹⁶⁾



First Lien Secured Term Loan



1.00 %



SOFR



8.85 %



14.24 %



09/06/19



09/06/24



9,440





9,359





9,286



2.85



Honors Holdings, LLC (d/b/a Orange Theory)⁽¹⁵⁾⁽¹⁶⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



6.91 %



12.32 %



09/06/19



09/06/24



4,649





4,625





4,573



1.41



Lift Brands, Inc.



First Lien Secured Term Loan A



1.00 %



SOFR



7.50 %



12.70 %



06/29/20



06/29/25



5,546





5,512





5,517



1.70



Lift Brands, Inc.



First Lien Secured Term Loan B



N/A



N/A



9.50 %



9.50% PIK



06/29/20



06/29/25



1,383





1,371





1,314



0.40



Snap Fitness Holdings, Inc. (d/b/a Lift Brands, Inc.)⁽⁹⁾



First Lien Secured Term Loan C



N/A



N/A



9.50 %



9.50% PIK



06/29/20



N/A



1,580





1,577





1,563



0.48









































22,444





22,253



6.84



Leisure Products



















































Playmonster Group LLC(6)(20)



Priority First Lien Secured Term Loan



1.00 %



SOFR



6.75 %



12.02% PIK



12/09/22



06/08/26



1,073





1,045





1,030



0.32



Playmonster Group LLC⁽⁶⁾⁽¹⁷⁾⁽²⁰⁾



First Lien Secured Term Loan



1.00 %



SOFR



9.00 %



14.22% PIK



01/24/22



06/08/26



3,930





3,661





2,396



0.74



Leviathan Intermediate Holdco, LLC



First Lien Secured Term Loan



1.50 %



SOFR



7.50 %



12.89 %



12/27/22



12/27/27



10,398





10,118





10,242



3.15



Leviathan Intermediate Holdco, LLC⁽⁷⁾



First Lien Secured Revolving Loan



1.50 %



SOFR



7.50 %



12.89 %



12/27/22



12/27/27



76





74





81



0.02









































14,898





13,749



4.23



Life Sciences Tools & Services



















































LSCS Holdings, Inc. (d/b/a Eversana Life Science Services, LLC)



Second Lien Secured Term Loan



0.50 %



LIBOR



8.00 %



13.19 %



11/23/21



12/16/29



5,000





4,939





4,827



1.48









































4,939





4,827



1.48



Office Services & Supplies



















































American Crafts, LC⁽¹⁴⁾⁽²⁵⁾



Priority First Lien Secured Term Loan



1.00 %



SOFR



8.50 %



13.69% PIK



12/22/22



05/28/26



4,750





4,750





4,605



1.42



American Crafts, LC⁽¹⁴⁾⁽²⁵⁾



First Lien Secured Term Loan



1.00 %



SOFR



8.50 %



13.69% PIK



05/28/21



05/28/26



8,791





8,720





6,827



2.10



American Crafts, LC⁽¹⁴⁾⁽²⁵⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



8.50 %



13.69% PIK



01/25/22



05/28/26



1,476





1,458





1,146



0.35



Empire Office, Inc.



First Lien Secured Term Loan



1.50 %



SOFR



6.75 %



12.00 %



04/12/19



04/12/24



11,342





11,296





11,342



3.49



Empire Office, Inc.



First Lien Secured Delayed Draw Loan



1.50 %



SOFR



6.75 %



12.00 %



08/17/21



04/12/24



4,640





4,608





4,640



1.43









































30,832





28,560



8.79



Personal Care Products



















































Inspired Beauty Brands, Inc.



First Lien Secured Term Loan



1.00 %



LIBOR



7.00 %



12.32 %



12/30/20



12/30/25



11,205





11,093





11,094



3.41



Inspired Beauty Brands, Inc.(7)



First Lien Secured Revolving Loan



1.00 %



LIBOR



7.00 %



12.21 %



12/30/20



12/30/25



88





88





88



0.03









































11,181





11,182



3.44



Real Estate Development



















































StoicLane MidCo, LLC (d/b/a StoicLane Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



12.89 %



11/04/22



11/04/27



4,630





4,529





4,584



1.41



StoicLane MidCo, LLC (d/b/a StoicLane Inc.)⁽⁷⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



7.50 %



12.89 %



11/04/22



11/04/27



5,573





5,483





5,556



1.71









































10,012





10,140



3.12



Real Estate Operating Companies



















































Salon Republic Holdings, LLC (d/b/a Salon Republic, LLC)



First Lien Secured Term Loan



1.00 %



SOFR



8.00 %



13.20% (12.70%

Cash + 0.50% PIK)



12/02/22



12/02/27



5,139





5,003





5,012



1.54



Salon Republic Holdings, LLC (d/b/a Salon Republic, LLC)⁽⁷⁾



First Lien Secured Delayed Draw Loan



1.00 %



SOFR



8.00 %



13.23% (12.73%

Cash + 0.50% PIK)



12/02/22



12/02/27



468





460





442



0.14



Salon Republic Holdings, LLC (d/b/a Salon Republic, LLC)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



8.00 %



13.24% (12.74%

Cash + 0.50% PIK)



12/02/22



12/02/27



474





462





463



0.14









































5,925





5,917



1.82



Research & Consulting Services



















































Aeyon LLC⁽¹⁵⁾



First Lien Secured Term Loan



1.00 %



SOFR



8.88 %



13.97 %



02/10/22



02/10/27



8,865





8,737





8,860



2.72



ALM Media, LLC



First Lien Secured Term Loan



1.00 %



SOFR



6.00 %



11.39 %



11/25/19



11/25/24



12,932





12,859





12,853



3.95









































21,596





21,713



6.67



Specialized Consumer Services



















































Camp Facility Services Holdings, LLC (d/b/a Camp Construction

Services, Inc.)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



11.70 %



11/16/21



11/16/27



11,733



$

11,561



$

11,308



3.48

%

HC Salon Holdings, Inc. (d/b/a Hair Cuttery)



First Lien Secured Term Loan



1.00 %



SOFR



6.50 %



12.00 %



09/30/21



09/30/26



11,463





11,313





11,463



3.52



HC Salon Holdings, Inc. (d/b/a Hair Cuttery)⁽⁷⁾



First Lien Secured Revolving Loan



1.00 %



SOFR



6.50 %



12.00 %



09/30/21



09/30/26



—





—





9



—









































22,874





22,780



7.00



Specialized Finance



















































WHF STRS Ohio Senior Loan Fund LLC(4)(5)(7)(9)(14)(18)



Subordinated Note



N/A



LIBOR



6.50 %



11.66 %



07/19/19



N/A



81,472





81,472





81,472



25.05









































81,472





81,472



25.05



Systems Software



















































Arcstor Midco, LLC (d/b/a Arcserve (USA), LLC⁽¹⁷⁾



First Lien Secured Term Loan



1.00 %



SOFR



7.50 %



12.70% (8.95%

Cash + 3.75% PIK)



03/16/21



03/16/27



20,237





19,568





15,188



4.67









































19,568





15,188



4.67



Technology Hardware, Storage & Peripherals



















































Telestream Holdings Corporation



First Lien Secured Term Loan



1.00 %



SOFR



9.75 %



14.99 %



10/15/20



10/15/25



15,844





15,607





15,758



4.84



Telestream Holdings Corporation(7)



First Lien Secured Revolving Loan



1.00 %



SOFR



9.75 %



14.94 %



10/15/20



10/15/25



932





918





930



0.29









































16,525





16,688



5.13























































Total Debt Investments



































$

714,793



$

691,671



212.59

%





















































Equity Investments(21)



















































Advertising



















































Avision Holdings, LLC (d/b/a Avision Sales Group)⁽⁴⁾



Class A LLC Interests



N/A



N/A



N/A



N/A



12/15/21



N/A



218



$

268



$

296



0.09

%

Merriman Holdings LP (d/b/a Escalent, Inc.)⁽⁴⁾



Class A Units



N/A



N/A



N/A



N/A



04/07/23



N/A



277





333





333



0.10









































601





629



0.19



Air Freight & Logistics



















































Motivational CIV, LLC (d/b/a Motivational Fulfillment)⁽⁴⁾



Class B Units



N/A



N/A



N/A



N/A



07/12/21



N/A



1,250





1,250





424



0.13









































1,250





424



0.13



Broadline Retail



















































BBQ Buyer, LLC (d/b/a BBQGuys)⁽⁴⁾



Shares



N/A



N/A



N/A



N/A



08/28/20



N/A



1,100





1,100





1,176



0.36



Ross-Simons Topco, LP (d/b/a Ross-Simons, Inc.)⁽⁴⁾



Preferred Units



N/A



N/A



8.00 %



8.00% PIK



12/04/20



N/A



600





514





731



0.22









































1,614





1,907



0.58



Building Products



















































PFB Holding Company, LLC (d/b/a PFB Corporation)⁽⁴⁾⁽¹³⁾



Class A Units



N/A



N/A



N/A



N/A



12/17/21



N/A



1





423





1,143



0.35









































423





1,143



0.35



Diversified Chemicals



















































Pressurized Holdings, LLC (f/k/a Starco)⁽⁴⁾⁽⁶⁾⁽²⁶⁾



Common Units



N/A



N/A



N/A



N/A



03/16/23



N/A



—





—





—



—



Pressurized Holdings, LLC (f/k/a Starco)⁽⁴⁾⁽⁶⁾⁽⁸⁾⁽²⁶⁾



Preferred Units



N/A



N/A



N/A



14.00% PIK



03/16/23



N/A



—





4,537





247



0.08









































4,537





247



0.08



Diversified Financial Services



















































SFS Global Holding Company (d/b/a Sigue Corporation)⁽⁴⁾



Warrants



N/A



N/A



N/A



N/A



06/28/18



12/28/25



—





—





—



—



Sigue Corporation(4)



Warrants



N/A



N/A



N/A



N/A



06/28/18



12/28/25



22





2,890





3,397



1.04









































2,890





3,397



1.04



Diversified Support Services



















































Quest Events, LLC(4)



Preferred Units



N/A



N/A



N/A



N/A



12/28/18



12/08/25



350





350





200



0.06



ImageOne Industries, LLC(4)



Common A Units



N/A



N/A



N/A



N/A



09/20/19



N/A



232





6





21



0.01









































356





221



0.07



Education Services



















































Eddy Acquisitions, LLC (d/b/a EducationDynamics, LLC)⁽⁴⁾



Preferred Units



N/A



N/A



12.00 %



12.00 %



09/15/21



N/A



167





167





73



0.02









































167





73



0.02



Environmental & Facilities Services



















































BPII-JL Group Holdings LP (d/b/a Juniper Landscaping Holdings

LLC)⁽⁴⁾



Class A Units



N/A



N/A



N/A



N/A



12/29/21



N/A



83



$

825



$

972



0.30

%







































825





972



0.30



Industrial Machinery & Supplies & Components



















































BL Products Parent, LP (d/b/a Bishop Lifting Products, Inc.)⁽⁴⁾



Class A Units



N/A



N/A



N/A



N/A



02/01/22



N/A



733





788





1,190



0.37









































788





1,190



0.37



Interactive Media & Services



















































What If Media Group, LLC(4)



Common Units



N/A



N/A



N/A



N/A



07/02/21



N/A



851





851





1,618



0.50









































851





1,618



0.50



IT Consulting & Other Services



















































CX Holdco LLC (d/b/a Cennox Inc.)⁽⁴⁾



Common Units



N/A



N/A



N/A



N/A



05/04/21



N/A



1,068





1,116





1,406



0.43



Keras Holdings, LLC (d/b/a KSM Consulting, LLC)⁽⁴⁾



Shares



N/A



N/A



N/A



N/A



12/31/20



N/A



496





496





425



0.13



Vistria Blocked MGT Investor, LP (d/b/a MGT Consulting

Group)⁽⁴⁾



Series A Units



N/A



N/A



N/A



N/A



04/10/23



N/A



—





314





314



0.10









































1,926





2,145



0.66



Leisure Facilities



















































Snap Fitness Holdings, Inc. (d/b/a Lift Brands, Inc.)⁽⁴⁾



Class A Common Stock



N/A



N/A



N/A



N/A



06/29/20



N/A



2





1,941





182



0.06



Snap Fitness Holdings, Inc. (d/b/a Lift Brands, Inc.)⁽⁴⁾



Warrants



N/A



N/A



N/A



N/A



06/29/20



06/28/28



1





793





74



0.02









































2,734





256



0.08



Leisure Products



















































Playmonster Group Equity, Inc. (d/b/a Playmonster Group

LLC)⁽⁴⁾⁽⁶⁾⁽⁸⁾⁽²⁰⁾



Preferred Stock



N/A



N/A



14.00 %



14.00% PIK



01/24/22



N/A



36





3,600





—



—



Playmonster Group Equity, Inc. (d/b/a Playmonster Group

LLC)⁽⁴⁾⁽⁶⁾⁽²⁰⁾



Common Stock



N/A



N/A



N/A



N/A



01/24/22



N/A



72





460





—



—









































4,060





—



—



Office Services & Supplies



















































American Crafts Holdings, LLC (d/b/a American Crafts,

LC)⁽⁴⁾⁽¹⁴⁾⁽²⁵⁾



Warrants



N/A



N/A



N/A



N/A



12/22/22



12/22/32



—





—





—



—



New American Crafts Holdings, LLC (d/b/a American Crafts,

LC)⁽⁴⁾⁽¹⁴⁾⁽²⁵⁾



Class A Units



N/A



N/A



N/A



N/A



03/16/23



N/A



1





—





—



—









































—





—



—



Paper & Plastic Packaging Products & Materials



















































Max Solutions Inc.(4)



Common Stock



N/A



N/A



N/A



N/A



09/29/22



N/A



4





400





123



0.04









































400





123



0.04



Real Estate Operating Companies



















































Salon Republic Investments LLC (d/b/a Salon Republic, LLC)⁽⁴⁾⁽⁸⁾



Preferred Stock



N/A



N/A



N/A



8.00% PIK



12/02/22



N/A



200





200





200



0.06



Salon Republic Investments LLC (d/b/a Salon Republic, LLC)⁽⁴⁾



Common Stock



N/A



N/A



N/A



N/A



12/02/22



N/A



400





400





233



0.07









































600





433



0.13



Specialized Consumer Services



















































Camp Facility Services Parent, LLC (d/b/a Camp Construction

Services, Inc.)⁽⁴⁾⁽⁸⁾



Preferred Units



N/A



N/A



10.00 %



10.00% PIK



11/16/21



N/A



15





840





974



0.30









































840





974



0.30



Specialized Finance



















































WHF STRS Ohio Senior Loan Fund(4)(5)(7)(14)(18)



LLC Interests



N/A



N/A



N/A



N/A



07/19/19



N/A



20,368





20,368





20,929



6.43









































20,368





20,929



6.43























































Total Equity Investments



































$

45,230



$

36,681



11.27

%





















































Total Investments



































$

760,023



$

728,352



223.86

%

 

WhiteHorse Finance, Inc.

Consolidated Schedule of Investments (Unaudited)

June 30, 2023

(in thousands)



Counterparty



Currency to be sold



Currency to be purchased



Settlement date



Unrealized

appreciation



Unrealized

depreciation

Morgan Stanley



C$

554

CAD



$

410

USD



 8/4/23



$

—



$

(9)

Total























$

—



$

(9)





(1)

Except as otherwise noted, all investments are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940, as amended (the "1940 Act"), provide collateral for the Company's credit facility, and are domiciled in the United States.

(2)

The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate ("LIBOR" or "L"), the Secured Overnight Financing Rate ("SOFR" or "SF"), the Canadian Dollar Offered Rate ("CDOR" or "C"), the Sterling Overnight Index Average ("SONIA" or "S"), or the U.S. Prime Rate ("Prime" or "P") which may reset monthly, quarterly or semiannually.

(3)

The interest rate is the "all-in-rate" including the current index and spread, the fixed rate, and the payment-in-kind ("PIK") interest rate, as the case may be.

(4)

The investment or a portion of the investment does not provide collateral for the Company's credit facility.

(5)

Not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets. Qualifying assets represented 83.5% of total assets as of the date of the consolidated schedule of investments.

(6)

Investment is a non-controlled/affiliate investment as defined by the 1940 Act.

(7)

The investment has an unfunded commitment in addition to any amounts presented in the consolidated schedule of investments as of June 30, 2023.

(8)

Preferred equity investment is a non-income producing security.

(9)

Security is perpetual with no defined maturity date.

(10)

Except as otherwise noted, all of the Company's portfolio company investments, which as of the date of the consolidated schedule of investments represented 223.86% of the Company's net assets or 94.3% of the Company's total assets, are subject to legal restrictions on sales.

(11)

The fair value of each investment was determined using significant unobservable inputs.

(12)

The investment was comprised of two contracts, which were indexed to different base rates, L or SF and P, respectively. The Floor, Spread Above Index and Interest Rate presented represent the weighted average of both contracts.

(13)

Principal amount is non-USD denominated and is based in Canadian dollars.

(14)

Investment is a controlled affiliate investment as defined by the 1940 Act.

(15)

Investment is structured as a unitranche loan in which the Company may receive additional interest on its "last out" tranche of the portfolio company's senior term debt, which was previously syndicated into "first out" and "last out" tranches, whereby the "first out" tranche will have priority as to the "last out" tranche with respect to payments of principal, interest and any other amounts due thereunder.

(16)

In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest in the amount of 3.50% on its "last out" tranche of the portfolio company's senior term debt, which was previously syndicated into "first out" and "last out" tranches, whereby the "first out" tranche will have priority as to the "last out" tranche with respect to payments of principal, interest and any other amounts due thereunder.

(17)

The investment is on non-accrual status.

(18)

On January 14, 2019, the Company entered into an agreement with State Teachers Retirement System of Ohio, a public pension fund established under Ohio law ("STRS Ohio"), to create WHF STRS Ohio Senior Loan Fund, LLC ("STRS JV"), a joint venture, which invests primarily in senior secured first and second lien term loans.

(19)

At the option of the issuer, interest can be paid in cash or cash and PIK. The issuer may elect to pay up to 1.50% PIK.

(20)

On January 24, 2022, as part of a restructuring agreement between the Company and PlayMonster LLC, the Company's first lien secured term loan and delayed draw loan investments to PlayMonster LLC were converted into a new first lien secured term loan, preferred stock and common stock of Playmonster Group LLC.

(21)

Ownership of certain equity investments may occur through a holding company or partnership.

(22)

The issuer is domiciled in Guernsey.

(23)

The issuer is domiciled in Canada.

(24)

Investment is structured with a PIK period beginning with the first interest payment date through December 20, 2023, whereby accrued interest due on the loan is capitalized and added to the unpaid principal balance of the loan.

(25)

In March 2023, as a result of a restructuring agreement between the Company and American Crafts, LC, the Company's investments are controlled affiliate investments, as defined by the 1940 Act.

(26)

In March 2023, as part of a restructuring agreement between the Company and Sklar Holdings, Inc (d/b/a Starco), the Company's first lien secured term loan investment was converted into a new first lien secured term loan to Chase Products Co. (f/k/a Starco) and preferred units and common units of Pressurized Holdings, LLC (f/k/a Starco).

 

Contacts

Stuart Aronson

WhiteHorse Finance, Inc.

212-506-0500

saronson@higwhitehorse.com

or

Joyson Thomas

WhiteHorse Finance, Inc.

305-379-2322

jthomas@higwhitehorse.com

or

Robert Brinberg

Rose & Company

212-257-5932

whitehorse@roseandco.com

View original content:https://www.prnewswire.com/news-releases/whitehorse-finance-inc-announces-second-quarter-2023-earnings-results-and-declares-quarterly-distribution-of-0-37-per-share-301895204.html

SOURCE WhiteHorse Finance, Inc.